MIRA INFORM REPORT

 

 

Report Date :

07.03.2011

 

IDENTIFICATION DETAILS

 

Name :

SULZER PUMPS INDIA LIMITED

 

 

Registered Office :

9, MIDC Thane Belapur Road, Digha, Navi Mumbai-400708, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2009

 

 

Date of Incorporation :

19.06.1974

 

 

Com. Reg. No.:

11-17561

 

 

CIN No.:

[Company Identification No.]

U99999MH1974PLC017561

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS36628E

 

 

PAN No.:

[Permanent Account No.]

AAACK2238F

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer and Exporter of Single Stage Pumps.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5394992

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION DENIED BY

 

Management non co-operative (Name not disclosed)

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office/ Factory :

9, MIDC Thane Belapur Road, Digha, Navi Mumbai-400708, Maharashtra, India

Tel. No.:

91-22-65134321 Extension 560/ 39130500

Fax No.:

91-22-27606814

E-Mail :

Bharatkuimar.dagha@sulzer.com

nitinkane@yahoo.co.in

ranganathan.hariharan@sulzer.com

shashank.patwardhan@sulzer.com

Website :

http://www.sulxerpumps.com

Area :

Owned

 

 

DIRECTORS

 

As on 29.09.2010

 

Name :

Mr. Ashwin T Bondal

Designation :

Director

Address :

5-595m D Narendra Villal, Dr. B Ambedkar Road, Matunga, Mumbai-400019, Maharashtra, India

Date of Birth/Age :

14.03.1951

Date of Appointment :

01.08.2008

 

 

Name :

Mr. Markus A Tritschler

Designation :

Director

Address :

Markus Tritschler, Frohbergstieg 20

Date of Birth/Age :

18.08.1953

Date of Appointment :

09.06.2008

 

 

Name :

Mr. Clemens Bleyl

Designation :

Director

Address :

Apartment 3, 101, BL22, Yanlord, Riverside 388FU Rong, Jiang Road, Shanghai

Date of Birth/Age :

08.12.1955

Date of Appointment :

15.05.2007

 

 

Name :

Ms. Heena Doshi

Designation :

Director

Address :

302, Mahavir Sadan, Balaram Street Grant Road, Mumbai-400007, Maharashtra, India

Date of Birth/Age :

25.08.1957

Date of Appointment :

25.09.2006

 

 

Name :

Mr. Pooran Tahilramaney

Designation :

Director

Address :

White House Apartment, 301, N Gamadia Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

14.04.1928

Date of Appointment :

23.06.2006

 

 

Name :

Mr. Venkatasubramanian Ramanathan

Designation :

Managing Director

Address :

603, Opal Powai Vihar, Powai, Mumbai-400076, Maharashtra, India

Date of Birth/Age :

17.02.1961

Date of Appointment :

01.08.2009

 

 

Name :

Mr. Vijay Mattoo

Designation :

Managing Director

Address :

803, The Sovereign, SN-212/2, Kalayani Nagar, Pune-411 014, Maharashtra, India

Date of Birth/Age :

08.12.1955

Date of Appointment :

10.09.2008

 

 

KEY EXECUTIVES

 

Name :

Mr. Bharat Kumar Dagha

Designation :

Key Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.06.2010

 

Names of Shareholders

 

No. of Shares

 

Anil Pooran

 

100

Chetan Jayantilal Shah

 

2000

Chetan Jayantilal Shah

 

1000

Heena Doshi

 

100

N R Hariharan

 

100

Javerbai Shivji Vikamsey

 

1000

Jayantilal Premiji Shah

 

2000

Jayashri Suresh Dikshit

 

100

Nitin Mahadev Kane

 

100

Anand S Kothekar

 

100

Mayur V Shah

 

100

Neemjee Gangji Shah

 

2500

Pramod Kumar Singhal

 

250

Pratapsey Ratansi Mercant

 

500

Rajan Raghunath Raje

 

100

Sadhana Hiren Dand

 

500

Shashank Chandrakant Patil

 

500

Sulzer Pumps Limited

 

2488250

Theresa Joseph Aranjo

 

100

Tahilramaney Pooran

 

600

Total

 

2500000

 

As on 29.06.2010

 

Equity Share Breakup (Percentage of Total Equity)

 

Category

 

Percentage of Holding

Foreign holdings (Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or overseas corporate bodies or others)

 

99.53

Others

 

0.47

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Single Stage Pumps.

