MIRA INFORM REPORT

 

 

Report Date :

30.06.2011

 

IDENTIFICATION DETAILS

 

Name :

NYPRO FORBES PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

Sub Division Plot No. 52, Sipcot Industrial Complex, Hosur 635126, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

03.08.1995

 

 

Com. Reg. No.:

18-015238

 

 

Paid-up Capital :

Rs. 263.600 Millions

 

 

CIN No.:

[Company Identification No.]

U25209TZ1995PTC015238

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in Custom Injection for Engineering and Medical Plastic Parts.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 530000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be under severe pressure. There appears to be huge accumulated losses recorded by the company. However trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

(01.04.2010)

Current Rating

(30.06.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office

/ Factory :

Sub Division Plot No. 52, Sipcot Industrial Complex, Hosur - 635126, District Krishnagiri, Tamilnadu, India

Tel. No.:

91-4344-279067 / 277084 / 277362

Fax No.:

91-4344-76021 / 279014 / 276555

E-Mail :

meera.varadarajan@nyproforbes.com

Website :

www.nypro.com

 

 

DIRECTORS

 

As On 09.07.2010

 

Name :

Mr. Ashok Debabrata Barat

Designation :

Chairman

Address :

Everest House, 3rd Floor, 14, Carmichael Road, Mumbai – 400030, Maharashtra, India

Date of Birth/Age :

05.12.1956

Date of Appointment :

13.08.2007

DIN No.:

00492930

 

 

Name :

Mr. Haravu Lakshmi Narasimha

Designation :

Managing Director

Address :

1053(424), Mangala, 20th A Main, 1st Block, Rajajinagar, Bangalore – 560010, Karnataka, India

Date of Birth/Age :

28.06.1956

Date of Appointment :

13.08.2008

DIN No.:

00242647

 

 

Name :

Mr. Gautam Mukharji

Designation :

Director

Address :

601-A, Shiv-Smruti-III, Raheja Complex, Balkum, Thane, Mumbai – 400608, Maharashtra, India

Date of Birth/Age :

18.03.1951

Date of Appointment :

23.12.2009

Date of Ceasing :

01.04.2010

 

 

Name :

Mr. James Robert Buonomo

Designation :

Director

Address :

42, Colton Lane, shrewasbury, M.A. – 01545, USA

Date of Birth/Age :

09.07.1952

Date of Appointment :

18.03.1996

DIN No.:

00479420

 

 

Name :

Mr. Chang Yu Nelson Ngai

Designation :

Director

Address :

Flat D, 2/F, Block – 7, Villa Oceania 8 On Chun Street, Ma On Shan, New Territories, Hong King

Date of Birth/Age :

22.12.1958

Date of Appointment :

13.08.2008

 

 

Name :

Mr. Amit Mittal

Designation :

Director

Address :

Flat No.8, 3rd Floor, Lyndewode House, 9 Bomanji Petit Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

05.12.1966

Date of Appointment :

23.12.2009

DIN No.:

02292626

 

 

Name :

Mr. Dilip Mahadeo Sangle

Designation :

Director

Address :

3C, Flat No 303, Vaishali Nagar, Jacob Circle, Saat Rasta, Mahalaxmi East, Mumbai – 400011, Maharashtra, India

Date of Birth/Age :

01.06.1962

Date of Appointment :

09.07.2010

 

 

KEY EXECUTIVES

 

Name :

Mr. Jatindra Kumar Panda

Designation :

Secretary

Address :

Plot No. L/43, Baramunda Housing Board Colony, Bhubaneshwar – 751003, Orissa, India

Date of Birth/Age :

26.03.1973

Date of Appointment :

20.03.2009

Pan No.:

AWMPP8503B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 09.07.2010

 

Names of Shareholders

No. of Shares

Nypro Inc – USA

13180000

Forbes Campbell Finance Limited – India

13180000

Total

26360000

 

 

As On 15.03.2011

 

Names of Shareholders

No. of Shares

Forbes Campbell Finance Limited – India

1150000

Nypro Inc – USA

1150000

Total

2300000

 

As On 09.07.2010

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Bodies corporate

50.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Custom Injection for Engineering and Medical Plastic Parts.

 

 

Products :

ITC Code No.

Product Description

392590

Engineering and Industrial Plastics Products

 

 

 

 

PRODUCTION STATUS AS ON 31.03.2009

 

Particulars

Unit

Actual Production

Bobbins

Quantity Nos.

