MIRA INFORM REPORT

 

 

Report Date :

08.03.2011

 

IDENTIFICATION DETAILS

 

Name :

KIRAN ALUMINIUM (INDIA) PRIVATE LIMITED

 

 

Registered Office :

229-A, 2nd Floor, Kewal Industrial Estate, Next to Big Bazar, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

17.07.1995

 

 

Com. Reg. No.:

11-90682

 

 

CIN No.:

[Company Identification No.]

U51900MH1995PTC090682

 

 

IEC No.:

0395037140

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK05823G

 

 

PAN No.:

[Permanent Account No.]

AAACK2073L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Aluminium Ingots, Sheets, and Coils.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 23000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Pranav Mane

Designation :

Accounts Department

Date :

08.03.2011

 

 

LOCATIONS

 

Registered Office :

229-A, 2nd Floor, Kewal Industrial Estate, Next to Big Bazar, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400 013, Maharashtra, India

Tel. No.:

91-22-30406700/ 01/ 02/ 04/ 05/ 06/ 07/ 08/ 09

91-22-66120594

Mobile No.:

91-9869021174 (Mr. Ramesh Vakharia)

Fax No.:

91-22-30406703

E-Mail :

kiranaluminium@gmail.com

Area :

1500 Sq. Ft.

Location :

Owned

 

 

DIRECTORS

 

As on 16.08.2010

 

Name :

Mr. Ramesh Amritlal Vakharia

Designation :

Director

Address :

B-706, Chandanbala Apartments, Ratilal R Thakar Road, Walkeshwar, Mumbai - 400 006, Maharashtra, India

Date of Birth/Age :

01.11.1948

Qualification :

Bachelor of Commerce

Date of Appointment :

17.07.1995

DIN No.:

01291614

PAN No.:

AACPV8059-J

 

 

Name :

Mr. Jatin Ramesh Vakharia

Designation :

Director

Address :

B-706, Chandanbala Apartments, Ratilal R Thakar Road, Walkeshwar, Mumbai - 400 006, Maharashtra, India

Date of Birth/Age :

31.08.1974

Qualification :

Bachelor of Commerce

Date of Appointment :

28.07.1995

DIN No.:

00840600

PAN No.:

AABPV3642C

 

 

KEY EXECUTIVES

 

Name :

Mr. Pranav Mane

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 16.08.2010

 

Names of Shareholders

 

 

No. of Shares

Jatin R. Vakharia

 

20000

Ramesh A. Vakharia

 

30000

Virbala R. Vakharia

 

115000

R.A. Vakharia HUF

 

85000

Total

 

250000

 

As on 16.08.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Aluminium Ingots, Sheets, and Coils.

 

 

Products :

·         Aluminium Coils

·         Aluminium Sheets

·         Aluminium Corrugated Sheets

·         Aluminium Chequered Plates

·         Aluminium Hot Rolled Plates

·         Aluminium Extrusions

·         Aluminium Ingots

Aluminium Extursions like :

·         Flat Bars

·         Round Rods

·         Square Rods

·         Hexagonal Rods

·         Angles

·         Channels

·         Round Tubes and many more Customised Profiles

 

 

Agencies Held :

·         Hindalco Industries Limited

·         ASMP GmbH

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Russia

·         Hong Kong

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

L/C, Cash / Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         Bhagyodaya Aluminium Private Limited

·         Shilpa Metals

·         Shah and Company

·         Care Comp

·         OMX Cargo Limited

·         Alco Metal An dTrades

·         Chanulal Narandas

·         Hindalco Industries Limited

·         Sam Metal

·         S K Metal Industries

·         Modern Glass Mart

·         Rajasthan Aluminium

 

 

Customers :

Manufacturer

 

·         Acme Industries

·         Elpro International Limited

·         Indian Profiles

·         Advanced Enzymes Technologies Limited

·         Mascon Techneeds

·         Micro Precision and Tools

·         Rapid Pack Engineers Private Limited

·         Meera Industries (Private) Limited

·         United India Insurance Company Limited

·         Kiran Metal Corporation (Ahmedabad)

