1. Summary Information

 

 

Country

India

Company Name

MIC ELECTRONICS LIMITED

Principal Name 1

Dr. M V Ramana Rao

Status

Good

Principal Name 2

Mr. Somendra Khosla

 

 

Registration #

01-008652

Street Address

A 4/II, Electronic Complex, Kushaiguda, Hyderabad-500062, Andhra Pradesh, India

Established Date

17.05.1988

SIC Code

--

Telephone#

91-40-27122222

Business Style 1

Manufacturer

Fax #

91-40-27133333

Business Style 2

Exporter

Homepage

www.micelectronics.com

Product Name 1

Mini Computers

# of employees

--

Product Name 2

Microprocessors Based Systems

Paid up capital

Rs. 204,997,000/-

Product Name 3

Computer Peripherals

Shareholders

Promoters holding ( 33.75%)

Public Holding ( 66.25%)

Banking

State Bank of India

Public Limited Corp.

YES

Business Period

23 Years

IPO

YES

International Ins.

-

Public Enterprise

YES

Rating

Ba (46)

Related Company

Relation

Country

Company Name

CEO

Subsidiary

USA

Infostep Inc., USA

--

Note

-

2. Summary Financial Statement

Balance Sheet as of

30.06.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

2,348,625,000

Current Liabilities

656,550,000

Inventories

912,415,000

Long-term Liabilities

716,042,000

Fixed Assets

990,368,000

Other Liabilities

0

Deferred Assets

89,595,000

Total Liabilities

1,372,592,000

Invest& other Assets

921,972,000

Retained Earnings

3,519,970,000

 

 

Net Worth

3,890,383,000

Total Assets

5,262,975,000

Total Liab. & Equity

5,262,975,000

 Total Assets

(Previous Year)

4,679,021,000

 

 

P/L Statement as of

30.06.2010

(Unit: Indian Rs.)

Sales

2,316,352,000

Net Profit

540,034,000

Sales(Previous yr)

2,413,174,000

Net Profit(Prev.yr)

621,278,000


MIRA INFORM REPORT

 

 

Report Date :

30.06.2011

 

IDENTIFICATION DETAILS

 

Name :

MIC ELECTRONICS LIMITED

 

 

Formally Known As :

MIC ELECTRONICS PRIVATE LIMITED

 

 

Registered Office :

A4/II, Electronic Complex, Kushaiguda, Hyderabad-500062, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

30.06.2010

 

 

Date of Incorporation :

17.05.1988

 

 

Com. Reg. No.:

01-008652

 

 

Capital Investment / Paid-up Capital :

Rs. 204.997 millions

 

 

CIN No.:

[Company Identification No.]

L31909AP1988PLC008652

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDM00723C

 

 

Legal Form :

A Public Limited Liability Company. The company’s shares are listed on stock exchange.

 

 

Line of Business :

Manufacturer, Buyer, Seller, Exporter, Importer and Assemble all types of Mini Computers, Microprocessors Based Systems and Computer Peripherals.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 15000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track. Financial position of the company is good. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office/ Head Office :

A 4/II, Electronic Complex, Kushaiguda, Hyderabad-500062, Andhra Pradesh, India

Tel. No.:

91-40-27122222

Fax No.:

91-40-27133333

E-Mail :

cs@mic.co.in

info@mic.co.in

sales@micelectronics.com

michrd@micelectronics.com

purchase@micelectronics.com

Website :

http://www.micelectronics.com

 

 

Sales and Marketing Office :

5th Floor, Ashok My Home Chambers, S P Road, Secunderabad-500003, Andhra Pradesh, India

Tel. No.:

91-40-27813131

Fax No.:

91-40-27813535

E-Mail :

info@mic.co.in

 

 

Factory 1 :

EXPORT ORIENTED UNIT

 

192/B, Phase-II, IDA, Cherlapalli, Hyderabad-500051, Andhra Pradesh, India

Tel. No.:

91-40-27122222

Fax No.:

91-40-27133333

 

 

Factory 2 :

MANUFACTURING PLANT

 

IP-47, Raipur Sahakari, Audyogic KSH, Bhagawanpur, Roorke-247667, Haridwar, Uttaranchl, India

Tel. No.:

91-133-2235026

Fax No.:

91-133-2235245

E-Mail :

info@mic.co.in

 

 

Overseas office :

Located at:

 

·         Australia

·         Korea

·         USA

 

 

DIRECTORS

 

AS ON 31.12.2010

 

Name :

Dr. Maganti Venkata Ramana Rao

Designation :

Chairman and Managing Director

Address :

D.No, 12-13-418/17, Street no.19, Tarnaka, Hyderadad - 500 017

Date of Birth/Age :

04.02.1960

Date of Appointment :

17.05.1988

DIN No :

00010301

 

 

Name :

Mr. Ranjan Kapoor

Designation :

Director

Address :

B-281, Twin Towers, Veer Savarkar Marg, Prabhadevi, Mumbai-400025, Maharashtra, India