 

 

Products :

Product Description

ITC Code

Single And Multi-Stage Centrifugal Power Driven Pumps

841370.01

Boiler Feed Pumps

841370.05

Spare Parts For Pumps

841391.02

 

 

Exports :

 

Products :

Single Stage Pumps and Industrial Pumps

Countries :

·         Middle East

·         Europe

·         USA

·         UK

·         Korea

 

 

Terms :

 

Selling :

Cash

 

 

Purchasing :

Cash

 

PRODUCTION STATUS (As on 31.12.2009)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Pumps

Nos.

#

@

2196

Spares

Nos.

#

@

**

 

# Not covered under the industries (Development and Regulation) Act 1951, as certified by the management.

 

@ Assembled against firm orders. Hence Installed Capacity dependent upon orders.

 

** Spares comprise of companies dissimilar in nature and hence quantitative information in respect thereof has not been furnished.

 

 

 

GENERAL INFORMATION

 

Customers :

OEM’s and Manufacturer

 

 

No. of Employees :

100

 

 

Bankers :

  • ICICI Bank, Navi Mumbai
  • Canara Bank, Navi Mumbai

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountant

Address :

252, Veer Savarkar Marg, Shivaji Park, Dadar (West), Mumbai-400028, Maharashtra, India

E-Mail :

 

 

 

Holding Company :

Sulzer Pumps Limited, Switzerland

 

 

Ultimate Holding Company:

Sulzer Limited, Switzerland

 

 

Associates/Subsidiaries :

  • Sulzer (South Africa) Limited
  • Sulzer India Limited, Pune
  • Sulzer Pumpen (Deutschland) GmbH
  • Sulzer Management AG
  • Sulzer Pumps Finland Oy
  • Sulzer Pumps (UK) Limited
  • Sulzer Tech India Private Limited
  • Sulzer (Middle East) Fzco
  • Sulzer Pumps Asia Pacific Pte Limited, Singapore
  • Sulzer Pumps Mexico, S.A.
  • Sulzer Pumps (Canada) Inc.
  • Sulzer Pumps (US) Inc. Portland
  • Sulzer Pompes France SASU
  • Sulzer Dallian Pumps and Compressors Limited
  • Sulzer Metco Coatings Limited
  • Sulzer Pumps Spain, S.A.
  • Sulzer (ANZ) Pty. Limited
  • Sulzer Tech India Private Limited
  • Sulzer Pompes Process SASU
  • Sulzer (Middle East) FZCO

 

 

CAPITAL STRUCTURE

 

As on 29.06.2010

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2500000

Equity Shares

Rs.10/- each

Rs.25.000 Millions

 

Note:

 

Of the above, 2488250 (Previous year 2488250) Equity Shares of Rs. 10 each are held by Sulzer Pumps Limited, Switzerland, the holding company, a subsidiary of Sulzer Limited, Switzerland.

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2009

31.12.2008

31.12.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

25.000

25.000

25.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1323.748

936.304

589.858

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1348.748

961.304

614.858

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1348.748

961.304

614.858

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

304.329

269.820

246.631

Capital work-in-progress

32.014

54.042

53.997

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

197.249

121.067

39.514

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

158.789
148.366

144.455

 

Sundry Debtors

1377.161
1011.548

660.169

 

Cash & Bank Balances

348.189
353.024

399.969

 

Other Current Assets

0.060
0.331

0.171

 

Loans & Advances

170.547
105.613

97.197

Total Current Assets

2054.746
1618.882

1301.961

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

521.297

470.109

780.706

 

Other Current Liabilities

320.268
306.226

178.798

 

Provisions

398.025
326.172

67.741

Total Current Liabilities

1239.590
1102.507

1027.245

Net Current Assets

815.156
516.375

274.716

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1348.748

961.304

614.858

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2009

31.12.2008

31.12.2007

 

SALES

 

 

 

 

 

Income

2892.828

2811.164

2296.340

 

 

Service Charges

10.943

9.822

9.570

 

 

Other Income

19.732

25.064

4.840

 

 

TOTAL                                     (A)

2923.503

2846.050

2310.750

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

1374.571

1432.167

1507.649

 

 

Employee Cost

393.525

383.474

217.258

 

 

Administrative Expenses

506.177

438.982

197.113

 

 

TOTAL                                     (B)

2274.273

2254.623

1922.020

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

649.229

591.427

38.873

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

14.877

17.434

19.266

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

634.352

573.993

369.464

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

43.626

38.301

35.253

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

590.726

535.692

334.211

 

 

 

 

 

Less

TAX                                                                  (H)

202.785

288.750

118.553

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

387.941

346.942

215.658

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

829.014

482.071

266.413

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1216.955

829.014

482.071

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1291.837

933.894

907.070

 

 

Service Charges

0.378

0.172

0.000

 

TOTAL EARNINGS

1292.215

934.066

907.070

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

193.493

318.232

306.603

 

 

Trading Purchases

14.099

0.000

266.665

 

 

Stores & Spares

0.141

0.079

0.002

 

 

Capital Goods

1.924

2.782

4.115

 

TOTAL IMPORTS

209.657

321.093

577.385

 

 

 

 

 

 

Earnings Per Share (Rs.)

