MIRA INFORM REPORT

 

 

Report Date :

01.03.2011

 

IDENTIFICATION DETAILS

 

Name :

TURAKHIA OVERSEAS PRIVATE LIMITED

 

 

Registered Office :

Plot No.317-325, Post Hajipur, Karol Village, Taluka Kalol, District Gandhinagar-382721, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

17.09.1993

 

 

Com. Reg. No.:

020217

 

 

CIN No.:

[Company Identification No.]

U51909GJ1993PTC020217

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMT00070A

 

 

PAN No.:

[Permanent Account No.]

AAACT5636N

 

 

Legal Form :

Private Limited Liability Company. 

 

 

Line of Business :

Manufacturer of Veneers Panels

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Arpan D Turakhia

Designation :

Director

Contact No.:

91-22-25114285

Date :

28.02.2011

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No.317-325, Post Hajipur, Karol Village, Taluka Kalol, District Gandhinagar-382721, Gujarat, India

Tel. No.:

91-2762-286520/ 281284/ 281285

Fax No.:

91-2764-281286/ 286061

E-Mail :

ashokppathak@yahoo.com

info@naturalveneers.com

bhargav101@icenet.net

Website :

http://www.naturalveneers.com

Area :

20000 sq. ft.

Location :

Owned

 

 

Corporate Office :

307, Trafficlite, Next to Bank of Baroda, Ghatkopar (West), Mumbai – 400086, Maharashtra, India

Tel. No.:

91-22-25114285

Fax No.:

91-22-25114286

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mr. Dhimant Hiralal Turakhia

Designation :

Director

Address :

702, 7th Floor, Plot No.199, Parnakutir CHS Limited, Ghatkopar – East, Mumbai – 400077, Maharashtra, India

Date of Birth/Age :

07.07.1952

Qualification :

Graduate

Experience :

28 years

Date of Appointment :

17.09.1993

 

 

Name :

Mr. Chinta Poonamchand Turakhia

Designation :

Director

Address :

2, Nilkanth Darshan, 60 Feet Road, Ghatkopar – East, Mumbai – 400077, Maharashtra, India

Date of Birth/Age :

06.06.1980

Qualification :

Graduate

Experience :

5 years

Date of Appointment :

15.11.2000

 

 

Name :

Mr. Arpan Dhimant Turakhia

Designation :

Director

Address :

3, Nilkanth Kiran, 2/SJ Garodia Nagar, Rajawad, Mumbai – 400077, Maharashtra, India

Date of Birth/Age :

26.09.1980

Qualification :

Graduate

Experience :

5 years

Date of Appointment :

01.07.2005

 

 

Name :

Mr. Amish Dhimantbhai Turakhia

Designation :

Director

Address :

B/203, Pushpavan Apartment, Opposite Rudhir Blow, B/H Grand Bhagvati, Bodakdev, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

17.03.1983

Qualification :

Graduate

Date of Appointment :

20.12.2006

 

 

Name :

Mr. Hemal Punamchand Turakhia

Designation :

Director

Address :

B/203, Pushpavan Apartment, Opposite Rudhir Blow, B/H Grand Bhagvati, Bodakdev, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

16.03.1973

Qualification :

Graduate

Experience :

10 years

Date of Appointment :

03.10.1995

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

 

No. of Shares

Shardaben Hiralal Turakhia

 

1400

Punamchand Hiralal Turakhia

 

17500

Vasumatiben Punamchand Turakhia

 

11700

Punamchand Hiralal Turakhia HUF

 

23400

Hemal Punamchand Turakhia

 

41400

Deepaben Hemalkumar Turakhia

 

17000

Chintan Punamchand Turakhia

 

58300

Dhimant Hiralal Turakhia

 

21500

Smitaben Dhimantbhai Turakhia

 

12000

Dhimantbhai Hiralal Turakhia HUF

 

14300

Arpan Dhimant Turakhia

 

58000

Amish Dhimantbhai Turakhia

 

58300

lshita Dhimantbhai Turakhia

 

14600

Bharatbhai Kantilal Sheth

 

100

Ami Bhargav Shah

 

100

Rajesh J. Turakhia

 

100

Surya lmpex

 

100

Yukta Export

 

100

Subh Dil Gems Shop

 

100

 

 

 

Total

 

350000

 

AS ON 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Veneers Panels

 

 

Terms :

 

Selling :

Cash, Credit: 30/60/90 Days

 

 

Purchasing :

Cash, Credit: 30/60/90 Days

 

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Installed Capacity

(Sq. Mtr.)

