MIRA INFORM REPORT

 

 

Report Date :

07.03.2011

 

IDENTIFICATION DETAILS

 

Name :

NEXTWAY BUSINESS FOUNDER S.L.

 

 

Registered Office :

Calle Polvori, 39 - Esc C . Plt 1 1, 07015 Palma  Baleares

 

 

Country :

Spain

 

 

Financials (as on) :

31.12.2005

 

 

Date of Incorporation :

26.08.2005

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Restaurants and mobile food service activities

 

RATING & COMMENTS

 

MIRA’s Rating :

C

 

RATING

STATUS

PROPOSED CREDIT LINE

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

Status :

Undetermined

 

 

Payment Behaviour :

-----

 

 

Litigation :

-----

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

                   (30.09.2010)                  

Current Rating

(31.12.2010)

Spain

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


company name

 

NEXTWAY BUSINESS FOUNDER S.L.

TAX NUMBER: B57365678

 

 

Identification

Current Business Name: NEXTWAY BUSINESS FOUNDER S.L.

Other names: NO

Current Address: CALLE POLVORI, 39 - ESC C . PLT 1 1
07015 PALMA BALEARES 

Branches: 1

 

Trade Risk

 

Company situation: No trace according to our sources (Date: 03/03/2011)

Incidents: YES

R.A.I.: NO

Bank and business defaults of payment - ASNEF INDUSTRIAL: NO

 

 

Financial Information

Balance sheet latest sales (2005): 1.791,54 € (Trade Register)

Result: -3.985,27 €

Total Assets: 24.592,62 €

Social Capital: 20.000,00 €

Employees : This information is not available 

Listed on a Stock Exchange: NO

 

Commercial Information

Incorporation date: 26/08/2005

Activity: Restaurant

NACE 2009 CODE: 5610

International Operations: It does not import nor export

 

Corporate Structure

Sole Administrator: 
SHAHJAMAL AHMED

 

Other Complementary Information

Latest filed accounts published in the Mercantile Register: 2005

Type of Accounts available at the Mercantile Register: Individuals

Latest act published in BORME: 05/12/2006 Annual Filed Accounts

Latest press article: No press articles registered for this company 

Bank Entities: There are not

 

The date when this report was last updated is 03/03/2011.

 

Credit appraisal evolution

 

 

Company situation

No trace according to our sources (Date: 03/03/2011)



INCIDENTS

 

Summary

LEGAL ACTIONS: No legal actions registered 

ADMINISTRATIVE CLAIMS: 7  ( Last:26/10/2010 , first: 23/10/2006 )

 

 

 

With the Social Security:

5

 

With the Tax Authorities:

1

 

With Other Official bodies:

1

 

AFFECTED BY: No significant element.

 


Latest Administrative Claims

Figures expressed in €

WITH THE SOCIAL SECURITY.

Seizures

DATE

Organization

Amount

13/12/2007

CENTRAL TREASURY FOR SOCIAL SECURITY DIRECCION PROVINCIAL DE TRABAJO Y SEGURIDAD SOCIAL

 

Executive

DATE

Organization

Amount

26/10/2010

CENTRAL TREASURY FOR SOCIAL SECURITY DIRECCION PROVINCIAL DE TRABAJO Y SEGURIDAD SOCIAL

1.362,58

22/11/2006

CENTRAL TREASURY FOR SOCIAL SECURITY DIRECCION PROVINCIAL DE TRABAJO Y SEGURIDAD SOCIAL

263,52

23/10/2006

CENTRAL TREASURY FOR SOCIAL SECURITY DIRECCION PROVINCIAL DE TRABAJO Y SEGURIDAD SOCIAL

263,52

Notifications

DATE

Organization

Amount

18/06/2010

CENTRAL TREASURY FOR SOCIAL SECURITY DIRECCION PROVINCIAL DE TRABAJO Y SEGURIDAD SOCIAL

1.450,00

There are 5 administrative claims with the Social Security registered

WITH THE TAX AUTHORITIES.

Seizures

DATE

Organization

Amount

15/07/2010

A.E.A.T. SERVICIO DE GESTION ECONOMICA

 

There are 1 administrative claims with Tax Authorities registered

WITH OTHER OFFICIAL BODIES.

