![]()
|
Report Date : |
03.03.2011 |
IDENTIFICATION DETAILS
|
Name : |
HIND ALUMINIUM INDUSTRIES LIMITED (W.E.F 7.09.2007) |
|
|
|
|
Formerly Known As : |
ASSOCIATED PROFILES AND ALUMINIUM LIMITED |
|
|
|
|
Registered Office : |
B-1, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2010 |
|
|
|
|
Date of Incorporation : |
12.05.1987 |
|
|
|
|
Com. Reg. No.: |
11-43472 |
|
|
|
|
CIN No.: [Company
Identification No.] |
L28920mh1987plc043472 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
Muma20110g |
|
|
|
|
PAN No.: [Permanent
Account No.] |
Aaaca4671q |
|
|
|
|
Legal Form : |
Public Limited Company. The Company's shares are listed on the Stock
Exchange. |
|
|
|
|
Line of Business : |
Manufacturer of Aluminium Wires and Conductors |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba ( 48 ) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1300000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well – established and reputed company having
satisfactory track. Trade relations are fair. Business is active. Payments
are reported as usually correct made as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Ghanshyam |
|
Designation : |
Accounts Department |
|
Date : |
01.03.2011 |
LOCATIONS
|
Registered Office : |
B-1, |
|
Tel. No.: |
91-22-24945178/40457100 |
|
Fax No.: |
91-22-24936888 |
|
E-Mail : |
apap@associatedgroup.com |
|
|
|
|
Factory : |
Aluminium Wire Rod and Conductor Survey No.1/2, Village Khutali, Wind Turbine Generations 1. Gut N0.59-1/A, Village; Akhtwade, Dist.;
Nandurbar ( 2. Location No. 275, Survey No.818 of
Village Narasewadi, Taluka; Tasgaon, Dist.; Sangli ( Minerals Division 5, Aishwarya Residency, G.E.Road,
Telebandha, Raipur-492001 (Chattisgarh) |
DIRECTORS
As on 29.08.2009
|
Name : |
Mr. Lalit Kumar Daga |
|
Designation : |
Chairman |
|
Address : |
5-B, Purshottam Bhavan, Little |
|
Date of Birth/Age : |
10.10.1942 |
|
Date of Appointment : |
12.05.1987 |
|
|
|
|
Name : |
Mr. Shailesh Daga |
|
Designation : |
Managing Director |
|
Address : |
5-B, Purshottam Bhavan, Little |
|
Date of Birth/Age : |
19.03.1968 |
|
Date of Appointment : |
12.05.1987 |
|
|
|
|
Name : |
Mr. Sudhir Goel |
|
Designation : |
Director |
|
Address : |
301-B, Sanjeev Enclave, 7 Bunglow, Versova, andheri (West), Mumbai-400
026, |
|
Date of Birth/Age : |
20.07.1949 |
|
Date of Appointment : |
12.05.1987 |
|
|
|
|
Name : |
Mr. Navin Shah |
|
Designation : |
Director |
|
Address : |
14, Gulistan, |
|
Date of Birth/Age : |
06.07.1941 |
|
Date of Appointment : |
04.06.2001 |
|
|
|
|
Name : |
Mr. Sundeep Mohta |
|
Designation : |
Director |
|
Address : |
23, |
|
Date of Birth/Age : |
03.03.1970 |
|
Date of Appointment : |
10.06.2003 |
|
|
|
|
Name : |
Mr. Narayan Das Mundhra |
|
Designation : |
Director |
|
Address : |
Flat No.3-A, Gyan Apartments, Old no.19, New No.38, Venkatraman, T.
