MIRA INFORM REPORT

 

 

Report Date :

30.06.2011

 

IDENTIFICATION DETAILS

 

Name :

INDORAMA  POLYESTER  INDUSTRIES  PUBLIC  COMPANY  LIMITED

 

 

Formerly Known As :

TUNTEX  [THAILAND]  PUBLIC  COMPANY  LIMITED

 

 

Registered Office :

35th  Floor,  Ocean  Tower  2,  75/92  Soi  Sukhumvit  19,  Asoke  Road,  Klongtonnua,  Wattana,  Bangkok  10110

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

16.04.1987

 

 

Com. Reg. No.:

0107537002451

 

 

Legal Form :

Public  Limited  Company

 

 

Line of Business :

Manufacturer, Distributor and Exporter of Polyester  Yarns

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

(31.12.2010)

Current Rating

(31.03.2011)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Company name 

 

INDORAMA  POLYESTER  INDUSTRIES  PUBLIC  COMPANY  LIMITED

[FORMER  :  TUNTEX  [THAILAND]  PUBLIC  COMPANY  LIMITED]

 

 

SUMMARY

 

ADDRESS                                             :           35th  FLOOR,  OCEAN  TOWER  2, 

75/92  SOI  SUKHUMVIT  19,  ASOKE  ROAD,  KLONGTONNUA, 

WATTANA,  BANGKOK  10110

TELEPHONE                                         :           [66]   2661-6661                        

FAX                                                      :           [66]   2661-6664                        

E-MAIL                                                 :           solarn@indorama-th.com

                                                                        info@indorama-th.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

                                                                                   

EATABLISHED                                      :           1987

REGISTRATION  NO.                            :           0107537002451 [Former : BOR  MOR  JOR.  492]

CAPITAL REGISTERED             :           BHT.  2,226,220,000

CAPITAL PAID-UP                                :           BHT.  2,202,850,000

FISCAL  YEAR  CLOSING  DATE           :           DECEMBER  31

LEGAL  STATUS                                  :           PUBLIC  LIMITED  COMPANY

EXECUTIVE                                          :           MR.  SASHI  PRAKASH  KHAITAN,  INDIAN

                                                                        CHIEF  EXECUTIVE  OFFICER

 

NO.  OF  STAFF                                   :           1,000

LINES  OF  BUSINESS                          :           POLYESTER    YARNS

MANUFACTURER,  DISTRIBUTOR  AND             EXPORTER

 

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT    

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

 

 

 

 

                                                           


 

HISTORY

 

The  subject  was  initially  established  on  April  16, 1987 as  a  private  limited  company  under the registered  name  C.P.P.  [Thailand]  Co.,  Ltd.  On  July 30, 1987,  the  subject  changed  its  name  to Tuntex  [Thailand]  Co.,  Ltd.,  and   was  listed  on  the  Stock  Exchange  of  Thailand  on  September  15,  1993.  Its  status   was  converted  into  a public limited company on  August  1, 1994  under  the name  TUNTEX  [THAILAND]  PUBLIC  COMPANY  LIMITED.  

 

The  subject  received  Board  of  Investment  Promotion  in  producing  synthetic  fibre  such  as  POY  [Partially  Oriented  Yarn],  Staple  Fibre,  Chip,  DTY  [Draw  Textured  Yarn]  and  SDY  [Spin  Draw  Yarn].   It  was  a  joint  venture  company among Taiwanese,  Japanese  and  Thai  investors. 

 

On  December  30,  2008,   the  subject  registered  for  a  change  of  its  name  to  INDORAMA POLYESTER  INDUSTRIES  PUBLIC  COMPANY  LIMITED.,  then    was  revoked  its  name  from  the  Stock  Exchange  of  Thailand  on  April  30,  2009.  It  currently  employs approximate  1,000  staff.

 

The subject’s  product  quality  has  already  met  the  international  standard  and  received  ISO  9002 Certificate on April  25,  1997.   Application  for  the  important  environmental  quality  standard  of  ISO  14000  was  granted  in  1998.

 

The  subject’s  registered address  was  initially  located  at  Room  1812,  18th  Floor,  B.B. Building,  54  Sukhumvit  21 Rd [Soi  Asoke],  Klongtoeynua,  Wattana,  Bangkok  10110.

