1. Summary Information

 

 

Country

India

Company Name

G.R.N. CONSTRUCTIONS PRIVATE LIMITED

Principal Name 1

Ms. Prameela Ganta

 

Status

Moderate

Principal Name 2

Mr. Ramesh Ganta

 

 

Registration #

01-058701

Street Address

16-3-1073, Harinatha Puram, Nellore-524001, Andhra Pradesh, India

Established Date

16.04.2008

SIC Code

--

Telephone#

91-861-2311524

 

Business Style 1

Contractor

Fax #

91-861-2335687

Business Style 2

--

Homepage

www.grncpl.com

Product Name 1

--

# of employees

--

Product Name 2

--

Paid up capital

Rs. 57,930,000/-

Product Name 3

--

Shareholders

Directors and relatives of directors – 99.21%

Other top 50 shareholders -0.79%

Banking

HDFC Bank

Public Limited Corp.

No

Business Period

3 years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (30)

Related Company

Relation

Country

Company Name

CEO

Subsidiaries

India

Purnachandra Construction

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

108,595,000

Current Liabilities

29,859,000

Inventories

9,979,000

Long-term Liabilities

638,788,000

Fixed Assets

727,082,000

Other Liabilities

25,585,000

Deferred Assets

0

Total Liabilities

694,232,000

Invest& other Assets

318,000

Retained Earnings

93,812,000

 

 

Net Worth

151,742,000

Total Assets

845,974,000

Total Liab. & Equity

845,974,000

 Total Assets

(Previous Year)

495,957,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

593,769,000

Net Profit

39,730,000

Sales(Previous yr)

185,256,000

Net Profit(Prev.yr)

15,842,000


MIRA INFORM REPORT

 

 

Report Date :

29.06.2011

 

IDENTIFICATION DETAILS

 

Name :

G.R.N. CONSTRUCTIONS PRIVATE LIMITED

 

 

Registered Office :

16-3-1073, Harinatha Puram, Nellore-524001, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

16.04.2008

 

 

Com. Reg. No.:

01-058701

 

 

Capital Investment / Paid-up Capital :

Rs. 57.930 millions

 

 

CIN No.:

[Company Identification No.]

U45200AP2008PTC058701

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Subject is engaged from Civil engineering contract business.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 600000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

16-3-1073, Harinatha Puram, Nellore-524001, Andhra Pradesh, India

Tel. No.:

91-861-2335687

Fax No.:

91-861-2311524

E-Mail :

pcc_contractor@yahoo.com

Website :

www.grncpl.com

 

 

Administrative  Office :

F 201, 2ND Floor, Panorama Mansion Renuka Enclave, Rajbhavan Road, Somjigada-500082, Hyderabad, India

Tel. No.:

91-40-23370218

Fax No.:

91-40-23370228

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mr. Naidu Ramanaiah Ganta

Designation :

Managing Director

Address :

16-3-1073, Harinatha Puram, Nellore-524001, Andhra Pradesh, India

Date of Birth/Age :

01.05.1957

Date of Appointment :

16.04.2008

DIN No :

01839096

 

 

Name :

Ms. Prameela Ganta

Designation :

Director

Address :

16-3-1073, Harinatha Puram, Nellore-524001, Andhra Pradesh, India

Date of Birth/Age :

01.07.1964

Date of Appointment :

16.04.2008

DIN No :

01839115

 

 

Name :

Mr. Ramesh Ganta

Designation :

Director

Address :

16-3-1073, Harinatha Puram, Nellore-524001, Andhra Pradesh, India

Date of Birth/Age :

31.03.1985

Date of Appointment :

16.06.2008

DIN No :

02205168

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

No. of Shares

Naidu Ramanaiah Ganta

5652000

Prameela Ganta

105000

L Venkata Rao

6000

K Muralidhara Sarma

5000

Ravikishore G

5000

Chandramouli C

5000

Anji Babu B

5000

B Chandra Babu

5000

T Dasaradha Rao

5000

K Bhrathi

5000

P Prbhavathi

5000

Total

5803000

 

AS ON 30.09.2010

 

Category

Percentage

Directors or relatives of Directors

99.21

Other top fifty shareholders

0.79

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged from Civil engineering contract business.