Notifications

DATE

Organization

Amount

20/11/2007

AREA DELEGADA DE SALUD

300,00

There are 1 administrative claims with Other Official bodies registered


Detail of the Latest Administrative Claims

Figures expressed in €

Executive

WITH THE SOCIAL SECURITY.

Phase: ENFORCEMENT

Organization: CENTRAL TREASURY FOR SOCIAL SECURITY DIRECCION PROVINCIAL DE TRABAJO Y SEGURIDAD SOCIAL

Concept: Share

Date of the claim: 26/10/2010

Period: 0110 0110

Source: Published in the Gazette of MADRID, on 26/10/2010, page 100

Amount: 1.362,58

Figures expressed in €

Seizures

WITH THE TAX AUTHORITIES.

Phase: SEIZURE

Organization: A.E.A.T. SERVICIO DE GESTION ECONOMICA

Concept: Other debts

Date of the claim: 15/07/2010

Source: Published in the B.O.E. N. 178, on 23/07/2010, page 84.529

 

 

Bank and business defaults of payment - ASNEF INDUSTRIAL

 

Summary

COMPANY NOT REGISTERED IN ASNEF INDUSTRIAL

 

 

R.A.I.

COMPANY NOT REGISTERED IN THE R.A.I.

This company is not registered in the Disputed Bills register (R.A.I.)

DATE AND TIME OF THE CONSULTATION

25/02/2011 10:02:19

Information from the Registro de Aceptaciones Impagados (RAI)- Disputed Bills register.

It can only be used for information legitimate needs of the consulting party, in accordance with its social or business activity, in order to grant a credit or the monitoring or control of the already granted credits and can not be transmitted or communicated to thirds, nor copied, duplicated, reproduced nor implemented to any database , owned or external, or reused it in anyway, direct or indirectly.

 


FINANCIAL ELEMENTS AND SECTORIAL COMPARATIVE

 

FINANCIAL ELEMENTS

Main Financial Elements

Figures given in €

 

31/12/2005

(4)

Balance sheet

BALANCE SHEET ANALYSIS

 

NET WORTH

16.014,73

DEBT

8.577,89

FIXED ASSETS

22.765,67

TOTAL ASSETS

24.592,62

 

 

 

31/12/2005

(4)

Balance sheet

PROFIT AND LOSS ACCOUNT ANALYSIS

 

SALES

1.791,54

ADDED VALUE

-3.309,70

EBITDA

-3.309,70

EBIT

-3.985,27

NET RESULT

-3.985,27

 

company ADDRESSES

 

Business address

Current Legal Seat Address: 
CALLE POLVORI, 39 - ESC C . PLT 1 1
07015 PALMA  BALEARES

 

Previous Seat Address: 
AVENIDA JOAN MIRO 117
07015 PALMA  BALEARES

 

 


Branches

Street

Postal Code

Town

Province

CALLE JOSE ABASCAL, 28

28003

MADRID

Madrid

 

There are 1 branches registered

 

CORPORATE STRUCTURE

 

ADMINISTRATIVE LINKS

 

Main Board members, Directors and Auditor

POSITION

NAME AND SURNAME

APPOINTMENT DATE

SOLE ADMINISTRATOR

SHAHJAMAL AHMED

05/12/2006

 

There are 1 board members, directors and auditors registered

In case you need more information you can request:Board Members Monitoring

 

CREDIT INFORMATION

 

Constitution

Incorporation date: 26/08/2005


Activity

Activity: Restaurant

NACE 2009 CODE: 5610

NACE 2009 Activity: Restaurants and mobile food service activities

Business: 1.- LA GESTION DE CAMPANAS DE MARKETING Y PUBLICIDAD. 2.- LA PROMOCION DE TODA CLASE DE URBANIZACIONES Y EDIFICACIONES, LA TENENCIA, ADMINISTRACION, COMPRAVENTA, PERMUTA, ARRENDAMIENTO, EXPLOTACION Y TRASPASO DE TODA CLA


Employees

This information is not available


Banks

No bank branches registered

 

 

LEGAL STRUCTURE

 

Constitution Data

Register Date: 26/08/2005

Register town: Baleares

Announcement number: 479415

Register data: 
Volume 2163, Folio 158, Section 8, Sheet 52187,
Inscription I/A 1 (2005-10-28)

Social Capital: 20.000 €

 

Current structure data

Legal form: Limited Liability Company

Social Capital: 20.000,00 €

 

 

Legal Aspects

Obligation to fill in Financial Statements: YES

Chamber census: YES (2009)

 


B.O.R.M.E.

