MIRA INFORM REPORT

 

 

Report Date :

03.03.2011

 

IDENTIFICATION DETAILS

 

Name :

HIND ALUMINIUM INDUSTRIES LIMITED (W.E.F 7.09.2007)

 

 

Formerly Known As :

ASSOCIATED PROFILES AND ALUMINIUM LIMITED

 

 

Registered Office :

B-1, Tulsi Vihar Dr. Annie Besant Road, Worli Naka, Mumbai – 400 018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

12.05.1987

 

 

Com. Reg. No.:

11-43472

 

 

CIN No.:

[Company Identification No.]

L28920mh1987plc043472

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Muma20110g

 

 

PAN No.:

[Permanent Account No.]

Aaaca4671q

 

 

Legal Form :

Public Limited Company. The Company's shares are listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer of Aluminium Wires and Conductors

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba ( 48 )

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 1300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established and reputed company having satisfactory track. Trade relations are fair. Business is active. Payments are reported as usually correct made as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ghanshyam

Designation :

Accounts Department

Date :

01.03.2011

 

 

LOCATIONS

 

Registered Office :

B-1, Tulsi Vihar Dr. Annie Besant Road, Worli Naka, Mumbai – 400 018, Maharashtra

Tel. No.:

91-22-24945178/40457100

Fax No.:

91-22-24936888

E-Mail :

apap@associatedgroup.com

 

 

Factory :

Aluminium Wire Rod and Conductor

Survey No.1/2, Village Khutali, Khanvel-D'oodhani Road, Near Khanvel, Dist.; Silvassa – 396230, Dadra and Nagar Haveli (Union Territory).

 

Wind Turbine Generations

1. Gut N0.59-1/A, Village; Akhtwade, Dist.; Nandurbar (Maharashtra).

2. Location No. 275, Survey No.818 of Village Narasewadi, Taluka; Tasgaon, Dist.; Sangli (Maharashtra).

 

Minerals Division

5, Aishwarya Residency, G.E.Road, Telebandha, Raipur-492001 (Chattisgarh)

 

 

DIRECTORS

 

As on 29.08.2009

Name :

Mr. Lalit Kumar Daga

Designation :

Chairman

Address :

5-B, Purshottam Bhavan, Little Gibbs Road, Mumbai- 400 006, Maharasahtra, India

Date of Birth/Age :

10.10.1942

Date of Appointment :

12.05.1987

 

 

Name :

Mr. Shailesh Daga

Designation :

Managing Director

Address :

5-B, Purshottam Bhavan, Little Gibbs Road, Mumbai- 400 006, Maharasahtra, India

Date of Birth/Age :

19.03.1968

Date of Appointment :

12.05.1987

 

 

Name :

Mr. Sudhir Goel 

Designation :

Director    

Address :

301-B, Sanjeev Enclave, 7 Bunglow, Versova, andheri (West), Mumbai-400 026, Maharasahtra, India

Date of Birth/Age :

20.07.1949

Date of Appointment :

12.05.1987

 

 

Name :

Mr. Navin Shah

Designation :

Director

Address :

14, Gulistan, Carmichel Road, Mumbai-400 026, Maharasahtra, India

Date of Birth/Age :

06.07.1941

Date of Appointment :

04.06.2001

 

 

Name :

Mr. Sundeep Mohta

Designation :

Director

Address :

23, Kali Krishna Tagore Street, Kolkata- 700 007, West Bengal, India

Date of Birth/Age :

03.03.1970

Date of Appointment :

10.06.2003

 

 

Name :

Mr. Narayan Das Mundhra

Designation :

Director

Address :

Flat No.3-A, Gyan Apartments, Old no.19, New No.38, Venkatraman, T. Nagar, Chennai-600 017, Tamilnadu, India

Date of Birth/Age :

30.04.2009

Date of Appointment :

05.10.1955

 

 

KEY EXECUTIVES

 

Name :

Mr. R K Vasne

Designation :