Actual Production

(Sq. Mtr.)

Ply and Decorative Ply

816000

615842

 

 

GENERAL INFORMATION

 

Customers :

  • End Users and OEM’s

 

 

No. of Employees :

50 (approximately)

 

 

Bankers :

  • The Kalupur Commercial Co-operative Bank, Kalupur Bank Bhavan, Ashram Road, Ahmedabad-380014, Gujarat, India

 

 

Facilities :

Secured Loans

As on 31.03.2010

(Rs. in Millions)

As on 31.03.2009

(Rs. in Millions)

From The Kalupur Comm. Co-Op. Bank Limited - Term Loan - Machinery (Against Hypothecation of

Machinery)

6.457

12.479

From The Kalupur Comm. Co-Op. Bank Limited-

Term Loan - Building

(Against Mortgage of Building)

17.016

7.461

From The Kalupur Comm. Co-Op. Banks Limited - Overdraft (Against Hypothecation of Stock and Book Debts)

(In addition- Personal guarantee of Directors and all existing machineries and land and building of he company are also offered as, collateral securities)

28.057

12.046

From Banks

(Against Hypothecation of Vehicles)

2.516

2.413

Total

54.046

34.399

 

 

 

Unsecured Loans

 

 

From Directors

3.816

3.015

From Companies

11.500

5.000

From Shareholders

39.045

36.749

Total

54.361

44.764

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kaushik Jayendra and Company

Chartered Accountant

Address :

A-58, Nobels, 4th Floor, Opposite Nehru Bridge, Ashram Road, Ahmedabad-380009, Gujarat, India

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

499000

Equity Shares

Rs.10/- each

Rs.4.990 Millions

1000

Preferences Shares

Rs.10/- each

Rs.0.010 Million

 

Total

 

Rs.5.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

350000

Equity Shares

Rs.10/- each

Rs.3.500 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3.500

3.500

3.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

77.240

47.294

31.791

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

80.740

50.794

35.291

LOAN FUNDS

 

 

 

1] Secured Loans

54.046

34.399

18.957

2] Unsecured Loans

54.361

44.764

45.674

TOTAL BORROWING

108.407

79.163

64.631

DEFERRED TAX LIABILITIES

4.654

7.455

2.554

 

 

 

 

TOTAL

193.801

137.412

102.476

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

63.145

55.088

34.503

Capital work-in-progress

2.040

1.703

0.000

 

 

 

 

INVESTMENT

13.400

3.400

1.087

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

90.724

52.882

59.388

 

Sundry Debtors

42.622

42.292

27.048

 

Cash & Bank Balances

5.792

3.004

1.781

 

Other Current Assets

0.218

0.043

0.007

 

Loans & Advances

6.963

5.337

18.389

Total Current Assets

146.319

103.558

106.613

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

15.994

5.809

 

Other Current Liabilities

10.193

10.207

39.727

 

Provisions

4.916

10.321

0.000

Total Current Liabilities

31.103

26.337

39.727

Net Current Assets

115.216

77.221

66.886

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

193.801

137.412

102.476

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

163.872

127.534

 

 

Sale of Shares

266.490

10.973

5.179

 

 

Profit on Disposal of Assets

 

0.059

0.198

 

 

Other Income

 

0.467

1.022

 

 

TOTAL                                     (A)

266.490

175.371

133.933

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of shares

8.609

29.011

 

 

Consumption of raw material

 

79.432

53.738

 

 

Direct manufacturing expenses

 

17.417

18.068

 

 

Administrative expenses

 

