MIRA INFORM REPORT

 

 

 

 

Report Date :

07.03.2011

 

company name & address

 

GapCon GmbH

 

Main address:

Walzwerkstr. 20

D 47877 Willich

Telephone:        02132/13188-0

Telefax:             02132/13188-109

Homepage:        www.gapcon.com

E-mail:              info@gapcon.com

 

 

VAT no

 

DE814699504

 

 

CONCLUSION

 

Business relations are permissible.

 


Synthesis

 

LEGAL FORM               Private limited company

Date of foundation:         24.01.2006

Shareholders'

agreement:                    24.01.2006

Registered on:               13.01.2011

Commercial Register:     Local court 47798 Krefeld

under:                                       HRB 13288

Share capital:                 EUR          1.000.000,00

 

 

Shareholder

 

Irle Deuz GmbH

Hüttenweg 5

D 57250 Netphen

Legal form: Private limited company

Share capital:     EUR          4.500.000,00

Share:             EUR            800.000,00

Registered on: 30.12.1908

Reg. data: 57072 Siegen, HRB 1181

 

Shareholder:

Wolfgang Wiertz

D 51371 Leverkusen

born: 05.02.1962

Share:             EUR            100.000,00

 

Shareholder:

Wolfgang Mark

D 40667 Meerbusch

born: 07.02.1965

Share:             EUR            100.000,00

 

 

Manager

 

Wolfgang Wiertz

D 51371 Leverkusen

born: 05.02.1962

Profession: graduate engineer

 

Manager:

Wolfgang Mark

D 40667 Meerbusch

born: 07.02.1965

Profession: graduate engineer

COMPANY HISTORY

 

06.06.2006 - 13.01.2011  GapCon GmbH

                          Am Meerkamp 19

                          D 40667 Meerbusch

                          Private limited company

 

 

BUSINESS ACTIVITIES

 

Main industrial sector

17290   Manufacture of other articles of paper and paperboard

 

Secondary industrial sector

4690   Non-specialized wholesale trade

 

 

FINANCIAL INFORMATION

 

Payment experience:     within agreed terms

 

 Negative information:     We have no negative information at hand.

 

 Maximum credit:           217.500 EUR

 

 Balance sheet year:      2009

 

 

REAL ESTATE

 

 Type of ownership:        proprietor

 Share:                          100,00 %

 Address                       Walzwerkstr. 20

                                    D 47877 Willich

 

 Land register documents were not available.

 

BANKERS

 

Principal bank

SPARKASSE SIEGEN, SIEGEN

Sort. code: 46050001, BIC: WELADED1SIE

 

Further bank

LANDESBANK BADEN-WÜRTTEMBERG/RHEINLAND-PFALZ BANK, MAINZ A RHEIN

Sort. code: 60050101, BIC: SOLADEST600

 

 

FINANCIAL FIGURES

 

 Turnover:            2009               EUR         11.326.371,00

                      2010               EUR         14.500.000,00

 further business figures:

 Total numbers of vehicles:                                     12

 Employees:                                                     28

 - thereof permanent staff:                                     28

 

The aforementioned business figures may partly be estimated information based on average values in the line of business.

 

 

BALANCE SHEETS

 

 Balance sheet ratios 2009

 Equity ratio [%]:                 29,68

 Liquidity ratio:                   1,35

 Return on total capital [%]:      15,12

 

 Balance sheet ratios 2008

 Equity ratio [%]:                 29,86

 Liquidity ratio:                   1,56

 Return on total capital [%]:      10,88

 Balance sheet ratios 2007

 

 Equity ratio [%]:                 19,33

 Liquidity ratio:                   1,31

 Return on total capital [%]:       2,97

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 


 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2009 - 31.12.2009

 

 ASSETS                                  EUR          4.808.589,71

  Fixed assets                           EUR          2.071.417,32

   Intangible assets                     EUR              3.962,00

    Other / unspecified intangible assetsEUR              3.962,00

   Tangible assets                       EUR          2.043.901,58

    Other / unspecified tangible assets  EUR          2.043.901,58

   Financial assets                      EUR             23.553,74

    Other / unspecified financial assets EUR             23.553,74

  Current assets                         EUR          2.737.172,39

   Accounts receivable                   EUR          2.688.139,95

    Other debtors and assets             EUR          2.688.139,95

   Liquid means                          EUR             49.032,44

 

 LIABILITIES                             EUR          4.808.589,71

  Shareholders' equity                   EUR          1.718.427,81

   Capital                               EUR          1.000.000,00

    Subscribed capital (share capital)   EUR          1.000.000,00

   Balance sheet profit/loss (+/-)       EUR            718.427,81

    Profit / loss brought forward        EUR             54.089,38

    Annual surplus / annual deficit      EUR            664.338,43

  Provisions                             EUR          1.358.656,00

  Liabilities                            EUR          1.731.505,90

   Other liabilities                     EUR          1.731.505,90

    Unspecified other liabilities        EUR          1.731.505,90

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2008 - 31.12.2008

 