 

Later,  the  registered  address  was  relocated  to  35th  Floor,  Ocean  Tower  2,  75/92  Soi  Sukhumvit  19,  Asoke  Rd.,  Klongtonnua,  Wattana,  Bangkok  10110,  and  this  is  the  subject’s  current  operation  address. 

 

 

THE  BOARD OF DIRECTORS

 

Name

 

Nationality

Age

 

 

 

 

Mr.  Chira  Panupong      

 

Thai

79

Mrs.  Suchada  Sukphanthavorn

 

Thai

-

Mr.  Khanit  Khongthanarat

 

Thai

61

Mr.  Aloke  Lohia

[x]

Indian

53

Mrs.  Suchitra  Lohia

[x]

Indian

47

Mr.  Amit  Lohia

 

Indian

37

Mr.  Sashi  Prakash  Khaitan

[x]

Indian

63

Mr.  Ramesh  Kumar  Narsinghpura

[x]

Indian

51

Mr.  Vachara  Phanchet

 

Thai

50

Mr. Udey  Paul  Singhgill

 

Indian

58

 

 


 

AUTHORIZED  PERSON

 

One  of  the  mentioned  directors  [x] can  sign on  behalf  of  the  subject  with  the  company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Aloke  Lohia  is  the  Chief  Executive  Officer  of  Group.

He  is  Indian  nationality  with  the  age  of  53 years  old.

 

Mr. Sashi  Prakash  Khaitan  is  the  Chief  Executive  Officer.

He  is  Indian  nationality  with  the  age  of  63 years  old.

 

Mr.  Asok  Arolah   is  the  General  Manager.

He  is  Indian  nationality.

 

Mrs. Sunantha  Larnopparat  is  the  Human  Resources  Manager.

She  is  Thai  nationality.

 

 

BUSINESS  OPERATIONS

 

The  subject’s  activities  are  manufacturer,  exporter  and  distributor  of  polyester  yarns,  such as Partially  Oriented  Yarn  [POY],  Draw  Textured  Yarn  [DTY],  as  well  as  PET  plastic  resin.

 

PRODUCTIONS

 

POY                                          :   95,000  metric  tons  per  year

DTY                                          :    36,000  metric  tons  per  year

PET  plastic  resin                     :  108,000  metric  tons  per  year

 

PURCHASE

 

Cotton/plastic resin and  raw materials such as Mono Ethylene Glycol [MEG] and Pure  Terephthalic Acid [PTA] are purchased  from  both  local  and overseas  suppliers  in  Japan,  Germany,  Taiwan,  Australia,  India and  Republic  of   China. 

 

SALES  [LOCAL]

 

80%  of   the  products  is  sold  locally  to  manufacturers,  wholesalers  and  end-users.

 

EXPORT  [COUNTRIES]

 

20% of  the  products  is  also  exported to Europe, Australia, Republic of China,  Singapore,  Taiwan,  Indonesia  and  Middle  East.   

 


 

LITIGATIONS

 

Bankruptcy  and  Receivership 

 

On  December 15,  2003,  the  Central  Bankruptcy  Court  has  ordered  Tuntex  [Thailand]  Public  Company  Limited  [Debtor]  to  enter  into  business  rehabilitation  and  appointed  Tuntex  [Thailand]  Public  Company  Limited to be  the  Planner  according  to  the  lawsuit  red  case  no.  2382/2546.  As  a  result  of  such  Court  order,  the  power  and  duties  in  managing  the  business  and  assets  of  the debtor,  including  all  legal  rights  of  the  company’s  shareholders  shall  be  vested  in the  Planner  according  to  Article  90/25  of  Bankruptcy  Act  B.E.  2483.

 

On  September  10,  2004,  the Court  approved  the  rehabilitation  plan  and  assigned Tuntex  [Thailand]  Public  Company  Limited  to be  the  Plan  Administrator.  As  a  result  of  such  Court  order,  the  power  and  duties  of   the  Planner  shall  be  vested  in the  Plan  Administrator  according  to  Article  90/59  of  Bankruptcy  Act  B.E.  2483.

 

On  October 27, 2008,  the Court has  ordered  a  cancellation  of  company’s  rehabilitation  according  to  Article  90/70  of  Bankruptcy  Act  B.E.  2483.  As  a  result  of  such  Court  order,  the  power  and  duties  in  managing  the  business  and  assets  of  the  debtor  shall  be  vested  in  the  management  of  debtor  and  shareholders. 