VP in Finance

 

 

Name :

Shri J.S.K.Vig

Designation :

President-Minerals Division

 

 

Name :

Mr. CA. K.Agarwal

Designation :

Advisor -Wire Rod & Conductor Division

 

 

Name :

Mr. Shri A.S. Agarwal

Designation :

Sr. General Manager-Marketing - Wire Rod Division

 

 

Name :

Mr. Santosh L.Baghel

Designation :

General Manager-Works-Wire Rod & Conductor Division

 

 

Name :

Mr. Mahendra Jain

Designation :

General Manager-Accounts

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2010

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

1,420,350

22.54

Bodies Corporate

1,778,269

28.23

Sub Total

3,198,619

50.77

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

3,198,619

50.77

(B) Public Shareholding

 

 

(1) Institutions

 

 

(2) Non-Institutions

 

 

Bodies Corporate

281,997

4.48

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

1,849,048

29.35

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

906,401

14.39

Any Others (Specify)

64,135

1.02

Non Resident Indians

64,135

1.02

Sub Total

3,101,581

49.23

Total Public shareholding (B)

3,101,581

49.23

Total (A)+(B)

6,300,200

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

Total (A)+(B)+(C)

6,300,200

100.00

 

As on 29.08.2010

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

1.47

Bodies corporate

1.96

Directors or relatives of Directors

63.97

Other top fifty shareholders

11.81

Others

20.79

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Aluminium Wires and Conductors

 

 

Products :

Item Code No. (ITC Code)

76011040,76012040 260600

Product Description

Aluminium Wire Rod whether or not alloyed/ Bauxite/ Iron Ore

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

Installed Capacity

Actual Production

Wire Rod Plant

MT

25000

11269.301

Conductors

MT

12000

1699.547

Wind Turbine Generator

KW

2750

-

Conversion of other Materials

 

 

 

- Wire rod

MT

---

7504.833

- Conductors

MT

---

4758.729

 

 

GENERAL INFORMATION

 

No. of Employees :

80 (20 in Office and 60 in Factory) Approximately -

 

 

Bankers :

·         State Bank of India, Vapi

·         ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Baroda-390 015, Gujarat, India

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Cash Credit/ Buyers Credit/ LC from

ICICI Bank Limited

(First charge by way of hypothecation of entire Stock of Raw Materials, Work in Process, Finished and Stores and Book Debts and second charge on plant and machinery, Factory, Building, Flat at Silvassa)

100.830

165.792

Kotak Mahindra Prime Limited

(Secured by hypothecation of Motor Car)

0.000

0.341

FNCB (C and I) USd term Loan from State Bank of India, Vapi

(Secured by hypothecation of Leasehold land, Fixed Assets and personal personal guarantees of Directors)

35.013

43.969

Term Loan from State Bank of India, Vapi

(Secured by hypothecation of raw materials, stock-in-process, finished stock, fixed assets and personal guarantees of Directors)

33.511

52.713

Cash Credit/ Buyers Credit/ LC from Standard Chartered Bank Limited, Mumbai

(Secured by way of pari passu charge on all present and future current assets of the company.

98.237

0.000

Total

267.591

262.815

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

A J Baliya and Associates

Chartered Accountants 

Address :

1, Gala Towers, Bhai Balmukund Road,Chinchpokli (E), Mumbai-400 012, Maharashtra, India

 

 

Associates/Subsidiaries :

·         Associated Aluminium Industries Private Limited

·         Nirav Commercials  Limited

·         Associated Non-Ferrous Metals Private  Limited

·         Daga Rubber Works Private Limited

  • Dynavent Air-Systems Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5500000

Equity Shares  

Rs. 10/- each

Rs. 55.000 millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

5000200

Equity Shares 

Rs. 10/- each

Rs.50.002 millions

 

Note:-

(Out of above 352620 Equity shares of Rs.10/- each were issued as fully paid up Bonus Shares by capitalisation of balance in Profit and Loss Account and General Reserves)