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

·         Bank of India, Branch Fort, Mumbai – 400 023, Maharashtra, India

·         ICICI Bank Limited

·         The Greater Bombay Co-Operative Bank Limited, Bhuleshwar Branch, 89, G.B.C.B. House, Mumbai – 400 002, Maharashtra, India 

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Bank of India (O/D A/c)

6.400

0.000

Total

6.400

0.000

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Loan from Directors

5.000

7.600

Total

5.000

7.600

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kirit Kumar Shah and Company

Chartered Accountants

Address :

207, 2nd Floor, Majestic Shopping Centre, J.S.S. Road, Girgaon, Mumbai - 400 004, Maharashtra, India

Tel. No.:

91-22-23814305

 

 

Financial Institution :

3i Infotech Trusteeship Services Limited, 3rd to 6th Floor, International Infotech Park, Tower No.5, Vashi Railway Station Complex, Vashi, Navi Mumbai – 400 703, Maharashtra, India

 

 

Associates/Subsidiaries :

Kiran Metal Corporation

Legal Form: Partnership Firm

Year of Establishment: 1969

Address: 229-A, 2nd Floor, Kewal Industrial Estate, Next to Big Bazar, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400 013, Maharashtra, India

Line of Business: Trader and Importer of Aluminium Ingots, Sheets, Coils, etc.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.10/- each

Rs.2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.10/- each

Rs.2.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.500

2.500

2.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

55.685

42.214

34.899

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

58.185

44.714

37.399

LOAN FUNDS

 

 

 

1] Secured Loans

6.400

0.000

14.237

2] Unsecured Loans

5.000

7.600

0.000

TOTAL BORROWING

11.400

7.600

14.237

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

69.585

52.314

51.636

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

9.868

9.955

10.060

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.339

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

18.579
15.549
16.799

 

Sundry Debtors

28.628
23.222
26.851

 

Cash & Bank Balances

7.585
3.962
0.939

 

Other Current Assets

1.009
1.131
0.000

 

Loans & Advances

25.264
12.891
13.045

Total Current Assets

81.065
56.755

57.634

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

5.450

0.618

2.060

 

Other Current Liabilities

1.770
1.951
2.582

 

Provisions

14.467
11.827
11.416

Total Current Liabilities

21.687
14.396
16.058

Net Current Assets

59.378
42.359
41.576

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

69.585

52.314

51.636

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales Turnover

208.285

217.059

363.289

 

 

Discount

0.409

2.336

0.595

 

 

Commission

0.000

0.000

0.680

 

 

Rent Income

3.788

3.609

0.968

 

 

VAT and CST

0.000

0.019

0.002

 

 

Special Additional Custom Duty Receivable

0.791

0.637

0.000

 

 

Insurance and Claim

0.032

0.360

0.000

 

 

Interest Received

0.435

0.000

0.299

 

 

TOTAL                                     (A)

213.740

224.020

365.833

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

184.165

205.477

346.546

 

 

VAT

0.003

0.000

0.000

 

 

Service Tax

0.000

0.007

0.006

 

 

Vatav kasar

0.042

0.006

0.089

 

 

Donation

1.901

0.125

0.550

 

 

Expenses on Soc and Eco Welfare (35AC)

1.500

0.000

0.000

 

 

Administrative and Other Expenses

4.984

4.598

5.241

 

 

Loss on sale of motor car

0.123

0.073

0.000

 

 

TOTAL                                     (B)

192.718

210.286

352.432

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

21.022

13.734

13.401

 

 

 

 

 

Less

INTEREST                                                         (D)

0.446

1.443

3.026

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

20.576

12.291

10.375

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.660

0.695

0.537

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

19.916

11.596

9.838

 

 

 

 

 

Less

TAX                                                                  (H)

6.661

3.845

3.553

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

13.255

7.751

6.285

 

 

 

 

 

 

Less: Short Provision for Taxation of Earlier Year

 

 

 

 

IT Tax Asst Due (F.Y. 2004-05)

--

0.416

--

 

IT Tax Asst Due (F.Y. 2005-06)

--

0.020

--

 

Add: Excess Provision for Taxation of Earlier Year (A.Y. 2007-08)

0.216

--

--

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

42.214

34.899

28.614

 

BALANCE CARRIED TO THE B/S

55.685

42.214

34.899

 

 

 

 

 

 

Earnings Per Share (Rs.)