Nagar, Chennai-600 017, |
|
Date of Birth/Age : |
30.04.2009 |
|
Date of Appointment : |
05.10.1955 |
KEY EXECUTIVES
|
Name : |
Mr. R K Vasne |
|
Designation : |
VP in Finance |
|
|
|
|
Name : |
Shri J.S.K.Vig |
|
Designation : |
President-Minerals
Division |
|
|
|
|
Name : |
Mr. CA. K.Agarwal |
|
Designation : |
Advisor -Wire
Rod & Conductor Division |
|
|
|
|
Name : |
Mr. Shri A.S. Agarwal |
|
Designation : |
Sr. General
Manager-Marketing - Wire Rod Division |
|
|
|
|
Name : |
Mr. Santosh L.Baghel |
|
Designation : |
General
Manager-Works-Wire Rod & Conductor Division |
|
|
|
|
Name : |
Mr. Mahendra Jain |
|
Designation : |
General
Manager-Accounts |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.12.2010
|
Names of Shareholders |
No.
of Shares |
Percentage
of Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
1,420,350 |
22.54 |
|
|
1,778,269 |
28.23 |
|
|
3,198,619 |
50.77 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
3,198,619 |
50.77 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
281,997 |
4.48 |
|
|
|
|
|
|
1,849,048 |
29.35 |
|
|
906,401 |
14.39 |
|
|
64,135 |
1.02 |
|
|
64,135 |
1.02 |
|
|
3,101,581 |
49.23 |
|
Total Public shareholding (B) |
3,101,581 |
49.23 |
|
Total (A)+(B) |
6,300,200 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
- |
- |
|
|
- |
- |
|
|
- |
- |
|
|
- |
- |
|
Total (A)+(B)+(C) |
6,300,200 |
100.00 |
As on 29.08.2010
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
1.47 |
|
Bodies corporate |
1.96 |
|
Directors or relatives of Directors |
63.97 |
|
Other top fifty shareholders |
11.81 |
|
Others |
20.79 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Aluminium Wires and Conductors |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS AS ON 31.03.2010
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Wire Rod Plant |
MT |
25000 |
11269.301 |
|
Conductors |
MT |
12000 |
1699.547 |
|
Wind Turbine Generator |
KW |
2750 |
- |
|
Conversion of
other Materials |
|
|
|
|
- Wire rod |
MT |
--- |
7504.833 |
|
- Conductors |
MT |
--- |
4758.729 |
GENERAL INFORMATION
|
No. of Employees : |
80 (20 in Office and 60 in Factory) Approximately - |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
·
State Bank of ·
ICICI Bank Limited, |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
- |
|
|
|
|
Auditors : |
|
|
Name : |
A J Baliya and Associates Chartered Accountants
|
|
Address : |
1, |
|
|
|
|
Associates/Subsidiaries : |
·
Associated Aluminium Industries Private Limited ·
Nirav Commercials
Limited ·
Associated Non-Ferrous Metals Private Limited ·
Daga Rubber Works Private Limited
|
CAPITAL STRUCTURE
As on: 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
5500000 |
Equity Shares |
Rs. 10/- each |
Rs. 55.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
5000200 |
Equity Shares |
Rs. 10/-
each |
Rs.50.002
millions |
Note:-
(Out of above 352620 Equity shares of Rs.10/- each were issued as fully paid
up Bonus Shares by capitalisation of balance in Profit and Loss Account and
General Reserves)
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
50.002 |
50.002 |
50.002 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
273.185 |
254.619 |
239.862 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
323.187 |
304.621 |
289.864 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
267.591 |
262.815 |
131.208 |
|
|
2] Unsecured Loans |
0.000 |
49.081 |
44.521 |
|
|
TOTAL BORROWING |
267.591 |
311.896 |
175.729 |
|
|
DEFERRED TAX LIABILITIES |
44.831 |
48.535 |
46.706 |
|
|
|
|
|
|
|
|
TOTAL |
635.609 |
665.052 |
512.300 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
228.507 |
239.153 |
246.473 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
3.475 |
3.523 |
2.631 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
108.303
|
40.359 |
42.045
|
|
|
Sundry Debtors |
238.181
|
237.973 |
217.697
|
|
|
Cash & Bank Balances |
40.441
|
25.340 |
68.348
|
|
|
Other Current Assets |
0.000
|
0.000 |
0.000
|
|
|
Loans & Advances |
127.369
|
161.826 |
111.284
|
|
Total
Current Assets |
514.294
|
465.498 |
439.374 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
87.671
|
30.183 |
|
|
|