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

50.002

50.002

50.002

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

273.185

254.619

239.862

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

323.187

304.621

289.864

LOAN FUNDS

 

 

 

1] Secured Loans

267.591

262.815

131.208

2] Unsecured Loans

0.000

49.081

44.521

TOTAL BORROWING

267.591

311.896

175.729

DEFERRED TAX LIABILITIES

44.831

48.535

46.706

 

 

 

 

TOTAL

635.609

665.052

512.300

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

228.507

239.153

246.473

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

3.475

3.523

2.631

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

108.303

40.359

42.045

 

Sundry Debtors

238.181

237.973

217.697

 

Cash & Bank Balances

40.441

25.340

68.348

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

127.369

161.826

111.284

Total Current Assets

514.294

465.498

439.374

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

87.671

30.183

 

 

Other Current Liabilities

14.222

4.164

167.404

 

Provisions

8.775

8.775

8.774

Total Current Liabilities

110.668

43.122

176.178

Net Current Assets

403.626

422.376

263.196

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

635.609

665.052

512.300

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1784.978

2170.615

2037.625

 

 

Conversion charged received

50.258

30.514

23.697

 

 

Other Income

6.131

3.459

3.623

 

 

TOTAL                                     (A)

1841.367

2204.588

2064.945

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Cost

1661.202

2026.916

1886.921

 

 

Manufacturing Expenses

66.090

62.839

48.403

 

 

Employee Cost

14.593

12.273

6.630

 

 

Administrative Expenses

17.577

20.000

14.128

 

 

Selling and Distribution Expenses

11.202

9.336

10.295

 

 

TOTAL                                     (B)

1770.664

2131.364

1966.377

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

70.703

73.224

98.568

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

8.044

12.027

11.222

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

62.659

61.197

87.346

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

26.402

25.426

21.225

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

36.257

35.771

66.121

 

 

 

 

 

Less

TAX                                                                  (H)

8.917

12.239

23.753

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

27.340

23.532

42.368

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

240.162

227.905

196.812

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

7.500

7.500

7.500

 

 

Tax on Dividend

1.275

1.275

1.275

 

 

Transfer to General Reserve

2.500

2.500

2.500

 

BALANCE CARRIED TO THE B/S

256.227

240.162

227.905

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.000

28.957

212.259

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

20.457

0.000

0.000

 

 

Stores & Spares

240.552

115.508

97.852

 

TOTAL IMPORTS

261.009

115.508

97.852

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.47

-

-

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

30.06.2010

30.09.2010

31.12.2010

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

735.890

652.960

860.240

Total Expenditure

712.760

637.080

840.810

PBIDT (Excl OI)

23.130

15.880

19.430

Other Income

6.760

2.950

0.240

Operating Profit

29.890

18.830

19.670

Interest

1.530

1.360

1.400

Exceptional Items

0.000

0.000

0.000

PBDT

28.360

17.470

18.270

Depreciation

6.660

6.740

6.820

Profit Before Tax

21.700

10.730

11.450

Tax

0.000

10.500

5.200

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

21.700

0.230

6.250

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

21.700

0.230

6.250

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.48

1.07

2.05

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.03

1.65

3.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.88

5.08

9.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.12

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.64

1.17

1.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.65

10.79

2.49

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

Sundry Creditors

87.671

30.183

 

 

 

REVIEW OF OPERATIONS

 

In the year gone by tire total income of the Company has reduced from Rs.2204.600 Millions to Rs.1841.400 millions. This has primarily been on account of raw material prices being low in the first half of the year. Also in the Mining Division there is s reduction in the quantity of Bauxite traded which has contributed to the reduction in the total income. The profit before depreciation has gone up marginally to Rs.62.700 millions from Rs.61.200 millions and the corresponding profit alter tax also gone upto Rs.27.400 millions from Rs.23.500millions.