Date of Birth/Age :

25.11.1942

Date of Appointment :

22.08.2006

DIN No :

00035113

 

 

Name :

Mr. Somendra Khosla

Designation :

Director

Address :

D-984, New Friends Colony, New Delhi-110065, Delhi, India

Date of Birth/Age :

03.09.1946

Date of Appointment :

30.12.2010

DIN No :

00328681

 

 

Name :

Mr. Nimmagadda Srinivasa Rao

Designation :

Director

Address :

59A, 8/46/1, Plot No.69, Vasavinagar Main Road, Vijayawada-520010, Andhra Pradesh, India

Date of Birth/Age :

25.07.1953

Date of Appointment :

04.12.2004

DIN No :

00014636

 

 

Name :

Mr. Yarlagadda Harish Chandra Prasad

Designation :

Director

Address :

Plot No.371, Road No.24, Jubilee Hills, Hyderabad-520033, Andhra Pradesh, India

Date of Birth/Age :

24.10.1959

Date of Appointment :

27.12.2008

DIN No :

00015202

 

 

Name :

Nr. Shrikant Prabhakar Joshi

Designation :

Director

Address :

C-1, Manasarovar 19, 3rd, Seaward Road, Valmiki Nagar, Chennai-600041, Tamil Nadu, India

Date of Birth/Age :

14.07.1958

Date of Appointment :

19.11.2008

DIN No :

02278471

 

 

Name :

Mr. Lingamaneni Naga Malleswara Rao

Designation :

Whole Time Director

Address :

12-13-1274, Aspen Apartments, B-302, Taranka, Secunderabad-500017, Andhra Pradesh, India

Date of Birth/Age :

15.05.1960

Date of Appointment :

30.12.2010

DIN No :

00010318

 

 

Name :

Mr. Vidya Sagar Anisingaraju

Designation :

Director

Address :

1193, Crestline, Dr Cupertino CA United States of America-95014

Date of Birth/Age :

19.03.1962

Date of Appointment :

30.12.2009

DIN No :

00365057

 

 

Name :

Mr. Atluri Venkata Ram

Designation :

Director

Address :

4392, Millerave, Aalo Alto, CA United States of America-94306

Date of Birth/Age :

10.05.1962

Date of Appointment :

27.12.2008

DIN No :

00753969

 

 

Name :

Mr. Anil Goyal

Designation :

Director

Address :

C-2004, Oberoy Gardens, Thakur, Village, Kandiwali, Mumbai-400101, Maharashtra, India

Date of Birth/Age :

06.06.1962

Date of Appointment :

30.12.2009

DIN No :

00019297

 

 

KEY EXECUTIVES

 

Name :

Mr. Vasudeva Rao Devaki

Designation :

Company Secretary

Address :

7-6-36, Pakabanda Bazar, Khammam-507001, Andhra Pradesh, India

Date of Birth/Age :

15.05.1972

Date of Appointment :

19.11.2008

PAN No:

AEKPD7601Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2010

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

30,999,433

30.24

Any Others (Specify)

3,597,375

3.51

Promoter Group

3,597,375

3.51

Sub Total

34,596,808

33.75

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

34,596,808

33.75

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

1,022,362

1.00

Financial Institutions / Banks

34,600

0.03

Foreign Institutional Investors

6,403,619

6.25

Sub Total

7,460,581

7.28

(2) Non-Institutions

 

 

Bodies Corporate

11,192,896

10.92

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

25,474,588

24.85

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

17,438,434

17.01

Any Others (Specify)

6,334,968

6.18

Non Resident Indians

6,331,468

6.18

Foreign Nationals

3,500

-

Sub Total

60,440,886

58.97

Total Public shareholding (B)

67,901,467

66.25

Total (A)+(B)

102,498,275

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

Total (A)+(B)+(C)

102,498,275

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Buyer, Seller, Exporter, Importer and Assemble all types of Mini Computers, Microprocessors Based Systems and Computer Peripherals.

 

 

Products :

Product Description

ITC Code

Led Display System

8541 40 20, 8531 20 00

Led Lighting Products – Solar / Grid

9405 50 40

Computer Software

8523 80 20

 

 

GENERAL INFORMATION

 

Bankers :

·         State Bank of India

·         Development Credit Bank Limited

·         UCO Bank, 62, M. G. Road, Secunderabad-500003, Andhra Pradesh, India

·         Industrial Development Bank of India Limited

 

 

Facilities :

Secured Loan

 

Rs. In Millions

30.06.2010

Rs. In Millions

30.06.2009

Working Capital Loans

 

 

State Bank of India

405.270

195.059

Development Credit Bank Limited

0.000

122.009

Term Loans

0

0

Technology Development Board

54.444

25.896

Industrial Development Bank of India Limited

102.780

150.759

Uco Bank

148.429

190.100

National Research Development Corporation

3.000

3.000

Loans under hire purchase against vehicles

2.119

2.333

Total

716.042

689.156

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Pinnamaneni and Company

Chartered Accountant

Address :