(Official Companies Registry Gazette)

 

Summary

·           Acts on activity: 0

·           Acts on administrators: 3 (Last: 05/12/2006, first: 16/11/2005)

·           Acts on capital: 0

·           Acts on creation: 1 (Last: 16/11/2005)

·           Acts on filed accounts: 1 (Last: 05/12/2006)

·           Acts on identification: 1 (Last: 05/12/2006)

·           Acts on Information: 2 (Last: 05/12/2006, first: 05/12/2006)

 


Latest acts in B.O.R.M.E.

Other acts

ACT

DATE

NOTICE NUM.

TRADE REGISTER

Change of registered address

05/12/2006

581690

Baleares

Modification of the Articles of Association

05/12/2006

581690

Baleares

Appointments

05/12/2006

581690

Baleares

Resignations

05/12/2006

581690

Baleares

Declaration of individual ownership

05/12/2006

581690

Baleares

Appointments

16/11/2005

479415

Baleares

Constitution

16/11/2005

479415

Baleares

Latest filed accounts

ACT

DATE

NOTICE NUM.

TRADE REGISTER

Annual Filed Accounts (2005)

05/12/2006

958539

Baleares

 

There are 8 acts registered

 


Press articles

 

No press articles registered for this company

 

 

FINANCIAL INFORMATION

The information on the last account contained in this report is extracted from the Mercantile Register file of the legal address of the Company and dated 05/04/2010.

 

Balance sheet

Assets

Figures given in €

 

31/12/2005

(4)

A) DUE FROM SHAREHOLDERS FOR UNCALLED CAPITAL

 

B) FIXED ASSETS

22.765,67

I. Incorporation costs

729,21

II. Intangible fixed assets

 

III. Tangible fixed assets

22.036,46

IV. Financial fixed assets

 

V. Own Shares

 

VI. Long term trade liabilities

 

C) DEFERRED EXPENSES

 

D) CURRENT ASSETS

1.826,95

I. Shareholders by required outlays

 

II. Stocks

 

III. Debtors

1.826,95

IV. Temporary financial investment

 

V. Short-term own shares

 

VI. Treasury

 

VII. Periodification adjustments

 

TOTAL ASSETS (A + B + C + D)

24.592,62

 

Liabilities

Figures given in €

 

31/12/2005

(4)

A) EQUITY

16.014,73

I. Issued Capital

20.000,00

II. Issue premium

 

III. Revaluation reserve

 

IV. Reserves

 

V. Results from previous years

 

VI. Profit and Losses

-3.985,27

VII. Dividend paid during the year

 

VIII. Own shares for capital reduction

 

B) DEFERRED INCOME

 

C) PROVISIONS FOR LIABILITIES AND EXPENSES

 

D) LONG TERM LIABILITIES

 

E) SHORT TERM LIABILITIES

8.577,89

F) SHORT TERM PROVISIONS FOR LIABILITIES AND EXPENSES

 

LIABILITIES (A + B + C + D + E + F)

24.592,62

 

 

Profit and Loss Account

 

Items of the Profit and Loss Account

Figures given in €

 

31/12/2005

(4)

A) EXPENSES (A.1 a A.15)

5.776,81

A.1. Operating costs

2.474,61

A.2. Labour cost

 

A.3. Assets Amortization

675,57

A.4. Variation in provision for current assets

 

A.5. Other operating costs

2.626,63

A.I. OPERATING RESULT (B.1-A.1-A.2-A.3-A.4-A.5)

 

A.6. Financial expenses and similar

 

A.7. Variation in financial investment provision

 

A.8. Negative change difference

 

A.II. POSITIVE FINANCIAL RESULTS (B.2+B.3-A.6-A.7-A.8)

 

A.III. PROFIT FROM ORDINARY ACTIVITIES (A.I+A.II-B.I-B.II)