 

WIRE RODS AND CONDUCTORS:

 

In the year gone by the Aluminum Division of the Company has shown an increase in its production from 22,003 MT in the previous year to 25,232 MT in the current year. This has primarily on account of increase in production of Conductors which has gone up from 3117 MT to 6458 MT. The capacity utilization of Conductor Plant is consistently going up and we hope in the current year we will see significant jump over the last year figures.

 

We are pleased to inform you that the Company has got itself registered with most Electricity Boards in the country. We have also supplied to a lot of them and are presently having good orders for supply of Aluminium Conductors. All these should contribute to an increase in the Aluminium Division’s sales.

 

MINING BUSINESS

 

The year 2009-10 was a bad year for the mining business. Iron Ore prices have beer fluctuating dramatically because of which we have restricted our exposure to this commodity. There has been marginal increase in our sales from 31 .2g7 MT lo 32,620 MT. Even the Bauxite quantity has reduced significantly from 55.197 MT to 15.424 MT. This has primarily been on account of certain logistical problems faced in the year near mine locations. These problems have subsequently been solved and we hope that in the current year we will see a good increase in the volume of Bauxite handled.This will contribute to both turnover as well as profitability of this division.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

L28920MH1987PLC043472

Name of the company

HIND ALUMINIUM INDUSTRIES LIMITED

Address of the registered office or of the principal place of  business in India of the company

B-1 Tulsi Vihardr Annie Besant Road, Worli Naka, Mumbai-400 018, Maharashtra, India

This form is for

Creation of charge

Type of charge

Movable Property

Others

Current Assets, Receivables 

Particular of charge holder

ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Baroda-390 015, Gujarat, India

Nature of description of the instrument creating or modifying the charge

Deed of hypothecation dated 1st October 2010, executed by borrower in favour of ICICI Bank Limited for creation of first charge on the Firms entire stocks of raw materials and other current assets both present and future, on pari passu basis with other working capital bankers, Second charge on plant and machinery situated at Survey no-1by 1 and 1by 2,Village Khutali,  Khanvel, Silvassa  and Second charge on plant and machinery situated at Plot No.1 and 2, Kanhigam Road, Daman.

Date of instrument Creating the charge

01.10.2010

Amount secured by the charge

Rs.310.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per sanction terms.

 

Terms of Repayment

On demand.

 

Margin

As per sanction terms.

 

Extent and Operation of the charge

1.First Charge by way of hypothecation of the Firms entire stocks of raw materials and other current assets including book-debts, bills whether documentary or clean, outstanding monies, receivables, both present and future, on pari passu basis with other working capital bankers.

2.Second charge by way of hypothecation of plant and machinery situated at Survey no-1by 1 and 1by 2,Village Khutali,  Khanvel, Silvassa and  plant and machinery situated at Plot No.1 and 2,Kanhigam Road, Daman.

Short particulars of the property charged

First Charge by way of hypothecation of the Firms entire stocks of raw materials, semifinished and finished goods, consumable stores and spares and such other movables including book-debts, bills whether documentary or clean, outstanding monies, receivables, both present and future,on pari passu basis with other working capital bankers.

 

Second charge by way of hypothecation on plant and machinery situated at Survey no. 1 by1 and 1by 2,Village Khutali, Khanvel Doodhani Road, Near Khanvel, Silvassa.

 

Second charge by way of hypothecation on plant and machinery situated at Plot No.1 and 2, Kanhigam Road, Daman.

 

 

fixed assets:-

·         Land and Site Development

·         Factory Building

·         Computers

·         Wind Turbine Generator

·         Office Equipments

·         Vehicles

·         Computers

·         Plant and Machinery

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.12

UK Pound

1

Rs.73.43

Euro

1

Rs.62.32

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

yes

--LITIGATION

YES/NO

no

--OTHER ADVERSE INFORMATION

YES/NO

no

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

no

--EXPORT ACTIVITIES

YES/NO

yes

--AFFILIATION

YES/NO

yes

--LISTED

YES/NO

yes

--OTHER MERIT FACTORS

YES/NO

yes

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.