4th Floor, My Home Tycoon, Life Style Building, Greenlands, Hyderabad-500016, Andhra Pradesh, India

 

 

Subsidiaries :

  • MIC Technologies Australia (Pty) Limited
  • Infostep Inc., USA
  • MIC Electronics Inc., USA

 

  • Maave Electronics Private Limited

CIN No :U74999AP2007PTC055355

 

  • MIC Green Energy Solutions Private Limited

CIN No : U40300AP2009PTC063021

 

 

Associate Company :

  • Virtual Energy Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.06.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

150000000

Equity Shares

Rs.2/- each

Rs.  300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

102498275

Equity Shares

Rs.2/- each

Rs. 204.997 Millions

 

 

 

 

 

Note:

Of the above:

a) 6,00,000 equity shares of Rs.10 each fully paid up issued to erstwhile share holders of Phoenix Telecommunications Limited, pursuant to scheme of amalgamation on 11.11.2000

b) 45,74,285 bonus equity shares of Rs.10 each fully paid up allotted from the free reserves of the company on 28.09.2006

c) 4,04,800 equity shares of Rs.10 each fully paid up allotted to share holders of Infostep Inc. through share swap on 19.10.2006


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

30.06.2010

30.06.2009

30.06.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

204.997

201.277

201.277

2] Share Application Money

165.416

391.774

383.507

3] Reserves & Surplus

3519.970

2697.497

2076.943

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3890.383

3290.548

2661.727

LOAN FUNDS

 

 

 

1] Secured Loans

716.042

689.156

241.194

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

716.042

689.156

241.194

DEFERRED TAX LIABILITIES

0.000

0.000

17.749

 

 

 

 

TOTAL

4606.425

3979.704

2920.670

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

990.368

428.725

222.556

Capital work-in-progress

631.112

860.946

817.523

 

 

 

 

INVESTMENT

265.631

257.589

192.492

DEFERREX TAX ASSETS

89.595

81.333

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

912.415
518.547

199.122

 

Sundry Debtors

1206.173
1377.920

1450.345

 

Cash & Bank Balances

41.458
30.554

83.955

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

1100.994
1054.264

705.085

Total Current Assets

3261.040

2981.285

2438.507

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

477.196
464.746

551.536

 

Other Current Liabilities

37.804
22.074

39.390

 

Provisions

141.550
163.815

190.175

Total Current Liabilities

656.550

650.635

781.101

Net Current Assets

2604.490
2330.650

1657.406

 

 

 

 

MISCELLANEOUS EXPENSES

25.229

20.461

30.693

 

 

 

 

TOTAL

4606.425

3979.704

2920.670

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.06.2010

30.06.2009

30.06.2008

 

SALES

 

 

 

 

 

Income

2316.352

2413.174

3122.113

 

 

Other Income

22.977

12.531

17.985

 

 

TOTAL                                     (A)

2339.329

2425.705

3140.098

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumed

1455.122

1527.129

2041.445

 

 

Employee Cost

56.623

85.179

55.748

 

 

Manufacturing, Administration and Sales Expenses

311.766

280.551

212.205

 

 

Capitalisation During The Year

[3.205]

0.000

0.000

 

 

R and D Expenditure

33.192

36.562

19.958

 

 

Increase/ Decrease in Stock

[251.635]

[219.529]

[31.321]

 

 

TOTAL                                     (B)

1601.863

1709.892

2298.035

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

737.466

715.813

842.063

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

82.606

68.229

25.833

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

654.860

647.584

816.230

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

29.935

22.605

18.773

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

624.925

624.979

797.457

 

 

 

 

 

Less

TAX                                                                  (I)

84.891

3.701

139.264

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

540.034

621.278

658.193

 

 

 

 

 

Add

Prior period adjustment

[9.702]

22.891

[0.005]

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

1026.984

465.893

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

50.000

50.000

 

 

Deferred tax assets adjustment for earlier year

NA

23.482

0.000

 

 

Proposed Dividend @ Re. 0.40 on equity share of Rs. 2/- each

NA

40.255

40.255

 

 

Corporate Dividend Tax

NA

6.841

6.841

 

BALANCE CARRIED TO THE B/S

NA

1550.575

1026.985

 

 

 

 

 

 

EXPORT VALUE

19.544

139.376

51.474

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Components

49.405

271.371

524.875

 

 

Capital Goods

0.000

20.159

21.863

 

TOTAL IMPORTS

49.405

291.530

546.738

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.17

6.40

6.54

 

QUARTERLY RESULTS

 

(Rs. In Millions)

PARTICULARS

30.09.2010

31.12.2010

31.03.2011

Net Sales

674.400

683.600

516.700

Total Expenditure

429.200

466.000

381.300

PBIDT (Excl OI)