155.18

138.78

86.26

KEY RATIOS

 

PARTICULARS

 

 

31.12.2009

31.12.2008

31.12.2007

PAT / Total Income

(%)

13.27
12.19

9.33

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

20.42
19.06

14.55

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

25.04
28.36

21.58

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.44
0.56

0.54

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.92
1.15

1.67

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.66
1.47

1.27

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sundry Creditors Details:

 

Particulars

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

31.03.2008

Sundry Creditors

 

 

 

Due to micro and small enterprises

Due to other than micro and small enterprises

0.000

521.297

0.000

470.109

 

0.000

780.706

 

 

PERFORMANCE REVIEW

 

At the beginning of 2009 considering the global economic crisis, the Company had anticipated a reduction in order intake however, we are happy to report that in 2009 the Company registered a marginal increase in order intake of 1.25% over the previous year. The order intake in 2009 was INR 2,913 Mio as compared to INR 2,877 Mio in 2008.

 

In 2009 despite a sales increase of only 2.94% over 2008, the Profit before tax increased by 10% over 2008.

 

The technology transfer program embarked in 2008, continued successfully into 2009, with the economy in general showings signs of improvement, strong growth expected in the domestic power segment and continued availability of new technology, the Company expects further improvement in Order Intake compared to 2009. However, pressure on margin remains.

 

The Company continues to focus strongly on improving environmental, health and safety and various measures are being implemented in relation to this.

 

Last year, the company has completed successful implementation of SAP ERP system based on Sulzer Pumps Global Template. The company has gone live in SAP as per the schedule in the month of May 2009.

 

Fixed Assets:

 

·         Leasehold Land

·         Factory Building

·         Office Building

·         Plant and Machinery

·         Patents, Jigs and Fixtures

·         Equipments

·         Furniture and Fixture

·         Vehicles

·         Computers

 

 

AS PER WEBSITE

 

Company Overview:

 

Subject is a provider of innovative products and services who can satisfy the needs in centrifugal pumping. They offer the wide portfolio to business partners in the Oil and Gas and Hydrocarbon Processing Industries, to contractors and operators of Pulp and Paper mills and Power Generation Plants as well as for customers in the Water Treatment and Distribution, Food, Metals and Fertilizer businesses. The state-of-the-art manufacturing facilities are located on all continents with sales offices, service centers and representatives in more than 150 countries around the globe.

 

Since pumping for them is not just a business but a passion, they operate the pump industry's widest network of service centers in order to support the clients in the operation of their pumping and other rotating equipment. The services include training, preventive maintenance, spare parts, replacement pumps, retrofits, field services and repairs.

 

In the research and development department they focus on hydraulics, cavitation, erosion, corrosion and mechanical design as well as product development, where the engineers work in close cooperation with the customers to implement innovative ideas for the improvement of products and processes throughout the total product lifecycle. The ultimate goal is to offer each customer the pumping solution which best suits their requirements. The expanded range of high-quality products includes both standard types and special tailor made designs.

 

Resources and Facilities:

 

The comprehensively equipped workshop facility has appropriate machine tools, inspection and assembly areas to facilitate overhaul and repair activities. Additional part manufacturing support is provided by Sulzer Pumps global network of production facilities. The office facilities house engineering, contract administration and sales staff providing in-house services for most hydraulic, mechanical and metallurgical problems. For more complex projects, full access to the Sulzer Pumps central engineering and technology groups delivers industry leading mechanical design and hydraulic development support.


Core Competencies

 

·         Repair and refurbishment of all types of centrifugal pumps (either Sulzer or non-Sulzer manufacture).

·         Equipment performance and material upgrades to meet changing process requirements.

·         Provision of skilled field personnel for on-site overhauls, supervision of installation and commissioning work plus machinery diagnostics and trouble shooting.

·         Round the clock emergency response cover.

·         Tailored engineering solutions to enhance equipment reliability and effectiveness.

·         Management services in association with long term equipment support contracts.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.99

UK Pound

1

Rs.73.23

Euro

1

Rs.62.80

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.