 

 

GENERAL INFORMATION

 

Bankers :

·         ING Vysya Bank limited, 13/1, Karpagambal Nagar Main Road, 1st Floor, Mylapore, Chennai-600004, Tamil Nadu, India

·         Andhra Bank, Main Branch, Brindavanam, Nellore-524001, Andhra Pradesh, India

·         HDFC Bank Limited

·         ABN Amro Bank

·         ICICI Bank

·         Kotak Mahindra Bank

·         Syndicate Bank

 

 

Facilities :

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

a)       Hire Purchase Loans

(Secured against hypothecation of Specific Assets)

 

 

From Banks:-

 

 

-          ABN Amro Bank

25.014

40.522

-          HDFC Bank Limited

71.729

20.337

-          ICICI Bank

13.602

21.939

-          Kotak Mahindra Bank

37.124

0.000

From Corporate:-

 

 

-          Citi Cooperative Finance Limited

0.000

1.190

-          L and T Finance Limited

41.280

71.763

-          Magma Finance Corporation Limited

17.807

0.000

-          Reliance Capital Limited

45.046

0.000

-          Srei Infrastructure Finance Limited

86.710

23.245

-          Tata Capital Limited

32.126

0.000

b)       Term Loan

(Secured against hypothecation of specific asset)

 

 

From Banks:-

 

 

-          Andhra Bank

134.329

0.000

c)       Working Capital Loan

 

 

From Banks:-

 

 

-          Syndicate Bank

(Secured by the properties of Directors)

90.720

45.673

(Amount repayable within one year Rs. 187.068 millions)

 

 

 

 

 

Total

595.487

224.669

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

-          From Director

43.301

65.629

 

 

 

Total

43.301

65.629

 

 

 

Banking Relations :

--

 

 

Financial Institution :

·         Srei Equipment Finance Private Limited, Vishwakaram, 86C, Topsia Road, Kolkata-700046, West Bengal, India

·         L and T Finance Limited, Land T House, Ballard Estate, Mumbai-400001, Maharashtra, India

·         Citi Cooperative Finance Limited

·         Tata Capital Limited

 

 

Auditors :

 

Name :

P A Reddy and Company

Chartered Accountant

Address :

24-2-670, Saraswathi Nagar, Dargamitta, Nellore-524001, Andhra Pradesh, India

Tel. No.:

91-861-2326666 / 2323234

Fax No.:

91-861-2326157

E-Mail :

pareddy_co@yahoo.com

 

 

Associates/Subsidiaries :

Purnachandra Construction

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5900000

Equity Shares

Rs.10/- each

Rs. 59.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5793000

Equity Shares

Rs.10/- each

Rs. 57.930 Millions

 

 

 

 

 

 

AS ON 30.09.2010

 

Authorised Capital : Rs. 59.000 millions

 

Issued, Subscribed & Paid-up Capital : Rs. 58.030 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

57.930

56.570

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

93.812

28.242

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

151.742

84.812

LOAN FUNDS

 

 

 

1] Secured Loans

 

595.487

224.669

2] Unsecured Loans

 

43.301

65.629

TOTAL BORROWING

 

638.788

290.298

DEFERRED TAX LIABILITIES

 

25.585

18.072

 

 

 

 

TOTAL

 

816.115

393.182

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

727.082

388.610

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

9.979

0.000

 

Sundry Debtors

 

30.849

27.039

 

Cash & Bank Balances

 

16.184

5.996

 

Other Current Assets

 

43.674

20.308

 

Loans & Advances

 

17.888

2.404

Total Current Assets

 

118.574

55.747

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

16.551

45.335

 

Other Current Liabilities

 

0.000

0.000

 

Provisions

 

13.308

6.265

Total Current Liabilities

 

29.859

51.600

Net Current Assets

 

88.715

4.147

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.318

0.425

 

 

 

 

TOTAL

 

816.115

393.182

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Gross Bill Receipts

 

593.769

185.256

 

 

Other Income

 

1.207

0.396

 

 

TOTAL                                    

 

594.976

185.652

 

 

 

 

 

Less

EXPENSES

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

301.395

124.378

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

 

301.395

124.378

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

293.581

61.274

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

 

46.553

14.215

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

247.028

47.059

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

176.068

22.715

 

 

 

 

 

 

PROFIT BEFORE TAX

 

70.960

24.344

 

 

 

 

 

Less

TAX                                                                 

 

20.821

8.502

 

 

 

 

 

Less

Exceptional Items

 

10.409

0.000

 

 

 

 

 

 

PROFIT AFTER TAX                            

 

39.730

15.842

 

 

 

 

 

Add / Less

Deferred tax on intial adoption

 