Others

 

The subject  has  several  litigations  in  relation to  its  normal course of  business  operation,  but  the management  believes that  it  would not have significant  affect  on the  company’s  business.

 

 

PARENT  COMPANY

 

Indorama  Ventures  Public Co., Ltd.

 

SUBSIDIARIES  AND  ASSOCIATED  COMPANIES

 

Chaophraya  Heritage  Co.,  Ltd.

Business Type   :  Real  Estate

Investment         :  The  subject  holds  100% of  the  company’s  shares.

 

Tuntex  Textile  [Thailand]  Co.,  Ltd.

Business Type   :  Manufacturing  &  distribution  of  fabrics

Investment         :  The  subject  holds  16.67% of  the  company’s  shares.

 

 

CREDIT

 

Purchasing  terms  are  by  cash or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Selling  terms  are  by  cash  or  on  the  credits  term  of  30-60  days. 

Exports  are  against  L/C  at  sight  or  T/T.

 


BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.                   

  [Head  Office  :  333  Silom  Rd.,  Silom,  Bangrak,  Bangkok  10500]

 

The  Siam  Commercial  Bank  Public  Co.,  Ltd.       

   [Head  Office  :  9  Ratchadapisek  Rd.,  Ladyao,  Jatujak,  Bangkok  10900]

 

Krung  Thai  Bank  Public  Co., Ltd.

  [Head Office :  35  Sukhumvit  Rd.,  Klongtoeynua,  Wattana,   Bangkok  10110]

 

 

EMPLOYMENT

 
The  subject  employs  approximately 1,000 staff. [office,  sales  staff  and  factory workers]

 

 

LOCATION  DETAILS

 

The premise is rented  for operating  administrative office  at  the  heading  address. Premise  located  in  commercial/residential  area.

 

The  factory I is  located  at  6,  I - 2  Road,  Mabtaphut  Industrial  Estate,  T.  Mabtaphut,  A.  Muang,  Rayong  21150  Tel:  [66]  38  683-870-8,  Fax  [66]  38  683-884.

 

Factory  II  is  located  at  35/8  Moo  4,  T. Khunkaew,  A.  Nakornchaisri,  Nakhonpathom  73120.

 

 

REMARK

 

MAXIMUM  CREDIT  SHOULD  BE  GRANTED  AT  EUR  1,000,000.

 

 

COMMENT

 

Economic conditions have not had a great impact on its business and the year ended with a record-breaking annually  with sales up 93.21% over the same period in 2009 to Bht. 8,204 million.   The record earnings are driven by strong demand globally across all its business lines, resulting in higher integrated margins. The company’s  business model of global operations, scale and integration delivered robust growth in both revenues and earnings. The depth of its  integration allows  to capture margins in the Polyester Value Chain, while scale provides for a competitive cost structure.


FINANCIAL  INFORMATION

 

The  capital  was  originally  registered  at  Bht. 100,000  divided  into  1,000  shares  of  Bht.  100  each.

 

The  capital  was  increased  later  as  followings:

 

            Bht.           80   million  on  July  30,  1987 

            Bht.         600   million  on  December  28,  1987

            Bht.         750   million  on  November  11,  1988

            Bht.         900   million  on  November  22,  1989

            Bht.      1,000   million  on  August  22,  1990

            Bht.      1,500   million  on  July  21,  1992

            Bht.      1,800   million  on  July  15,  1993

            Bht.      2,100   million  in  1996

            Bht.      2,300   million  in  1997

            Bht.      2,800   million  in  1998

            Bht.      2,960   million  on  August  14,  2003

 

The  latest  registered  capital  was  decreased  to  Bht.  2,226,220,000  divided  into  2,226,220,000  shares  of  Bht.  1  each  with  Bht. 2,202,850,000  paid-up.

 

 

MAIN  SHAREHOLDERS 

 [as  at  April  20,  2011] 

 

NAME

HOLDING

%

 

 

 

Indorama  Ventures  Co.,  Ltd.

1,430,636,976

64.94

Indorama  Holdings  Co.,  Ltd.

   762,428,437

34.61

Mycene  Holdings [B.V.I.] Ltd.