1501508

ELS Handles

Quantity Nos.

7074000

Case

Quantity Nos.

337085

Cover

Quantity Nos.`

267908

Cell phone Charger Covers

Quantity Nos.

39989834

Roller Shell

Quantity Nos.

10400

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • State Bank of India, Bangalore Commercial Branch, 1st Floor, Krishi Bhavan, Hudson Circle, Bangalore – 560001
  • The Hongkong and Shanghai Banking Corporation Limited – No. 7, M.G. Road, Bangalore – 560001, Karnataka, India

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. in

Millions

Term Loan – from a Bank

88.155

110.802

Bank Borrowings

64.979

56.753

Deferred Payment Credit Note

86.366

125.684

 

 

 

Total

239.500

293.239

 

 

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. in

Millions

Loan from Nypro Hong Kong

9.028

5.872

Loan from Nypro Inc

6.702

6.701

Loan from Forbes Finance Limited including interest accrued but not due

0.000

9.019

 

 

 

Total

15.730

21.592

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Murugesh and Company

Chartered Accountant

Address :

Kurpad No 162, 15th Main 35th A Cross, Jayanagar 4th T Block, Bangalore – 560041, Karnataka, India

Tel. No.:

91-80-22441133/41502469

Fax No.:

91-80-22441135

E-Mail :

Murugesh_co@yahoo.co.in

Pan No.:

ADVPM5752D

 

 

Joint Venture Partner (As ON 31.03.2009) :

  • Forbes Finance Limited

 

 

Associates/Subsidiaries (As ON 31.03.2009) :

  • Nypro Moulds Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs. 10/- each

Rs.300.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

26360000

Equity Shares

Rs. 10/- each

Rs.263.600 millions

 

 

 

 

 

After 09.07.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

34000000

Equity Shares

Rs. 10/- each

Rs.340.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

33560000

Equity Shares

Rs. 10/- each

Rs.335.600 millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

263.600

167.600

107.600

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(128.998)

(86.504)

(16.974)

NETWORTH

134.602

81.096

90.626

LOAN FUNDS

 

 

 

1] Secured Loans

239.500

293.239

191.537

2] Unsecured Loans

15.730

21.592

7.910

TOTAL BORROWING

255.230

314.831

199.447

DEFERRED TAX LIABILITIES

4.924

4.259

4.403

 

 

 

 

TOTAL

394.756

400.186

294.476

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

363.245

249.887

210.709

Capital work-in-progress

0.000

128.475

58.591

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

20.664
12.014

11.121

 

Sundry Debtors

62.031
66.655

36.227

 

Cash & Bank Balances

2.655
0.060

0.088

 

Other Current Assets

5.115
2.825

2.806

 

Loans & Advances

54.074
47.019

16.710

Total Current Assets

144.539
128.573

66.952

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

83.348
83.923

22.845

 

Other Current Liabilities

27.074
21.167

17.907

 

Provisions

2.606
1.759

1.224

Total Current Liabilities

113.028
106.849

41.976

Net Current Assets

31.511
21.724

24.976

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.100

0.200

 

 

 

 

TOTAL

394.756

400.186

294.476

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

273.066

249.292

153.228

 

 

Other Income

8.456

0.941

1.348

 

 

TOTAL                                     (A)

281.522

250.233

154.576

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials

169.258

172.432

86.200

 

 

Operating and Other Expenses

105.866

106.615

65.342

 

 

Prior Period Items

(0.213)

0.000

0.000

 

 

TOTAL                                     (B)

274.911

279.047

151.542

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

6.611

(28.814)

3.034

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

15.492

11.969

7.693

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(8.881)

(40.783)

(4.659)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

32.901

28.702

17.201

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(41.782)

(69.485)

(21.860)

 

 

 

 

 

Less

TAX                                                                  (I)

0.712

(0.045)

(1.549)

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

(42.494)

(69.530)

(23.409)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(86.504)

(16.974)

6.435

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(128.998)

(86.504)

(16.974)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

3.868

6.224

4.278

 

TOTAL EARNINGS

3.868

6.224

4.278

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

120.134

137.006

21.617

 

 

Machinery Spares

1.033

0.248

0.118

 

 

Capital Goods

22.639

51.503

68.012

 

TOTAL IMPORTS

143.806

188.757

89.747

 

 

 

 

 

 

Earnings Per Share (Rs.)