Other Current Liabilities |
14.222
|
4.164 |
167.404
|
|
|
Provisions |
8.775
|
8.775 |
8.774
|
|
Total
Current Liabilities |
110.668
|
43.122 |
176.178
|
|
|
Net Current Assets |
403.626
|
422.376 |
263.196
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
635.609 |
665.052 |
512.300 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1784.978 |
2170.615 |
2037.625 |
|
|
|
Conversion charged received |
50.258 |
30.514 |
23.697 |
|
|
|
Other Income |
6.131 |
3.459 |
3.623 |
|
|
|
TOTAL (A) |
1841.367 |
2204.588 |
2064.945 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Material Cost |
1661.202 |
2026.916 |
1886.921 |
|
|
|
Manufacturing Expenses |
66.090 |
62.839 |
48.403 |
|
|
|
Employee Cost |
14.593 |
12.273 |
6.630 |
|
|
|
Administrative Expenses |
17.577 |
20.000 |
14.128 |
|
|
|
Selling and Distribution Expenses |
11.202 |
9.336 |
10.295 |
|
|
|
TOTAL (B) |
1770.664 |
2131.364 |
1966.377 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
70.703 |
73.224 |
98.568 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
8.044 |
12.027 |
11.222 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
62.659 |
61.197 |
87.346 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
26.402 |
25.426 |
21.225 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
36.257 |
35.771 |
66.121 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
8.917 |
12.239 |
23.753 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
27.340 |
23.532 |
42.368 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
240.162 |
227.905 |
196.812 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Dividend |
7.500 |
7.500 |
7.500 |
|
|
|
Tax on Dividend |
1.275 |
1.275 |
1.275 |
|
|
|
Transfer to General Reserve |
2.500 |
2.500 |
2.500 |
|
|
BALANCE CARRIED
TO THE B/S |
256.227 |
240.162 |
227.905 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
0.000 |
28.957 |
212.259 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
20.457 |
0.000 |
0.000 |
|
|
|
Stores & Spares |
240.552 |
115.508 |
97.852 |
|
|
TOTAL IMPORTS |
261.009 |
115.508 |
97.852 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
5.47 |
- |
- |
|
QUARTERLY /
SUMMARISED RESULTS
|
PARTICULARS |
30.06.2010 |
30.09.2010 |
31.12.2010 |
|
Type |
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
|
Net Sales |
735.890 |
652.960 |
860.240 |
|
Total Expenditure |
712.760 |
637.080 |
840.810 |
|
PBIDT (Excl OI) |
23.130 |
15.880 |
19.430 |
|
Other Income |
6.760 |
2.950 |
0.240 |
|
Operating Profit |
29.890 |
18.830 |
19.670 |
|
Interest |
1.530 |
1.360 |
1.400 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
|
PBDT |
28.360 |
17.470 |
18.270 |
|
Depreciation |
6.660 |
6.740 |
6.820 |
|
Profit Before Tax |
21.700 |
10.730 |
11.450 |
|
Tax |
0.000 |
10.500 |
5.200 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
21.700 |
0.230 |
6.250 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
|
Net Profit |
21.700 |
0.230 |
6.250 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
1.48
|
1.07 |
2.05 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.03
|
1.65 |
3.25 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.88
|
5.08 |
9.64 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.11
|
0.12 |
0.10 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.64
|
1.17 |
1.21 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.65
|
10.79 |
2.49 |
LOCAL AGENCY FURTHER INFORMATION
Details of Sundry Creditors:
|
Particulars |
31.03.2010 (Rs. in millions) |
31.03.2009 (Rs. in millions) |
31.03.2008 (Rs. in millions) |
|
Sundry Creditors |
87.671
|
30.183 |
|
REVIEW OF
OPERATIONS
In the year gone by tire total income of the Company has reduced from Rs.2204.600
Millions to Rs.1841.400 millions. This has primarily been on account of raw
material prices being low in the first half of the year. Also in the Mining
Division there is s reduction in the quantity of Bauxite traded which has
contributed to the reduction in the total income. The profit before
depreciation has gone up marginally to Rs.62.700 millions from Rs.61.200
millions and the corresponding profit alter tax also gone upto Rs.27.400
millions from Rs.23.500millions.
