![]()
|
Report Date : |
01.03.2011 |
IDENTIFICATION DETAILS
|
Name : |
S |
|
|
|
|
Formerly Known As : |
S |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2009 |
|
|
|
|
Date of Incorporation : |
30.11.1991 |
|
|
|
|
Com. Reg. No.: |
199106011H |
|
|
|
|
Legal Form : |
Limited Private Company |
|
|
|
|
Line of Business : |
Wholesale of chemicals and chemical products |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
S$1,000,000 |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2010
|
Country Name |
Previous Rating (01.04.2010) |
Current Rating (30.06.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Recommended Credit Line |
: |
S$1,000,000 |
|
: |
SAUDI BASIC INDUSTRIES CORP. |
|
|
SHAREHOLDER ID |
: |
T04UF1758K |
|
NATIONALITY |
: |
|
|
ADDRESS |
: |
P.O. |
|
NO. OF ORD SHARES |
: |
100,000 |
|
% OF SHAREHOLDING |
: |
100% |
|
CURRENCY |
: |
|
|
|
||
|
: |
AHMED MOHAMMED K
AL UMAR |
|
|
ADDRESS |
: |
20 CUSCADEN ROAD
#03-02 TOMLINSON, THE |
|
POSITION |
: |
DIRECTOR MANAGER |
|
DATE OF APPT |
: |
01/03/2008 01/05/2008 |
|
NATIONALITY |
: |
SAUDI AR |
|
I/C PASSPORT |
: |
G6086500R |
|
|
||
|
NAME |
: |
YOUSEF ABDULLAH
M ALBENYAN |
|
ADDRESS |
: |
4 ALNAKEEL
STREET, |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
01/03/2008 |
|
NATIONALITY |
: |
SAUDI AR |
|
I/C PASSPORT |
: |
G664423 |
|
|
||
|
NAME |
: |
KHALID
ABDULRAHMAN M ALJASER |
|
ADDRESS |
: |
2ND HOUSE, |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
01/03/2008 |
|
NATIONALITY |
: |
SAUDI AR |
|
I/C PASSPORT |
: |
G938289 |
|
|
||
|
NAME |
: |
SULTAN MOHAMMED
A BIN BATTAL |
|
ADDRESS |
: |
ALEZDEHAR, |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
01/03/2008 |
|
NATIONALITY |
: |
SAUDI AR |
|
I/C PASSPORT |
: |
H276095 |
|
|
||
|
NAME |
: |
MADELYN KWANG
YEIT LAM |
|
ADDRESS |
: |
|
|
POSITION |
: |
SECRETARY |
|
DATE OF APPT |
: |
26/07/2010 |
|
NATIONALITY |
: |
|
|
I/C PASSPORT |
: |
S1426198B |
|
|
||
|
AHMED MOHAMMED K AL UMAR |
|
|
NRIC Number: |
G6086500R |
|
Available Address: |
20 CUSCADEN ROAD #03-02
TOMLINSON, THE |
Current Business Interest
|
No. |
Name |
Position |
Appt Date |
#of Share |
% |
|
S |
DIRECTOR |
01/03/2008 |
- |
- |
|
|
2 |
S |
MANAGER |
01/05/2008 |
- |
- |
Previous Business
|
No. |
Name |
Status |
Position |
Appt Date |
Last Known
Inactive Date |
|
|
|
|
|
||
Bankruptcy Record
|
Case No. |
Year |
Date of Filing |
Petitioner Name |
Amount |
|
|
|
|
|
Litigation Search – Writ of Summons
|
Court |
Case No. |
Year |
Date of Filing |
Amount |
Cause Category |
|
|
|
|
|
|
|
Company |
Shareholdings (%) |
|
|
|
|
|
|
Subject enjoys a
normal banking routine with its bankers. To date, there are no bank charges
registered against Subject by its bankers.