       2,017,899

  0.09

Others

       7,766,688

  0.36

 

Total  Shareholders  :  852

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT NO.

 

Mr. Veerachai  Ratanacharaskul  No.  4323

 


 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2010  &  2009  were:

          

ASSETS

                                                                                                 

Current Assets

2010

2009

 

 

 

Cash  and  cash  equivalents           

162,855,066

25,015,749

Trade account receivable

1,710,568,003

1,718,641,232

Inventories                      

2,114,259,587

1,565,213,140

Other  current  assets    

279,294,944

373,294,164

 

 

 

Total  Current  Assets                

4,266,977,600

3,682,164,285

 

 

 

Deposits  at  financial institution with  restrictions

7,180,757

7,140,873

Property, plant  and  equipment

6,579,294,997

4,567,626,305

Intangible  assets

329,738

1,023,940

Other  assets                 

52,052,433

46,258,217

 

Total  Assets                 

 

10,905,835,525

 

8,304,213,620

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

 

Current Liabilities

2010

2009

 

 

 

Bank  overdraft  and  short-term loans  from

  Financial  institutions

 

239,136,435

 

1,927,072,558

Trade  account  payable  

2,576,158,636

2,460,671,065

Short-term  loan  to parent  company

636,400,000

-

Current portion  of  long-term  loan from  bank

415,140,000

140,000,000

Current  portion of  long-term  accrued  interest 

  under  debt  restructuring  agreement

 

47,379,310

 

60,841,740

Current portion  of  finance  lease  contract 

  liabilities

 

12,502,030

 

12,399,092

Current portion  of  long-term  payable for 

  machinery

 

10,906,668

 

-

Other  Current  Liabilities           

281,982,123

233,658,365

 

 

 

Total Current Liabilities

4,219,605,202

4,834,642,820

 

Long-term  loan  from  parent  company

 

32,000,000

 

-

Long-term  loan  from  bank

2,235,180,000

1,328,630,000

Long-term  accrued  interest  under  debt 

  restructuring  agreement

 

89,069,898

 

115,654,695

Finance  lease  contract  liabilities

46,872,745

58,519,585

Long-term  payable  for  machinery

19,086,669

-

 

Total  Liabilities            

 

6,641,814,514

 

6,337,447,100

 

 

 

Shareholders' Equity

 

 

 

 

 

Share  capital

 

 

  Registered

 

 

    2,226,220,000  ordinary  shares of  Baht 1 each

2,226,220,000

2,226,220,000

 

 

 

Issued &  Fully  Paid

  2,202,850,000 ordinary  shares  of  Baht  1  each          

 

2,202,850,000

 

2,202,850,000

Share  premium       

96,495,000

96,495,000

  Revaluation  surplus  on  assets

1,342,198,767

866,414,796

  Revaluation  surplus  of  changes in  values of

    investments  invested  by  an  associate  

 

[907,144,640]

 

[907,144,640]

Retained  Earnings

  Appropriated  for  statutory  reserve

 

20,280,333

 

-

  Unappropriated  [Deficit]

1,509,341,551

[291,848,636]

 

Total Shareholders' Equity

 

4,264,021,011

 

1,966,766,520

 

Total Liabilities &  Shareholders'  Equity

 

10,905,835,525

 

8,304,213,620

 

                                                  

PROFIT  &  LOSS  ACCOUNT

 

 

Revenue

2010

2009

 

 

 

Sales               

15,586,788,790

8,791,502,560

Reversal of  provision  for  loss from diminution

1,294,129,519

-

Gain  from  exchange  rate

79,067,803

1,932,859

Gain  from  debt  restructuring 

-

6,169,170

Gain  from  disposal  of  land, building &

  equipment

 

1,684,567

 

14,999

Interest  income

1,186,088

416,374

Other  income                 

82,065,145

40,242,013

 

Total  Revenues           

 

17,044,921,912

 

8,840,277,975

 

Expenses

 

 

 

 

 

Cost  of  sales   

14,191,262,500

8,663,477,157

Selling  expenses

701,147,808

476,939,746

Administrative  expenses

122,957,859

63,123,212

Executives’  remuneration

2,810,000

12,060,000

 

Total Expenses             

 

15,018,178,167

 

9,127,835,719

 

 

 