245.200

217.600

135.400

Other Income

0.100

2.000

0.800

Operating Profit

245.300

219.600

136.200

Interest

21.900

28.400

41.900

Exceptional Items

0.000

0.000

23.100

PBDT

223.400

191.200

71.200

Depreciation

15.500

15.600

15.000

Profit Before Tax

207.900

175.600

56.200

Tax

41.400

35.000

8.800

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

166.500

140.600

47.400

Extraordinary Items

0.000

0.000

(11.900)

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

166.500

140.600

35.500

 

KEY RATIOS

 

PARTICULARS

 

 

30.06.2010

30.06.2009

30.06.2008

PAT / Total Income

(%)

23.08
25.61

20.96

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

26.98
25.90

25.54

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.40
18.33

29.97

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16
0.19

0.30

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.35
0.41

0.38

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

4.97
4.58

3.12

LOCAL AGENCY FURTHER INFORMATION

 

RESULTS OF OPERATIONS

 

The financial year 2009-10 was significant for the Company in terms of growth in the LED display and lighting segment and its shifting focus from the InfoTech to the lighting and display segment. The Company developed the first 4mm LED Tv in India and host of LED based lighting products. The Company is taking steps to strengthen its position in the fields of media, information technology and communications. Total income of the Company declined 3.56% Rs. 2425.700 millions in 2008-09 to Rs. 2339.400 millions in 2009-10, largely on account of drop in revenue from the InfoTech segment. Post tax profit of the Company declined 17.61% from Rs. 644.100 millions in 2008-09 to Rs. 530.300 millions in 2009-10.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Industry Structure and Developments LED displays

 

Growth Opportunities

 

Globally, the market for large area display stood at around USD 3.4 bn of which North America accounted for 33% of the global market followed by Asia and Europe. With recovery in the economy and growing income levels, the display market is expected to grow at a CAGR of 61% within the next five years. The Rs. 18-bn Indian live entertainment industry is expected to grow at around 18%. The Rs. 17.5-bn out-of-home advertisement is expected to record a growth of 12.5% annually.

 

The USD 210-mn international display renting industry is one of the fastest growing industries in live entertainment and is expected to record 12.5% growth annually. LED displays are rented to big outdoor events like Film Concerts, Fashion Shows and Corporate Presentations, among others. On an average, in the US, a medium-sized LED display can fetch a rental income of USD 15,000 for weekend use.

 

With the relief from recessionary forces and increased spending on advertisements, demand for the LED display solutions is bound to increase. With the increase in buying power and spending power in India, lot of people now prefer to use these Digital Boards on a mobile platform to show case the event that is organized by them. Many rental companies are buying these mobile display boards to cater to the needs of their customers.

 

Company Initiatives and Advantages:

 

The Company has over two decades’ experience in the development and manufacturing of LED display products. The strong in-house technology base distinguishes MIC from the other Indian Companies. The Company emerges as the largest and only player in the True Color LED display manufacturing in the country.

 

The Company has presence in various countries and has entered into an exclusive tie up with the US Company

Colorado Timing Systems to market MIC display systems throughout USA with the aim of achieving significant market share in the country.

 

Development of new display solutions and applications is necessary to sustain a lead position in this dynamic industry. With its strong technical base, MIC is capable of continuously developing new products. The Company

is developing 3D LED based display systems (with or without using 3D viewing glasses) for the first time in India.

 

The Company is also working on various applications relevant to its display products in the fields of outdoor displays and TV, Cinema Industry, Theatre Applications, Video Conferencing applications and the like. Business

models applicable to these domains are also being worked out.

 

SEGMENT-WISE / PRODUCT – WISE PERFORMANCE

 

LED displays continue to be the flagship products of

MIC. The contribution by the lighting segment is

expected to take off in a big way in the years to come

with a major expansion plan on the anvil.

 

OUTLOOK FOR THE INDUSTRY

 

Industry experts across the globe predict more than healthy growth rates for both LED Display and Lighting products. The same trends are expected to be valid for India which has demonstrated sustained growth rates in

economy, better than many other countries even during the recent melt down. The concerted efforts for improving the rural infrastructure will greatly help the rural lighting market based on solar solutions. Some quantitative indices are provided in the text of the annual report.

 

FINANCIAL AND OPERATIONAL PERFORMANCE:

 

The Company has been going through a transition characterized by conscious withdrawal from Telecom and Infotech business and laying full focus on LED based products. The development efforts put in by the Company are expected to bear fruits in the years to come, even though there is a minor dip in the top and bottom lines on the year 2009-10. The growth rates in the thrust areas of businesses, namely LED displays and lighting are in the upward swing.

 

FORM 8

 

Corporate identity number of the company

L31909AP1988PLC008652

Name of the company

MIC ELECTRONICS LIMITED

Address of the registered office or of the principal place of  business in India of the company

A 4/II, Electronic Complex, Kushaiguda, Hyderabad-500062, Andhra Pradesh, India

This form is for

Modification of charge

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Particular of charge holder

UCO Bank, 62, M. G. Road, Secunderabad-500003, Andhra Pradesh, India

Nature of instrument creating charge

Letter of Satisfaction of Bank Guarantee limits of Rs 100.000 millions issued by UCO Bank

Date of instrument Creating the charge

20.05.2011

Amount secured by the charge

Rs. 200.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

BPLR + 1% i.e. presently 15.50% p.a. (monthly rests)

 

Terms of repayment

The term loan is repayable in 14 equal quarterly installments commencing from 31.03.2009.