53.02

31.00

25.14

 

Expected Sales (2010-2011): Rs.250.000 millions

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

6.20

3.46

1.71

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.56

5.34

2.70

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

21.90

17.38

14.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.26

0.69

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.57

0.49

0.81

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.74

3.94

3.58

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors: (Partial Details)

 

Particulars

 

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

Sundry Creditors for Goods

 

 

 

- Alco Metal Extrusions Limited 

0.043

--

--

- Alco Metal and Traders

0.050

--

--

- Bhagyodaya Aluminium Private Limited

--

0.336

--

- Kiran Metal Corporation

3.105

--

1.762

- Manaksia Limited (Nashik)

1.158

--

--

- Manaksia Limited (EOU-R.Mill. Haldi)

0.501

--

--

- PMC Corporation

0.105

--

--

- Shilpa Metals

--

0.155

--

Sundry Creditors for Expenses

 

 

 

- Kiritkumar Shah and Company (Audit and Legal Fees)

0.098

0.063

0.069

- Shah and Company

--

0.003

0.004

- Sevantilal and Company

0.017

0.017

0.012

- Ashok Ghokhale

0.006

0.010

0.005

- ICICI Credit Card

0.008

0.002

0.001

 

CHANGE OF ADDRESS:

 

The registered office address was changed from 209 Kika Street, Gulalwadi, Mumbai – 4000002, Maharashtra, India to present w.e.f. 01.04.2008.

 

FORM 8

 

This form is for

Creation of charge

Charge identification number of the modified 

--

Corporate identity number of the company

U51900MH1995PTC090682

Name of the company

KIRAN ALUMINIUM (INDIA) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

209 Kika Street, Gulalwadi, Mumbai – 4000002, Maharashtra, India

Type of charge

Book Debts

Current Assets both present and future

Particular of charge holder

U72900MH2001PLC132441

3i Infotech Trusteeship Services Limited

3rd to 6th floor, International Infotech Park, Tower No.5, Vashi Railway Station Complex, Vashi, Navi Mumbai - 400703, Maharashtra, India

prashant.joshi@3i-itsl.com

Nature of description of the instrument creating or modifying the charge

Deed of Hypothecation

Date of instrument Creating the charge

24.03.2008

Amount secured by the charge

Rs.10.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

2.25% p.a. over/ below the sum of I-BAR and the Cash Credit Risk Premium prevailing on each day, plus applicable interest tax or other statutory levy, if any, on the principal amount of the loan remains outstanding each day. IBAR as on date is at 15.75% p.a., Cash Credit premia is 0.5% p.a. and the applicable interest rate is a minimum of 14.0% p.a. Rate of interest is subject to revision from time to time.

 

Terms of Repayment

Validity: 12 months

 

Margin

Inventory: Uniform margin of 25% against all components of inventory, Book Debts: Cover period: 90 days, Margin: 25%

 

Extent and Operation of the charge

Exclusive charge by way of hypothecation of the Company’s entire stocks of raw materials, semi-finished and finished goods, consumable stores and spares and such other movables including book-debts, bills whether documentary or clean, outstanding monies, receivables, both present and future

 

Others

NIL

Short particulars of the property charged

Exclusive charge by way of hypothecation of the Company’s entire stocks of raw materials, semi-finished and finished goods, consumable stores and spares and such other moveable including book-debts, bills whether documentary or clean, outstanding monies, receivables, both present and future

 

TRADE REFERENCES:

 

·         Garden Reach Ship Builders and Engineering Limited

·         PMC Corporation

 

FIXED ASSETS:

 

·         Property at Bhiwandi

·         Furniture and Fixture

·         Optra Car

·         Maruti Omni

·         Mobile Phone

·         Fax Machine and Mobile

·         Electric Weight Scale

·         Scooter

·         Laptop

·         Computer

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.13

UK Pound

1

Rs.73.35

Euro

1

Rs.63.06

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.