MIRA INFORM REPORT

 

 

Report Date :           

30.06.2011

 

IDENTIFICATION DETAILS

 

Name :

TRACOMEX B.V.

 

 

Registered Office :

Bouwlingplein 34, 4901KZ Oosterhout NB

 

 

Country :

Netherlands

 

 

Financials (as on) :

30.09.2010

 

 

Date of Incorporation :

27.02.1990

 

 

Com. Reg. No.:

20058791

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Wholesale of grain

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba 

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

€ 75.000

Status :

Satisfactory

Payment Behaviour :

Usually Correct 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

Netherlands

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 Bottom of Form

CONTACTINFORMATION    

 

Company name

Tracomex B.V.

Tradename

Tracomex Animal Feed International

 

Tracomex B.V.

Address

Bouwlingplein 34

 

4901KZ Oosterhout NB

 

Netherlands

Mail address

Postbus 319

 

4900AH Oosterhout NB

 

Netherlands

Telephone number

0162-751140

Telefax number

0162-751144

E-mail address

info@tracomex.nl

Website

www.tracomex.nl

VAT number

Unknown

 

 

CREDIT LIMIT    

 

Credit limit

A credit of € 75.000 may be granted

 

 

COMPANY INFORMATION  

 

Handelsregisternummer

20058791

Registered in

Chamber of commerce Zuidwest-Netherlands

First registration

27-02-1990

Act of foundation

20-02-1990

Date of constitution

23-11-1989

Continuation date

20-02-1990

Last change in statutes

01-03-2007

Legal form

Besloten Vennootschap (Limited Company)

 


 

Place of constitution

Oosterhout NB

Capital

EUR 227.000

Issued capital

EUR 136.200

Paid up capital

EUR 136.200

 

NACE-code

Wholesale of grain (51211)

SBI-code

Wholesale of grain (46211)

Formal objective

De im- en export alsmede de groothandel in partijen granen en

 

veevoedergrondstoffen en andere produkten ten behoeve van de agrarische

 

industrie.

 

Employees

Total: 11

 

 

 

Bookyear

 

2011

2010

2009

Number

 

11

11

9

Change

 

0,00%

22,22%

0,00%

 

 

COMPANY STRUCTURE

 

Shareholder

Thegra Tracomex Holding B.V.

 

Bouwlingplein 34

 

4901KZ OOSINRHOUT NB

 

Netherlands

 

KvK: 20130449

 

Active since: 01-03-2007

 

Percentage: 100.00%

Holding company

Thegra Tracomex Holding B.V.

 

Bouwlingplein 34

 

4901KZ OOSINRHOUT NB

 

KvK: 20130449

Affiliated companies

Theco International Europe B.V.

 

Bouwlingplein 34

 

4901KZ OOSINRHOUT NB

 

KvK: 18012154

 

Thegra Baltic B.V.

 

Bouwlingplein 34

 

4901KZ OOSINRHOUT NB

 

KvK: 18041914

 

Thegra B.V.

 

Bouwlingplein 34

 

4901KZ OOSINRHOUT NB

 

KvK: 20130450

 

 

Bankers                        F. van Lanschot Bankiers NV

 

Real estate                    Lease

 

The real estate is checked at the land registration office

 

 

MANAGEMENT

 

Management                 J.W. Baas

Jan Willem

Authorization: Fully authorized

Position: Manager

Date appointed: 01-03-2007

Date of birth: 24-12-1958

 

I. Nitsche

Ina

Authorization: Limited authorization

Position: Proxy

Date appointed: 01-03-2007

Date of birth: 05-07-1965

 

 

PAYMENT INFORMATION

 

Payment experiences                 Payments are slightly delayed

 

Payments                                 Based on multiple payment experiences up to € 15.000

 

·         Quarter: 3 2010: 41 Average days

·         Quarter: 4 2010: 64 Average days

·         Quarter: 1 2011: 58 Average days

·         Quarter: 2 2011: 64 Average days

 


 

 

invoices

current quarter

2011 Q1

2010 Q4

2010 Q3

Total

42

100%

29.584

27.321

29.584

20.988

Within terms

16

10,5%

3.100

5.682

3.100

12.913

Delayed 0 - 30

 

89,5%

26.484

21.639

26.484

8.075

Delayed 31 - 60

 

 

 

 

 

 

Delayed 61 - 90

 

 

 

 

 

 

Delayed 91 – 120

 

 

 

 

 

 

Delayed 120+ days

 

 

 

 

 

 

 

 

FINANCIAL INFORMATION

 

Publication financial statement

 

·         Annual accounts 2010 are published on 27-01-2011 (Broken accounting year)

·         Annual accounts 2009 are published on 15-03-2010 (Broken accounting year)

·         Annual accounts 2008 are published on 05-03-2009 (Broken accounting year)

·         Annual accounts 2007 are published on 17-04-2008 (Broken accounting year)

 

Type of publication                     Corporate

 

Publication                                Steady

 

Core Figures 

 

BOOK YEAR

2010

2009

2008

Quick Ratio      

1,48

1,15

1,30

Current Ratio    

1,71

1,23

1,30

Nett Working Capital / Balance Total     

0,41

0,19

0,23

Capital and Reserves / Balance Total

0,42

0,20

0,24

Capital and Reserves / Fixed assets                                              

41,03

11,28

15,34

Solvency          

0,73

0,26

0,32

Nett Working capital

1.807.089

541.632

760.000

Capital and Reserves

1.852.228

594.316

813.000

Change Capital and Reserves    

211,66%

-26.90%

431,37%

change Short Term Liabilities    

9.22%

-9.22%

-48.46%

 

 

Annual accounts                        The company is obligated to publish its annual accounts

 

Last annual accounts                 2010

 

Tendency                                  Upward

 

Tendency capital and reserves

 

Capital and reserves                   2010 1.852.228

 

Total debt                                  2010 2.534.329

 

Current ratio                              2010 1,71

 

Quick ratio                                2010 1,48

 

Nett workingcapital                     2010 1.807.089

 

Profitability                                Positive

 

Solvency                                   Positive

 

Liquidity                                    Positive

 

Current- & Quickratio

 

 

 


BALANCE sheet                

 

Currency in Euro

BOOKYEAR

2010

2009

2008

End of bookyear

30-09-2010

30-09-2009

30-09-2008

Tangible assets

45.139

52.684

53.000

Fixed assets

45.139

52.684

53.000

 

Stocks and work in progress

578.097

193.637

 

Accounts receivable

3.755.409

2.668.292

3.307.000

Liquid assets

7.912

0

9.000

Current assets

4.341.418

2.861.929

3.316.000

Total assets

4.386.557

2.914.613

3.369.000

 

Capital and reserves

1.852.228

594.316

813.000

Other short term debts

2.534.329

2.320.297

2.556.000

Total short term debt

2.534.329

2.320.297

2.556.000

Total debt

2.534.329

2.320.297

2.556.000

Total Liabilities

4.386.557

2.914.613

3.369.000

 

 

Company structure

 

Thegra Tracomex Holding B.V. (20130449)

OOSINRHOUT NB

 

Theco International Europe B.V. (18012154)

OOSINRHOUT NB

Subsidiary (100%)

 

Thegra Baltic B.V. (18041914)

OOSINRHOUT NB

Subsidiary (100%)

 

Tracomex B.V. (20058791)

Oosterhout NB Subsidiary (100%)

 

Thegra B.V. (20130450)

OOSINRHOUT NB Subsidiary (100%)

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.94

UK Pound

1

Rs.71.91

Euro

1

Rs.64.60

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.