(1.61)

(4.15)

--

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(15.09)
(27.79)

(15.14)

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

(15.30)
(27.87)

(14.27)

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(8.23)
(18.36)

(7.87)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.31)
(0.86)

(0.24)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.74
5.20

2.66

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.28
1.20

1.60

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Financial and Operational Performance:

Revenues for Financial year 2009-10 has increased to Rs. 273.066 Millions, which is 9% more than the previous year 2008-09. Turnover was impacted during the last quarter of the year due to lower capacity utilization on account of drop in customer demand requirements. Operating profit stood at Rs. 6.398 millions and Loss after tax was Rs.42.494 millions. Operating costs remained flat at about 37%. Depreciation costs increased from Rs. 28.000 Million to Rs. 32.000 Million due to increase in investments and interest cost rose from Rs. 11.000 Million to Rs 15.000 Million. The company will continue to focus on efficiency improvement programme and capacity utilization to enable turnaround of the company.

 

 

Prospects for the Current Year

The current year would be a year of consolidation. Company has got contract from new customers who have high volume requirements. The company is also looking at opportunities in the Healthcare and Packaging segments which are quite encouraging.

 

 

CHANGE OF ADDRESS:

The Registered Address of the company has been shifted from Facit Avenue, Kandan Chavadi, P.B. 5063, Perungudi, Chennai  - 600093, Tamilnadu, India to the present address i.e. Sub Division Plot No. 52, Sipcot Industrial Complex, Hosur - 635126, District Krishnagiri, Tamilnadu, India w.e.f. 07.01.2008.

 

FIXED ASSETS:

  • Freehold Land
  • Buildings
  • Plant and Machinery
  • Electrical Installations
  • Furniture and Fixtures
  • Office Equipments
  • Computers
  • Vehicles

 

FORM 8:

Name of the company

NYPRO FORBES PRODUCTS PRIVATE LIMITED

Presented By

SK., Noorul Hassan

Company Secretary

1) Date and description of instrument creating the change

a) Agreement of Loan for overall limit

b) Agreement of hypothecation of goods and assets

c) letter regarding the grant of individual limits within the overall limit: and

d) Equitable mortgage by deposit of Title deeds

 

All executed on 4. 01.2002 by the company in favour of State Bank of India, Bangalore Commercial Branch, Bangalore (hereinafter referred to as “State Bank”)

2) Amount secured by the charge/amount owing on the securities of charge

Cash credit facility of Rs.10.000 millions advanced by State Bank to the company together with interest, additional interest, liquidated damages, premia on pre payment or on redemption, costs, charges, expenses and all other moneys payable by the company to State Bank

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

The company’s entire goods, movable and other assets such as book debts, outstanding moneys, receivables, claims, bills, invoices, documents, contracts, engagements, securities, investments and rights (i.e. hypothecation of stocks Rs.2.500 millions and hypothecation of Rs.7.500 millions) and further secured by deposit of title deed of the existing immovable property (more fully described in the schedule hereunder) of the company

4) Gist of the terms and conditions and extent and operation of the charge.

a) The charge operates as security as security for the due repayment  by the company to State Bank of its Cash Credit facility of Rs.10.000 millions together with interest, additional interest, liquidated damage, premia on prepayment or on redemption, costs, charges, expenses and all other moneys payable by the company to state bank in terms of the agreements and supplemental agreements.

 

b) The security created under the said agreement of hypothecation and supplemental agreement of hypothecation is to be a continuing security.

5) Name and Address and description of the person entitled to the charge.

State Bank of India

Bangalore Commercial Branch, 1st Floor, Krishi Bhavan, Hudson Circle, Bangalore – 560001

6) Date  and brief description of instrument modifying the charge

a) letter regarding of the grant of individual limits within the overall limit – in form C5:

b) Supplemental agreement of hypothecation of goods and assets for increase in the overall limit – in form C – 2 – A

c) hypothecation of machinery letter: and

 

All the above agreements were executed on 28.11.2005.