Income  [loss]  before  financial  cost

2,026,743,745

[183,789,764]

Financial  cost

[112,753,525]

[73,265,165]

 

 

 

Net  Profit / [Loss]

1,913,990,220

[257,054,929]

 

FINANCIAL  ANALYSIS

 

 

ITEM

UNIT

2010

2009

 

 

 

 

LIQUIDITY RATIO

 

 

 

CURRENT RATIO

TIMES

1.01

0.76

QUICK RATIO

TIMES

0.44

0.36

 

 

 

 

ACTIVITY RATIO

 

 

 

FIXED ASSETS TURNOVER

TIMES

2.37

1.92

TOTAL ASSETS TURNOVER

TIMES

1.43

1.06

INVENTORY CONVERSION PERIOD

DAYS

54.38

65.94

INVENTORY TURNOVER

TIMES

6.71

5.54

RECEIVABLES CONVERSION PERIOD

DAYS

40.06

71.35

RECEIVABLES TURNOVER

TIMES

9.11

5.12

PAYABLES CONVERSION PERIOD

DAYS

66.26

103.67

CASH CONVERSION CYCLE

DAYS

28.18

33.63

 

 

 

 

PROFITABILITY RATIO

 

 

 

COST OF GOODS SOLD

%

91.05

98.54

SELLING & ADMINISTRATION

%

5.29

6.14

INTEREST

%

0.72

0.83

GROSS PROFIT MARGIN

%

18.31

2.01

NET PROFIT MARGIN BEFORE EX. ITEM

%

13.00

(3.27)

NET PROFIT MARGIN

%

12.28

(2.92)

RETURN ON EQUITY

%

44.89

(13.07)

RETURN ON ASSET

%

17.55

(3.10)

EARNING PER SHARE

BAHT

0.87

(0.12)

 

 

 

 

LEVERAGE RATIO

 

 

 

DEBT RATIO

TIMES

0.61

0.76

DEBT TO EQUITY RATIO

TIMES

1.56

3.22

TIME INTEREST EARNED

TIMES

17.97

(3.92)

 

 

 

 

ANNUAL GROWTH

 

 

 

SALES GROWTH

%

77.29

 

OPERATING PROFIT

%

(804.81)

 

NET PROFIT

%

844.58

 

FIXED ASSETS

%

44.04

 

TOTAL ASSETS

%

31.33

 

 


 

PROFITABILITY RATIO

 

Gross Profit Margin

18.31

Impressive

Industrial Average

16.39

Net Profit Margin

12.28

Impressive

Industrial Average

1.33

Return on Assets

17.55

Impressive

Industrial Average

1.58

Return on Equity

44.89

Impressive

Industrial Average

2.20

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company’s figure  is 18.31%. When compared with the industry average, the ratio of the company was higher. This indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company’s figure  is 12.28%,  higher  figure when  compared with those of its average competitors in the same industry, indicated that business was an efficient operator in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 17.55%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 44.89%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                        Downtrend

 

 

LIQUIDITY RATIO

 

Current Ratio

1.01

Acceptable

Industrial Average

1.45

Quick Ratio

0.44

 

 

 

Cash Conversion Cycle

28.18

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.01 times in 2010, increase from 0.76 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.44 times in 2010, increase from 0.36 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 29 days.

 


Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 


 

 

 

LEVERAGE RATIO

 

Debt Ratio

0.61

Acceptable

Industrial Average

0.50

Debt to Equity Ratio

1.56

Risky

Industrial Average

0.94

Times Interest Earned

17.97

Impressive

Industrial Average

1.72

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 17.98 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.61 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Downtrend

Times Interest Earned                Uptrend

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

2.37

Impressive

Industrial Average

2.14

Total Assets Turnover

1.43

Impressive

Industrial Average

1.11

Inventory Conversion Period

54.38

 

 

 

Inventory Turnover

6.71

Impressive

Industrial Average

3.64

Receivables Conversion Period

40.06

 

 

 

Receivables Turnover

9.11

Impressive

Industrial Average

5.08

Payables Conversion Period

66.26

 

 

 

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Uptrend

Total Assets Turnover                 Uptrend

Inventory Turnover                      Uptrend

Receivables Turnover                  Uptrend

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.94

UK Pound

1

Rs.71.91

Euro

1

Rs.64.60

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.