 ASSETS                                  EUR          3.348.257,56

  Start-up / business expansion expenses EUR             75.000,00

  Fixed assets                           EUR            866.431,39

   Intangible assets                     EUR              5.105,00

   Tangible assets                       EUR            861.326,39

  Current assets                         EUR          2.406.826,17

   Stocks                                EUR                139,14

   Accounts receivable                   EUR          2.388.149,89

   Liquid means                          EUR             18.537,14

 

 LIABILITIES                             EUR          3.348.257,56

  Shareholders' equity                   EUR          1.054.089,38

   Capital                               EUR          1.000.000,00

    Subscribed capital (share capital)   EUR          1.000.000,00

   Balance sheet profit/loss (+/-)       EUR             54.089,38

    Profit / loss brought forward        EUR           -301.646,01

    Annual surplus / annual deficit      EUR            355.735,39

  Provisions                             EUR            748.807,00

  Liabilities                            EUR          1.545.361,18


MIRA INFORM REPORT

 

Report Date :

27.04.2010

 

IDENTIFICATION DETAILS

 

Name :

GAPCON GMBH

 

 

Registered Office :

Am Meerkamp 19, 40667 Meerbusch

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2008

 

 

Date of Incorporation :

24.01.2006

 

 

Legal Form :

Private limited company

 

 

Line of Business :

Manufacture of other articles of paper and paperboard

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

EUR 150.000,00

Status :

Satisfactory

Payment Behaviour :

Regular

Litigation :

Clear

 


COMPANY NAME & ADDRESS

 

GAPCON GMBH

Am Meerkamp 19

40667 Meerbusch

Telephone: 02132/13188-0

Telefax:   02132/13188-109

Homepage:  www.gapcon.com

E-Mail:    info@gapcon.com

 

 

VAT no.

 

DE814699504

 

 

CONCLUSION

 

The maximum credit is EUR 150.000,00.

Business relations are permissible.

 

 

Synthesis

 

LEGAL FORM               Private limited company

Date of foundation:         24.01.2006

Shareholders' agree-

ment:                                        24.01.2006

Registered on:               06.06.2006

Commercial Register:     Local court 41460 NEUSS

under:                                       HRB 13796

Share capital:                 EUR          1.000.000,00

 

 

Shareholder

 

Irle Deuz GmbH

Hüttenweg 5

57250 Netphen

Legal form: Private limited company

Share capital:     EUR          4.500.000,00

Share:             EUR            800.000,00

Reg. Data:  30.12.1908

HRB 1181

57072 SIEGEN

Shareholder

 

Wolfgang Mark

40667 Meerbusch

born 07.02.1965

Share:             EUR            100.000,00

 

Shareholder:

Wolfgang Wiertz

51371 Leverkusen

born 05.02.1962

Share:             EUR            100.000,00

 

 

Manager

 

Wolfgang Wiertz

51371 Leverkusen

having sole power of representation

born 05.02.1962

Occupation: graduate engineer

Manager:

Wolfgang Mark

40667 Meerbusch

born 07.02.1965

Occupation: graduate engineer

 

 

BUSINESS HISTORY

 

BUSINESS ACTIVITIES

17290

Manufacture of other articles of paper and paperboard

4690

Non-specialized wholesale trade

 

 

BRANCHES AND FACTORIES

 

Works:

GapCon GmbH

Walzwerkstr. 20

47877 Willich

 

 

 

FINANCIAL INFORMATION

 

Payment experience:  within agreed terms

 

 

REAL ESTATE

 

Type of ownership:   Tenant

Address              Am Meerkamp 19

40667 Meerbusch

 

Type of ownership:   unknown

Address              Walzwerkstr. 20

47877 Willich

 

Land register documents were not available.

 

 

BANKERS

 

COMMERZBANK VORMALS DRESDNER BANK FIL BÜDERICH, MEERBUSCH

Sort. code: 30080000

 

 

FIGURES

 

Employees:                                                     20

 

 

BALANCE SHEETS

 

Type of balance sheet: Company balance sheet

 

Financial year end:  31.12.2008

 

 ASSETS                                               3.348.257,56

  Start-up / business expansion expenses                 75.000,00

  Fixed assets                                          866.431,39

   Intangible assets                                      5.105,00

   Tangible assets                                      861.326,39

  Current assets                                      2.406.826,17

   Stocks                                                   139,14

   Accounts receivable                                2.388.149,89

   Liquid means                                          18.537,14

 

 LIABILITIES                                          3.348.257,56

  Shareholders' equity                                1.054.089,38

   Capital                                            1.000.000,00

    Subscribed capital (share capital)                1.000.000,00

   Balance sheet profit/loss (+/-)                       54.089,38

    Profit / loss brought forward                      -301.646,01

    Annual surplus / annual deficit                     355.735,39

  Provisions                                            748.807,00

  Liabilities                                         1.545.361,18

 

 

 The given amounts are EUR values.


 FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.99

UK Pound

1

Rs.73.24

Euro

1

Rs.62.80

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.