 

d) Form B dated 1.12.2005 extending equitable mortgage on 28.11.2005

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Charge was created by the company in favour of state bank for enhancing the existing credit facility of Rs.55.000 millions to Rs.132.500 millions with the following new limits:

 

1. Term Loan 3 – Rs.72.500 millions (New )

2. Existing Term Loan 1 – Rs.35.000 millions (No change)

3. Existing Term Loan 2 – Rs.10.000 millions (No change)

4. Cash Credit – Rs.15.000 millions (Existing Rs.10.000 millions)

 

Terms and Conditions:

1. For Term Loan 3 :

- First charge by way of equitable mortgage on the entire fixed assets of the company (present and future.)

 - Hypothecation on the company’s entire plant and machinery, except those charged to Forbes Gokak

 - Hypothecation of the machinery and other fixed assets proposed to e acquired out of the new TL

 - Rate of interest: 8.75% p.a at monthly rests.

margin: 29.26%

2. For Cash Credit:

 

-          Hypothecation of company’s entire stocks and book debts.

-           Margins:

-          Raw Materilas:25%

-          Finished Goods:25%

-          Stocks in process:25%

-          Receivables:25% (Cover period – 90 days)

-          Rate of Interest: 10.25% at monthly rests.

3. Collateral security for all the above limits:

 

-          Extension of EM of factory land measuring 3.36 acres and building at the factory premises in Sy. No. 635, 638, 639 and 654 in Zuzuvadi village in Hosur Taluk, Dharmapuri Dist., Tamilnadu (in Plot No. 52 (part) in the Sipcot Industrial Complex at Hosur) belonging to the company

-          Extension of charge on the entire plant  and machinery (primarily charged to Term Loans with outstanding at Rs.23.000 millions)

-          Unencumbered machinery – Rs.22.500 millions (valuation report dated 8.09.2005)

 

 

Corporate identity number of the company

U25209TZ1995PTC015238

Name of the company

NYPRO FORBES PRODUCTS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Sub Division Plot No – 52 SIPCOT Industrial Complex Hosur – 635126, Tamil Nadu, India

 

This form is for

Modification of charge

Type of charge

Immovable Property

Book Debts

Movable Property

S and R, P and M, Eqm-52, Sipcot Industrial Complex, Hosur

Particular of charge holder

Name :

The Hongkong and Shanghai Banking Corporation Limited

Address :

No. 7, M.G. Road, Bangalore – 560001, Karnataka, India

Email :

janardhanbhat@hsbc.co.in

Nature of instrument creating charge

Exclusive charge on all present and future stocks and receivables and exclusive charge on all present and future plant and machinery and memorandum depositing the title deeds of the property(plot no.52,sipcot industrial complex, hosur) equitably mortgaged dated 21.04.2011 for INR 154.000 millions

Date of instrument Creating the charge

21.04.2011

Amount secured by the charge

Rs. 154.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest - Exclusive Charge on all present and future stocks and Receivables and Exclusive charge on all present and future Plant and Machinery and Memorandum Depositing the Title Deeds Of The Property(Plot No.52,Sipcot Industrial Complex, Hosur) equitably mortgaged dated 21-April-2011 for INR 154 MN

 

Terms of Repayment – Repayment on demand / as per the terms of repayment for the facilities

 

Margin - The Borrower shall maintain such margin as may be specified by the bank from time to time

 

Extent and Operation of the charge - In case the borrower fails to fulfill its obligation under the credit facility, the bank shall be entitled to take possession of the said hypothecated assets and sell them by public auction or private contract and utilise the proceeds in full or part settlement of its claims under the credit facility

 

Others - In consideration of banking facilities sanctioned/ to be sanctioned by the bank to the company, the company has charged its Stocks and receivables, plant and machinery and Mortgaged the Plot no.52, SIPCOT Industrial Complex, Hosur to secure the repayments of the advance together with interest cost and all other charges.

Particulars of the property charged

First exclusive charge by way of Deed of Hypothecation for stocks and Receivables and Plant and Machinery dated 25.09.2010 for INR 154.000 million

Equitable mortgage of Plot no.52, SIPCOT INDUSTRIAL complex, hosur, mookandapalli and zuzuvadi village, hosur taluk, Dharmapuri Rvenue District in the sate of TN dated 21.04.2011 for INR 154.000 millions

Date of instrument modifying the charge

25.09.2010

Particulars of the present modification

Exclusive charge on Stocks and receivables, Plant and Machinery including the equitable mortgage of Plot no.52, SIPCOT Industrial Complex, Hosur for INR 154.000 millions

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.94

UK Pound

1

Rs.71.91

Euro

1

Rs.64.60

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

--

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.