0.007

15.835

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

39.737

0.007

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Stores & Spares

 

3.800

0.000

 

 

Capital Goods

 

28.393

7.578

 

TOTAL IMPORTS

 

32.193

7.578

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

8.86

2.80

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2010

31.03.2009

PAT / Total Income

(%)

 

6.68

8.53

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

11.95

13.14

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

8.39

5.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.47

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

4.58

4.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

3.97

1.08

 

 

LOCAL AGENCY FURTHER INFORMATION

 

BANK FINANCE

 

During the year, the Company continued to enjoy the credit facilities sanctioned by Syndicate Bank, Dargamitta, Nellore

 

FORM 8

 

Corporate identity number of the company

U17121DL2008PTC177659

Name of the company

G.R.N CELLULOSE PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

16-3-1073, Harinatha Puram, Nellore-524001, Andhra Pradesh, India

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Particular of charge holder

ING Vysya Bank limited, 13/1, Karpagambal Nagar Main Road, 1st Floor, Mylapore, Chennai-600004, Tamil Nadu, India

Nature of instrument creating charge

Agreement for vehicle loan and hypothecation

Date of instrument Creating the charge

20.01.2011

Amount secured by the charge

Rs. 100.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Rate of Interest is 9.90%

 

Terms of repayment

Loan is repayable in 29 installments starting from 08th March, 2011

 

Extent and operation of the charge

As per the loan documents execute

Short particulars of the property charged (Including location of the property)

5 nos. Al Tankers, 3 nos. Komatsu Dozer, 1 no. JCB, 1 no. Atlas Capco and 19 nos. Volvo tippers

Charge identification number of the charge to be modified

10151148

 

 

FIXED ASSETS

 

Ř       Excavators

Ř       Tippers

Ř       Motor Cars

Ř       Jeeps

Ř       Compressors

Ř       Tractors

Ř       Tanker

Ř       Motor Cycles

Ř       Welding Motor

Ř       Motor Grader

Ř       Computers

Ř       Air Conditioner

Ř       Dozers

Ř       Mobiles Phones

 

WEB SITE DETAILS

 

PROFILE

 

Subject was established in the year 1979 as a Partnership Firm and functioning at its own office premises No.1,Jawaharlal Nehru Street, T.Nagar,Chennai-600 017.

The Company was founded by Shri G.R.Natarajan, a 1929-batch, qualified Engineer from Guindy Engineering College, the then Madras Province. He started his professional career with the internationally well known Civil Engineering Firm Gannon Dunkerly.

He established his own civil engineering contract business and took-up several construction contracts in various Government Departments like Military Engineering Services, Railways, State Highways, Madras Port Trust, State Public Works, Industries and Commerce etc. and successfully constructed several landmark Industrial Houses, Bridges, Runways etc., He earned a very good name and carved a niche for himself in the construction industry as a Trustworthy and Quality-conscious construction contractor.

He along with his son-in-law Mr. K. Balakrishnan, a qualified Civil Engineer from Central P.W.D. and with his sons Mr. N. Ramasundaram and Mr. N. Sairam started a Partnership Firm under the name and style of G. R. Natarajan and Company in the year 1979 with the object of carrying out construction contracts for Residential and Commercial purposes.

The Company had registered a steady growth in its construction activities and spread its wings throughout Chennai City earning a well deserved goodwill and reputation as a reliable Promoter with quality construction and client-friendly-approach.

The Company has nearly 90 completed Projects to its credit, both Residential and Commercial, with about 7.00 Lakhs Sq. ft. Floor Space. Presently about 22 Projects are being handled with a floor space of 2.50 Lakhs Sq. ft. which are expected to be completed successfully by the end of this financial year. In addition, negotiations are under way to develop various properties for constructing Residential / Commercial Complexes with a Floor Space of 40000 Sq. ft.

 

In view of his old age, the founder of the organization Mr. G. R. Natarajan opted to entrust the operations of the Company to the next generation and the Firm was reconstituted with the following Partners

 

Ř       Mr. K. Balakrishnan

Ř       Mr. N. Ramasundaram

Ř       Mr. N. Sairam

Ř       Mrs. R. Sarala

 

The Founder Mr. G. R. Natarajan, has expired in the year 2004 at the age of 96, leaving behind him the legacy of a Trustworthy and Quality-Conscious. Builder / Promoter under the Brand Image of GRN.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.05

UK Pound

1

Rs.71.91

Euro

1

Rs.64.34

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.