 

Margin

33 % (100% of the equity contribution to be brought upfront).

 

Extent and operation of the charge

Primary Security - 1st hypo. charge over the plant and machinery, LED Display Boards, software and other fixed assets of the Proposed project of the company at DMRC. 1st charge on receivables arising out of the project

Collateral Security- Second Charge on fixed assets of the company other than what has been taken as first charge.

Short particulars of the property charged (Including location of the property)

Raw materials, Stock in process and stock in trade, Plant & Machinery, Book debts both present , future etc

Charge identification number of the charge to be modified

10137915

 

Particulars of the present modification

Term Loan Rs 200.000 millions

 

Fixed Assets:

 

·         Land and Land Development

·         Building

·         Plant and Machinery

·         Furniture, Fittings and Office Equipments

·         Vehicles

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31ST MARCH, 2011

 

(Rs. In Millions)

Particulars

3 months ended 31.03.2011

(Unaudited)

9 months ended 31.03.2011

(Unaudited)

1. a) Net Sales/ Income form operations

516.700

1874.700

b) Other Operating Income

0.000

0.000

2. Expenditure

 

 

a) Increase/ Decrease in Stock in trade and work in progress

(424.600)

(587.300)

b) Consumption of raw material

683.200

1053.800

c) Purchase of traded goods

0.000

0.000

d) Employee Cost

27.100

77.500

e) Depreciation

15.000

46.100

f) Other Expenditure

95.600

298.200

g) Total

396.300

1322.600

3. Profit form Operations before other Income, Interest and Exceptional Item (1-2)

120.400

552.100

4. Other Income

0.800

2.900

5. Profit before Interest and Exceptional Item (3+4)

121.200

555.000

6. Interest

41.900

92.200

7. Profit after Interest but before Exceptional Item (5-6)

79.300

462.800

8. Exceptional Items

(23.100)

(23.100)

9. Profit from Ordinary Activities before tax ( 7-8)

56.200

439.700

10. Tax Expenses

8.800

85.200

11. Net Profit form Ordinary Activities after tax (9-10)

47.400

354.500

12. Extra- Ordinary items (Net of tax expenses Rs.)

(11.900)

(11.900)

13. Net Profit for the period (11-12)

35.500

342.600

14. Paid-up Equity Shares Capital

(Face Value of Each share is Rs. 2/-)

205.000

205.000

15. Reserves excluding Revaluation Reserve as per Balance sheet of the previous accounting year.

--

 

16. Earning per share (EPS)

 

 

a) Basic and Diluted EPS before Extra-ordinary items  for the period, for the year to date and for the previous year (not to be annualized)

0.46

3.46

b) Diluted and Diluted EPS after Extra ordinary items for the period, for the year to date and for the previous year (not to be annualized)

0.40

3.03

17. Public shareholding

 

 

- Number of Shares

75971309

--

- Percentage of Shareholding

74.12%

--

18. Promoters and promoter group shareholding

 

 

a) Pledged/ Encumbered

 

 

- Number of Shares

17060852

--

- Percentage of Shares (as a % of the total share holding of the promoter and promoter group)

64.32%

--

- Percentage of Shares (as a % of the total Share capital of the company)

16.65%

--

b) Non – Encumbered

 

 

- Number of Shares

9466114

--

- Percentage of Shares (as a % of the total share holding of the promoter and promoter group)

35.68%

--

- Percentage of Shares (as a % of the total Share capital of the company)

9.23%

--

 

 

SEGMENT REVENUE AND RESULTS (STAND- ALONE)

For the Quarter Ended 31st March, 2011

 

(Rs. In Millions)

Particulars

3 months ended 31.03.2011

(Unaudited)

9 months ended 31.03.2011

(Unaudited)

1. Segment wise Revenue

(Net Sales / Income from each segment should be disclosed under this head)

 

 

a) Media

470.200

1706.000

b) Infotech and Communication

46.500

168.700

c) Unallocated

0.000

0.000

Total

516.700

1874.700

Less: Inter segment Revenue

0.000

0.000

Net Sales/ Income from Operations

516.700

1874.700

2. Segment Results (Profit/ Loss before tax and Interest form each segment)

 

 

a) Media

93.200

505.300

b) Infotech and Communication

4.900

26.600

c) Unallocated

0.000

0.000

Total

98.100

531.900

Less: i) Interest

41.900

92.200

ii) Other Un-allocable Expenditure net off

0.000

0.000

iii) Un-allocable income

0.000

0.000

Total Profit Before Tax

56.200

439.700

3. Capital Employed

(Segment Assets – Segment Liabilities)

 

 

a) Media

3929.200

3929.200

b) Infotech and Communication

535.800

535.800

c) Unallocated

0.000

0.000

Total

4465.000

4465.000

 

Notes:

 

1.       The above results have been reviewed by the Audit Committee at its meeting held on 14th May, 2011 and approved by the Board of Directors at its Meeting held on 14th May, 2011.