Clear
|
Date of Last AGM |
: |
|
|
Date of Last AR |
: |
29/04/2010 |
|
Date of A/C Laid At Last AGM |
: |
31/12/2009 |
|
Financial Figures |
||||||
|
|
DEC 2009 |
% Change |
DEC 2008 |
DEC 2007 |
DEC 2006 |
DEC 2005 |
|
Currency |
SGD - SIN |
|
SGD - SIN |
SGD - SIN |
SGD - SIN |
SGD - SIN |
|
Profit and Loss Key Figures |
|
|
|
|
|
|
|
6,771,036,517 |
-16.89 |
8,147,177,063 |
8,060,728,792 |
6,840,611,112 |
6,402,480,297 |
|
|
Profit/(Loss) Before Tax |
32,063,856 |
-32.12 |
47,239,443 |
46,304,645 |
34,667,106 |
27,345,188 |
|
Profit After Tax attributable to
Shareholders |
28,538,068 |
-34.97 |
43,882,733 |
42,390,328 |
29,451,672 |
23,930,581 |
|
|
|
|
|
|
|
|
|
Balance Sheet Key Figures |
|
|
|
|
|
|
|
Total Assets |
1,680,761,557 |
94.49 |
864,177,035 |
2,014,800,533 |
1,399,280,794 |
1,351,974,504 |
|
Current Assets |
1,678,602,140 |
94.69 |
862,212,958 |
2,012,838,115 |
1,396,690,504 |
1,350,139,715 |
|
Non Current Assets |
2,159,417 |
9.95 |
1,964,077 |
1,962,418 |
2,590,290 |
1,834,789 |
|
|
|
|
|
|
|
|
|
Total Liabilities |
1,623,096,092 |
94.16 |
835,967,414 |
1,955,427,628 |
1,357,774,372 |
1,310,950,889 |
|
Current Liabilities |
1,623,050,982 |
94.16 |
835,940,605 |
1,955,399,078 |
1,357,744,271 |
1,310,919,226 |
|
Non Current Liabilities |
45,110 |
68.26 |
26,809 |
28,550 |
30,101 |
31,663 |
|
|
|
|
|
|
|
|
|
Shareholders' Funds |
57,665,466 |
104.42 |
28,209,623 |
59,372,906 |
41,506,421 |
41,023,615 |
|
Share Capital |
87,308 |
3.13 |
84,659 |
90,157 |
95,057 |
99,989 |
|
Total Reserves |
57,578,158 |
104.72 |
28,124,964 |
59,282,749 |
41,411,364 |
40,923,626 |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
DEC 2009 |
DEC 2008 |
DEC 2007 |
DEC 2006 |
DEC 2005 |
|
Growth % |
|
|
|
|
|
|
-16.89 |
1.07 |
17.84 |
6.84 |
NA |
|
|
|
|
|
|
|
|
|
Profitability |
|
|
|
|
|
|
Profit Margin (%) |
0.42 |
0.54 |
0.53 |
0.43 |
0.37 |
|
Return on Equity (%) |
49.49 |
155.56 |
71.40 |
70.96 |
58.33 |
|
Return on Assets (%) |
1.70 |
5.08 |
2.10 |
2.10 |
1.77 |
|
|
|
|
|
|
|
|
Leverage |
|
|
|
|
|
|
Total Debt/Equity (Times) |
28.15 |
29.63 |
32.93 |
32.71 |
31.96 |
|
Current Debt/Equity (Times) |
28.15 |
29.63 |
32.93 |
32.71 |
31.96 |
|
Long Term Debt To Equity (Times) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Total Asset To Total Equity (Times) |
29.15 |
30.63 |
33.93 |
33.71 |
32.96 |
|
|
|
|
|
|
|
|
Asset Management |
|
|
|
|
|
|
Total Assets Turnover (Times) |
4.03 |
9.43 |
4.00 |
4.89 |
4.74 |
|
Fixed Assets Turnover (Times) |
3,135.59 |
4,148.09 |
4,107.55 |
2,640.87 |
3,489.49 |
|
|
|
|
|
|
|
|
Liquidity |
|
|
|
|
|
|
Current Ratio (Times) |
1.03 |
1.03 |
1.03 |
1.03 |
1.03 |
|
|
|
|
|
|
|
|
Financial Figures |
||||||
|
|
DEC 2009 |
% Change |
DEC 2008 |
DEC 2007 |
DEC 2006 |
DEC 2005 |
|
Currency |
SGD - SIN |
|
SGD - SIN |
SGD - SIN |
SGD - SIN |
SGD - SIN |
|
Profit and Loss Key Figures |
|
|
|
|
|
|
|
6,565,074,082 |
-17.42 |
7,949,922,758 |
7,770,157,224 |
6,463,520,392 |
6,000,899,817 |
|
|
Profit/(Loss) Before Tax |
30,041,221 |
-35.39 |
46,498,681 |
50,725,345 |
30,997,925 |
23,597,286 |
|
Profit After Tax attributable to
Shareholders |
27,532,571 |
-36.41 |
43,300,001 |
47,520,263 |
26,310,055 |
20,797,608 |
|
|
|
|
|
|
|
|
|
Balance Sheet Key Figures |
|
|
|
|
|
|
|
Total Assets |
1,669,331,487 |
104.63 |
815,777,773 |
1,956,664,282 |
1,314,656,744 |
1,306,448,074 |
|
Current Assets |
1,651,219,447 |
103.80 |
810,201,599 |
1,950,491,531 |
1,310,616,842 |
1,303,853,372 |
|
Non Current Assets |
18,112,040 |
224.81 |
5,576,174 |
6,172,751 |
4,039,902 |
2,594,702 |
|
|
|
|
|
|
|
|
|
Total Liabilities |
1,618,726,328 |
104.02 |
793,405,353 |
1,902,317,630 |
1,283,695,257 |
1,273,225,228 |
|
Current Liabilities |
1,618,698,680 |
104.03 |
793,378,544 |
1,902,289,080 |
1,283,665,156 |
1,273,193,565 |
|
Non Current Liabilities |
27,648 |
3.13 |
26,809 |
28,550 |
30,101 |
31,663 |
|
|
|
|
|
|
|
|
|