 

A.9. Variation in provision in fixed assets

 

A.10. Losses in fixed assets

 

A.11. Losses from own shares and bonds

 

A.12. Extraordinary charges

 

A.13. Other exercises' expenses and losses

 

A.IV. POSITIVE EXTRAORDINARY RESULT (B.4+B.5+B.6+B.7+B.8-A.9-A.10-A.11-A.12-A.13)

 

A.V. PROFIT BEFORE TAXES (A.III+A.IV-B.III-B.IV)

 

A.14. Corporate Taxes

 

A.15. Other taxes

 

A.VI. EXERCISE RESULT (PROFIT) (A.V-A.14-A.15)

 

B) INCOMES (B.1 to B.8)

1.791,54

B.1. Operating income

1.791,54

Net Turnover

1.791,54

B.I. OPERATING LOSSES (A.1+A.2+A.3+A.4+A.5-B.1)

3.985,27

B.2. Financial Income

 

B.3. Positive change difference

 

B.II. NEGATIVE FINANCIAL RESULTS (A.6+A.7+A.8-B.2-B.3)

 

B.III. LOSSES FROM ORDINARY ACTIVITIES (B.I+B.II-A.I-A.II)

3.985,27

B.4. B.9. Gains from disposal of fixed assets

 

B.5. Gains from dealing in own shares

 

B.6. Paid in surplus

 

B.7. Extraordinary income

 

B.8. Other year's income and profits

 

B.IV. NEGATIVE EXTRAORDINARY LOSSES (A.9+A.10+A.11+A.12+A.13-B.4-B.5-B.6-B.7-B.8)

 

B.V. LOSS BEFORE TAXES (B.III+B.IV-A.III-A.IV)

3.985,27

B.VI. EXERCISE RESULTS (LOSS) (B.V+A.14+A.15)

3.985,27

 

Financial Balance

Here the Main Capital Amounts of the company and the Revolving Fund Evolution are analysed.

 

Financial Balance Table

Figures given in €

 

31/12/2005

(4)

%

A) DUE FROM SHAREHOLDERS FOR UNCALLED CAPITAL

 

 

B) FIXED ASSETS

22.765,67

92,57

C) DEFERRED EXPENSES

 

 

D) CURRENT ASSETS

1.826,95

7,43

TOTAL ASSETS (A + B + C + D)

24.592,62

 

 

A) EQUITY

16.014,73

65,12

B) DEFERRED INCOME

 

 

C) PROVISIONS FOR LIABILITIES AND EXPENSES

 

 

D) LONG TERM LIABILITIES

 

 

E) SHORT TERM LIABILITIES

8.577,89

34,88

F) SHORT TERM PROVISIONS FOR LIABILITIES AND EXPENSES

 

 

LIABILITIES (A + B + C + D + E + F)

24.592,62

 

 

Ratios

 

Main ratios

 

31/12/2005

(4)

BALANCE RATIOS

Working Capital (€)

-6.750,94

Working capital ratio

-0,28

Soundness Ratio

0,70

External Funds on Equity

0,54

Average collection period (days)

367

LIQUIDITY RATIOS

Current ratio (%)

21,30

Sales on current assets (days)

353

GENERAL ACTIVITY RATIOS

Auto financing generated by sales (%)

-184,74

Auto financing generated by Assets (%)

-13,46

Breakdown Point

0,31

Assets Turnover

0,07

Cash flow (€)

-3.309,70

SOLVENCY RATIOS

Payback Capacity

-0,39

Assets Guarantee

2,78

Short Term Debts Proportion (%)

100,00

 

Results Analysis Ratios

 

31/12/2005

(4)

Return on Assets (ROA) (%)

-16,20

Return on Equity (ROE) (%)

-24,88

Operating Profitability (%)

-13,46

General Profitability (%)

-222,45

Equity gearing

1,54

 


ADDITIONAL INFORMATION

 

Consulted Sources

Tax Administration / VIES Consultation

Tax Administration / Consultation by NIF

INTERNET

Telephone directory: PÁGINAS BLANCAS

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.99

UK Pound

1

Rs.73.24

Euro

1

Rs.62.80

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.