2.       The above unaudited financial results have been subjected to limited review by the company’s statutory auditors

3.       All the grievances received during the quarter were resolved. There were no investor grievances pending at the beginning and end of the quarter.

4.       The consolidated financial results include the financial results of the wholly owned subsidiaries M/s. Maave Electronics Private Limited., M/s MIC Green Energy solutions Private Limited, and of subsidiary M/s Infostep India Private Limited.

5.       While calculating diluted EPS, outstanding 14640000 convertible share warrants issued on preferential basis have been considered.

6.       Exceptional items relates to bad debts written off.

7.       Extra ordinary item relates to loss on sale of investment in subsidiaries.

AS PER WEBSITE

 

PROFILE:

 

Subject is a global leader in the design, development and manufacturing of LED Video Displays, high-end Electronic and Telecommunication equipment and development of Telecom software since 1988. An ISO 9001: 2008 certified, it has marked presence in the highly dynamic domains of:

 

·         LED Video, Graphics and Text Displays

·         LED Lighting Solutions

·         Embedded, System and Telecom software

·         Communication and Electronic Products

 

Today, MIC's flagship products are LED Video Displays (indoor / outdoor / mobile), that have become an integral part of Sports Stadiums, Transportation Hubs, Digital Theatres and Theme Parks, Advertisements and Public Information Displays.

 

Headquartered at one of the fastest emerging IT cities, Hyderabad (India), it has nationwide presence in the form of a vast network of marketing, sales and service support centres in all metros of India. To meet the demand of its products worldwide, it has offices in Australia, Korea and USA. Now the company is gradually setting up operations in other international markets.

 

MILESTONE:

 

2009     Conformity Certificate (CE) for Outdoor Display Unit and UL certificate for DigiTile-10V

             MNRE approval for Solar LED Lantern

 

2008     MIC is selected for "Best Under a Billion" by Forbes Asia as one of 22 Indian companies among 200 Asia Pacific companies.

RDSO approval for True Colour Passenger Information Display System

 

2007     Successfully completed the IPO with issue oversubscribing by 51 times.

Developed "Emergency Lighting(Railways)" and "Solar Lighting(MNRE)"

 

2006     Acquisition of InfoSTEP Inc, USA, to foray into Global IT services

 

2005     Export of Mobile Video Display to Systec Retails Solutions Pty Limited, Durban, South Africa.

 

2004     Supply of True-color Outdoor LED Video Display system to Gujarath Council of Science City, Gandhi Nagar.

 

2003     LED-Video Display product got place in 'Indian Innovators Forum' - Hall of fame.

Supply of Digital Loop Carrier Systems to M/s Bharat Electronics Limited, Bangalore and installing and commissioning at MTNL Delhi and Mumbai.

 

2002     Received National BEST Award for RandD efforts in Electronic Industry from DSIR ( Department of Scientific and Industrial Research ), Government of India.

Supply of Integrated IVR System for multiple Customer-Interactive Services to BSNL and MTNL.

 

1999     Supply of 'Automated Fault Repair Service (198) - Computer Telephony solution' to MTNL-Delhi for 11 FRS sites.

 

1997     Export of Multi-colour LED Display system Alosetar, Kedah, Malaysia.

 

1994     First export of multi-colour LED Display System to Jeddah, Soudi Arabia

 

1993     Achieved RECOGNITION from Ministry of Science and Technology for in-house R and D unit.

Supply of Multi-colour, Day and Night display to M/s Larsen and Toubro Limited for installation at Jawaharlal Nehru Stadium, Chennai

 

1990     Managing Director of MIC received 'Best Entrepreneur Award' from Honorable Governor of Andhra Pradesh

 

1988     Supply of Multi-colour and Multi-lingual LED Displays for On-line Train Information display to South Central Railways

MIC registered under Companies Act-1956

 

 

MANAGEMENT TEAM:

 

Dr. M V Ramana Rao

Chairman and Managing Director

 

Dr. M V Ramana Rao has over 20 years of rich experience in the field of embedded systems, parallel processing, multilingual software and Information Communication Technologies industry in product design and development, marketing and business development.

 

He holds a Bachelor of Engineering (Electrical and Electronics Engineering) from Andhra University College of Engineering, Master of Engineering (Applied Electronics) from PSG College of Technology and Ph.D (Electronics and Communication Engineering) from Jawaharlal Nehru Technological University.


Prior to promotion of MIC Electronics Limited, he worked about 2 years as lecturer in VRS Engineering College and KL College of Engineering, in A.P. and teaching various subjects in Micro Computers and guided more than 10 projects in the field of embedded Micro controllers.