WIRE RODS AND
CONDUCTORS:
In the year gone by the Aluminum Division of the Company has shown an
increase in its production from 22,003 MT in the previous year to 25,232 MT in
the current year. This has primarily on account of increase in production of
Conductors which has gone up from 3117 MT to 6458 MT. The capacity utilization
of Conductor Plant is consistently going up and we hope in the current year we
will see significant jump over the last year figures.
We are pleased to inform you that the Company
has got itself registered with most Electricity Boards in the country. We have
also supplied to a lot of them and are presently having good orders for supply
of Aluminium Conductors. All these should contribute to an increase in the
Aluminium Division’s sales.
MINING BUSINESS
The year 2009-10 was a bad year for the mining
business.
Bankers Charges
Report as per Registry
|
Corporate
identity number of the company |
L28920MH1987PLC043472 |
|
Name of the
company |
HIND ALUMINIUM
INDUSTRIES LIMITED |
|
Address of the
registered office or of the principal place of business in |
B-1 Tulsi Vihardr
Annie Besant Road, Worli Naka, Mumbai-400 018, Maharashtra, India |
|
This form is for |
Creation of
charge |
|
Type of charge |
Movable Property Others Current Assets,
Receivables |
|
Particular of
charge holder |
ICICI Bank Limited, |
|
Nature of
description of the instrument creating or modifying the charge |
Deed of
hypothecation dated 1st October 2010, executed by borrower in favour of ICICI
Bank Limited for creation of first charge on the Firms entire stocks of raw
materials and other current assets both present and future, on pari passu
basis with other working capital bankers, Second charge on plant and
machinery situated at Survey no-1by 1 and 1by 2,Village Khutali, Khanvel, Silvassa and Second charge on plant and machinery
situated at Plot No.1 and 2, Kanhigam Road, Daman. |
|
Date of
instrument Creating the charge |
01.10.2010 |
|
Amount secured by
the charge |
Rs.310.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest As per sanction
terms. Terms of
Repayment On demand. Margin As per sanction
terms. Extent and
Operation of the charge 1.First Charge by
way of hypothecation of the Firms entire stocks of raw materials and other
current assets including book-debts, bills whether documentary or clean,
outstanding monies, receivables, both present and future, on pari passu basis
with other working capital bankers. 2.Second charge
by way of hypothecation of plant and machinery situated at Survey no-1by 1
and 1by 2,Village Khutali, Khanvel,
Silvassa and plant and machinery
situated at Plot No.1 and 2, |
|
Short particulars
of the property charged |
First Charge by
way of hypothecation of the Firms entire stocks of raw materials,
semifinished and finished goods, consumable stores and spares and such other
movables including book-debts, bills whether documentary or clean,
outstanding monies, receivables, both present and future,on pari passu basis
with other working capital bankers. Second charge by
way of hypothecation on plant and machinery situated at Survey no. 1 by1 and
1by 2,Village Khutali, Second charge by
way of hypothecation on plant and machinery situated at Plot No.1 and 2, |
fixed assets:-
· Land and Site Development
·
· Computers
· Wind Turbine Generator
· Office Equipments
· Vehicles
· Computers
· Plant and Machinery
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.12 |
|
|
1 |
Rs.73.43 |
|
Euro |
1 |
Rs.62.32 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
yes |
|
--LITIGATION |
YES/NO |
no |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
no |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
no |
|
--EXPORT ACTIVITIES |
YES/NO |
yes |
|
--AFFILIATION |
YES/NO |
yes |
|
--LISTED |
YES/NO |
yes |
|
--OTHER MERIT FACTORS |
YES/NO |
yes |
|
TOTAL |
|
48 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.