Shareholders' Funds |
50,605,160 |
126.19 |
22,372,420 |
54,346,652 |
30,961,486 |
33,222,846 |
|
Share Capital |
87,308 |
3.13 |
84,659 |
90,157 |
95,057 |
99,989 |
|
Total Reserves |
50,517,852 |
126.66 |
22,287,761 |
54,256,495 |
30,866,429 |
33,122,857 |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
DEC 2009 |
DEC 2008 |
DEC 2007 |
DEC 2006 |
DEC 2005 |
|
Growth % |
|
|
|
|
|
|
-17.42 |
2.31 |
20.22 |
7.71 |
NA |
|
|
|
|
|
|
|
|
|
Profitability |
|
|
|
|
|
|
Profit Margin (%) |
0.42 |
0.54 |
0.61 |
0.41 |
0.35 |
|
Return on Equity (%) |
54.41 |
193.54 |
87.44 |
84.98 |
62.60 |
|
Return on Assets (%) |
1.65 |
5.31 |
2.43 |
2.00 |
1.59 |
|
|
|
|
|
|
|
|
Leverage |
|
|
|
|
|
|
Total Debt/Equity (Times) |
31.99 |
35.46 |
35.00 |
41.46 |
38.32 |
|
Current Debt/Equity (Times) |
31.99 |
35.46 |
35.00 |
41.46 |
38.32 |
|
Long Term Debt To Equity (Times) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Total Asset To Total Equity (Times) |
32.99 |
36.46 |
36.00 |
42.46 |
39.32 |
|
|
|
|
|
|
|
|
Asset Management |
|
|
|
|
|
|
Total Assets Turnover (Times) |
3.93 |
9.75 |
3.97 |
4.92 |
4.59 |
|
Fixed Assets Turnover (Times) |
362.47 |
1,425.69 |
1,258.78 |
1,599.92 |
2,312.75 |
|
|
|
|
|
|
|
|
Liquidity |
|
|
|
|
|
|
Current Ratio (Times) |
1.02 |
1.02 |
1.03 |
1.02 |
1.02 |
|
|
|
|
|
|
|
The company's CAGR is 1.41% (4 years).
CAGR is the year-over-year growth rate of a company over a specified
period. Instead of looking at the average growth rate, CAGR allow users to look
at the annualized growth rate of a company over a given period, a more
indicative measure of growth of a company’s performance over a given period.
Profitability
The group yielded a rate of net profit on
sales of 0.42 per cent in FY09 (FY08: 0.54 per cent). The group is now able to
book in SGD - SIN 0.00 of profit for every SGD - SIN of sales in FY09, as
compared with SGD - SIN 0.01 a year ago.
Liquidity

Current ratio stood at 1.03 times in FY09
(FY08: 1.03 times). This means that the group has SGD - SIN 1.03 of current
assets for every SGD - SIN of current liability incurred.
A minimum figure of 1.0 would be considered the lowest limit that this
figure should reach. Any business that has a current ratio near 1.0 may be
heading for liquidity problems, and would need to be closely monitored. A
figure greater than 2.0 would be more desirable, to act as a buffer against any
short-term liquidity problems, and give creditors/bank managers a degree of
comfort when granting credit/finance.
Leverage

Total debt-to-equity ratio notched 28.15
times in FY09, as compared with 29.63 times in FY08. This means that the group
requires additional external financing of SGD - SIN 28.15 for every SGD - SIN
injected into its operations.
Generally, a total debt-to-equity ratio of less than 0.5 times is
preferred. The ratio measures the proportion of the company's reliance on
external debt for financing, relative to the shareholder's fund. A lower ratio
would imply a greater financial safety and operating freedom for the company.
Efficiency Ratio
Return on equity was 49.49 per cent for Subject in the current financial
period, as compared to 155.56 per cent a year ago. The return on equity
measures the return earned on the owner's investment. Generally, the higher this return, the better
off the owner.
Return on assets stood at 1.70 per cent (FY08: 5.08 per cent). The
return on asset measures the overall effectiveness of management in generating
profit with its available assets.
Total assets turnover ratio logged at 4.03 times in FY09 (FY08: 9.43
times). This ratio measures the group's ability to make productive use of its
total assets to generate sales which reflects the efficiency of the management
in utilising its resources.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.18 |
|
|
1 |
Rs.72.79 |
|
Euro |
1 |
Rs.62.15 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.