He has several years of managerial experience in running the organization successfully as CEO. He is a Fellow

of IETE and Member of IE (India) and ISTE.


He was invited as a speaker and chair person at several national and international technical forums like Institute of Electronics and Telecom Engineers, Institute of Engineers, India, International Trade Business Meetings, Seong Nam Business Korea.

 

 

Shri Ranjan Kapur

Director

 

Shri Ranjan Kapur was born in Lahore on 25 November, 1942 and holds a Masters in English from Delhi University. He is currently Country Manager - India of WPP one of the world's largest communications group and the holding company that owns JWT, Ogilvy, Grey, YandR and Bates, some of the largest advertising agencies worldwide and in India.

 

He is a veteran of the advertising business having spent 40 years with Ogilvy. He was Chairman of Ogilvy India from 1993 to 2003 and is largely credited with its turnaround and accelerated growth thereafter which saw it become India's largest communications group.

 

He is an ex-Citibanker. He has worked in several countries with Ogilvy, including New York and in his last assignment prior to becoming Chairman of the Indian company he held a regional assignment managing Ogilvy's worldwide clients in Asia Pacific. He was based in Singapore.

 

He was inducted into the Worldwide Board in 1998 and was elected Vice Chairman Asia Pacific in 2001.

 

He is also involved in his personal capacity in the development of technology based on line and mobile services companies and has substantial equity in an online publishing company, a BPO journalism company and a mobile tagging services company.

 

He is also Chairman of the Strategic Planning Group at Bombay First, an NGO that actively works with Government and Civic bodies for the development of Mumbai into a premier global city. He has recently been inducted into the Citizen's Action Group, a watchdog body under the chairmanship of the Chief Minister that works directly with the Government of Maharashtra towards Mumbai's development. He has also recently joined The Economic Times Marketing Editorial Advisory Board.

 

 

Shri Somendra Khosla

Director

 

Shri Somendra Khosla qualified as a Chartered Accountant in 1973 in U.K. and in 1974 he was admitted to the Indian Institute of Chartered Accountants as an Associate Member. He has worked with Touche Ross and Company (Big Four) in their London office for two (2) years. He started his own garments business in 1975. In 1987, he set up a garment manufacturing unit in Bahrain and had employed over 450 employees by 1997. He is currently having 3 nursing homes with a staff strength of over 160 employees. He has also been working as a developer in the real estate business in Dubai and has started an estate agency in Dubai in 2005.

 

 

Shri N Sreenivasa Rao

Director

 

Shri N Sreenivasa Rao, is a double Post Graduate in Public Administration and Politics from Andhra University. He is having 7 years of reach experience in various administrative positions of different departments of Andhra University and more than 25 of experience in teaching at various prestigious colleges. He is advising the company in the areas of employee welfare, HR and general administration. He is Vice Chairman of DVR and Dr HS MIC College of Technology, a famous Engineering college in A.P. near Vijayawada, under Jawaharlal Nehru Technological University (JNTU), approved by All India Council for Technical Education (AICTE) and certified by ISO9000:2000. He is an over all in charge and looking after the financial and management activities of the College.

 

 

Shri Y Harish Chandra Prasad

Director

 

Shri Y Harish Chandra Prasad holds Bachelor of Engineering (Mechanical), First class with distinction from Osmania University College of Engineering, Hyderabad in 1982 and Master's course in Computers and Information Sciences from Brooklyn College of the City University, New York in 1984.

 

He is the Vice Chairman and Managing Director, Malaxmi NBFA Ventures Private Limited. He is involved in the business in the Infrastructure sector predominantly in India in fields like power projects, highways, railways, airports, seaports, Mass Rapid Transit System (MRTS), Property Developments, etc.

 

Prior to joining Malaxmi NBFA Ventures Private Limited, in December 19th, 2005, he as a Managing Director, Lanco, single handedly prime handled the project.The project construction was completed in record time overcoming many hurdles.

 

He was instrumental in converting LANCO from a Rs. 30 million asset base to Rs. 150 million, asset base.

 

Prior to taking up the assignment with Lanco he served as Director on the Boards of several companies including Navabharat Power Private Limited and Brahmani Infratech Private Limited. He is very active in a number of Industry and Business associations such as Fellow, Indian Institution of Engineers, Institute of Plant Engineers, Computer Society of India, Confederation of Indian Industry - A.P, Convener of Infrastructure Panel, Confederation of Indian Industry, A.P. etc.

 

He has received awards like "Rashtriya Vikas Shiromani Award", "Scroll of Honour", "Business Excellence Award" etc.

 

 

Shri Shrikant P Joshi

Director

 

Shri Shrikant P Joshi is a B Tech from IIT Delhi and hold post graduate diploma in management from IIM Ahmedabad. His rich 25 years of experience covers adoption and implementation of internationally benchmarked product creation, product introduction and business creation process across industries like Trading, Consumer Products, Lighting, Information Technology, Appliances, Food, Service Industry (Internet), Retail (iways) and in hospitality/ Real estate. He has worked in companies like Wipro, Philips, Heinz, Sify and Emaar MGF.


He was the founder member of Wipro lighting and was also engaged in business development, restructuring and strategies in Wipro Information Technology. He was also involved in designing and implementation of turnaround strategies for Philips and Sify. He was an accredited auditor for world class quality audits for Philips. He audited plants in China, Singapore for Philips and was also the Coach for Leadership Labs. He was a member of International Development Platform to formulate world wide strategies (Philips), benchmarked quality, costs and produced world class irons in India. He used Six Sigma extensively to improve customer service for Sify in India.

 

 

Shri L N Malleswara Rao

Director

 

Shri L N Malleswara Rao, is a Bachelor of Technology (Mechanical Engineering) from Jawaharlal Nehru Technological University (JNTU). Prior to joining the company, he is having experience in Design, Development and Qualify assurance for more than a decade in Andhra Pradesh Heavy Machinery Engineering Limited (APHMEL)- a subsidiary of Andhra Pradesh Industrial Development Corporation Limited. Associated with several prestigious projects in their design development and execution in the areas of electrical and mechanical engineering. He joined MIC Electronics Limited in 1994. He is on board of the company since 1995 and contributed to the operations of the company in several areas- design, development and execution of LED Displays specifically in up gradation of mechanical designs for True colour LED video walls and other LED lighting applications. Presently he is responsible for Mechanical Design and Administration activities of the Company.

 

 

Shri Vidya Sagar Anisingaraju

Director

 

Shri Vidya Sagar Anisingaraju has over 20 years of experience in the software industry in various divisions including finance, legal, IT, marketing, sales and engineering. He is currently, President and CEO of InfoSTEP Inc. His recent contribution to the industry includes product innovation and architecting analytical applications for managing Internal Controls and Assurances and Business Intelligence applications. He was a winner of 'Applications Development Trends Innovator Awards' for designing web-based Reporting Warehouse System. His current passion includes development of a Value Innovation strategy framework that enables companies to provide highest value to their customers at lowest cost.

 

Prior to InfoSTEP, he worked as International Manager for CMC Limited and was responsible for managing several successful international projects, in UK, Switzerland and USA. He headed CMC's International Systems division and was responsible for its global delivery operations.

 

In his earlier career, he did pioneering work in computerization of Indian languages, design and development of solutions to generate Indian language fonts and transliteration systems. He has contributed several research papers and articles on these topics.

 

He is an invited speaker and writer at several national and international forums including Institute of Internal Auditors, Asian Institute of Technology, Bangkok, Business Objects User Conferences and others.

 

He holds a Masters degree from Indian Institute of Technology, Kanpur, India and a Bachelor degree in Engineering from Andhra University, Visakhapatnam, India. He is also a Certified Information Systems Auditor (CISA). He served as a Director and Vice President of the board of Silicon Valley chapter of ISACA, a global IT standards governance institution during 2006-2007.

 

 

Shri Atluri Venkata Ram

Director

 

Shri Atluri Venkata Ram has over 25 years of diverse technical, management and entrepreneurial experience in India, USA and Japan. He began his career with ONGC, Baroda. Subsequently he moved to USA to complete his graduate degree in Computer Architecture. He spent 5 years at National in Various design roles and 7 years at Cadence design systems in various business and management roles. He was the founder and CEO of Taranti, Inc. a design services company in USA.

 

He holds 2 US patents on FPGA architecture derived from his early innovations on National's first FPGA family of devices. His current focus is on LED application and Energy Savings.

 

He received his undergraduate degree from Andhra University, Waltair and graduate degree from Oregon State University, USA. He is proficient in Telugu, English and Japanese.

 

 

Shri Anil Goyal

Director

 

Shri Anil Goyal, is a Chartered Accountant and practicing since 1990. His main areas of practice are Project finance, Audit and taxation.

 

NEWS

 

PRESS RELEASE

 

26* February. 2011 N0.201102/03

 

MIC Electronics Limited has received approval from the Research, Designs and Standards Organisation (RDSO) of the Ministry of Railways for the Energy Efficient LED based Luminaires to be fitted in the Air Conditioned Coaches of the Indian Railways. The LED Lights (a set of 8 types for each coach other than the Emergency Light) were under evaluation for the last eighteen months by the Indian Railways.

 

The approval was accorded by RDSO based on the successfu! trials. MIC is the only Company in the country to have received this approval.

 

All Air Conditioned Coaches & Steeper Coaches manufactured by Integral Coach Factory (ICF), Chennai and Rail Coach Factory (RCF), Kapuralata are expected to be fid with the LED Lights, aimed at long, trouble free performance concurrent with substantial energy savings. Eventually, Indian Railways may also decide to replace

the existing Conventional Lights in the running coaches with Energy Efficient LED Lights.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.94

UK Pound

1

Rs.71.91

Euro

1

Rs.64.60

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.