16.089

14.011

 

 

Selling and distribution expenses

219.126

5.110

4.642

 

 

Loss on disposal of assets

 

0.000

0.117

 

 

Increase / decrease in stocks

 

(0.979)

4.903

 

 

Increase / decrease in stocks of shares

 

10.120

(15.212)

 

 

TOTAL                                     (B)

219.126

135.798

109.278

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

NA

39.573

24.655

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

NA

8.146

5.596

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

NA

31.427

19.059

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

NA

1.591

1.456

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

47.364

29.836

17.603

 

 

 

 

 

Less

TAX                                                                  (H)

14.357

12.286

11.349

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

33.007

17.550

6.254

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

46.294

30.791

26.584

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend on Equity Shares

2.625

1.750

1.750

 

 

Tax on Proposed Dividend

0.436

0.297

0.297

 

BALANCE CARRIED TO THE B/S

76.240

46.294

30.791

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

73.718

57.942

NA

 

 

Stores & Spares

0.134

0.393

NA

 

 

Traveling Expenses

1.909

1.071

NA

 

 

Fixed Assets

0.123

0.000

NA

 

TOTAL IMPORTS

75.884

59.406

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

94

51

18

 

 

Expected Sales (2010-2011) : Rs. 350.000 Millions

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

12.39

10.00

4.67

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

18.20

13.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

22.61

18.80

12.47

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.59

0.59

0.50

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.73

2.07

2.95

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.70

3.93

2.68

 

 

LOCAL AGENCY FURTHER INFORMATION

 

The Details of sundry creditors

Rs. In Millions

Particulars

31.03.2010

31.03.2009

31.03.2008

Sundry Creditors

 

 

 

- For Goods

10.785

2.814

NA

- For Capital Goods

1.829

0.613

NA

- For Expenses

3.380

2.382

NA

Total

15.994

5.809

NA

 

 

Note: The registered office of the company has been shifted from Plot No. 2, Kothari Industrial Estate, No.1 and at and Post Santej Taluka, Kalol, Mehsana, Gujarat, India to the present address w.e.f. 20.12.2006

 

Bankers Charges Report as per Registry

 

This form is for

Modification of charge

Charge identification number of the modified 

90096008

Corporate identity number of the company

U51909GJ1993PTC020217

Name of the company

TURAKHIA OVERSEAS PVT LTD

Address of the registered office or of the principal place of  business in India of the company

Plot No.317-325, Post Hajipur, Karol Village, Taluka Kalol, District Gandhinagar-382721, Gujarat, India

Type of charge

Immovable Property

Particular of charge holder

The Kalupur Commercial Co-operative Bank, Kalupur Bank Bhavan, Ashram Road, Ahmedabad-380014, Gujarat, India

Email

pjpatel.ho@kalupurbank.com

Nature of description of the instrument creating or modifying the charge

Memorandum of Extension of Equitable Mortgage

Date of instrument Creating the charge

25.10.2010

Amount secured by the charge

Rs.155.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest @12.5%. In case of default in re-payment of Interest and/or dues in time or commits breach of terms of agreement, the Bank will be entitled to charge additional Interest @ 3% p.a.

 

Terms of Repayment

Cash Credit facility  on Demand and Review every year

Term Loan repayable in monthly installments.

 

Margin

Stocks of goods - 30%

Book Debts - 40%

Machinery - 30%

 

Extent and Operation of the charge

The Bank has First and exclusive charge on mortgaged property of the co. till the repayment of credit facilities extended to the co. by the bank.

 

Others

Facility                        Limits (Rs. In Millions)

Cc Hypo. Stk              32.500

Cc Hypo. Bd               10.000

Machinery Loan          52.500   

Secured Loan             20.000   

Letter of Credit            40.000   

                                    ----------------     

Total Aggregate         155.000

Short particulars of the property charged

I)                     All that piece and parcel of land with present and future construction there on being industrial N.A. land and factory building, office and other constructed property with all fixed and movable

II)                   machinery in the factory bearing Block No.317 admeasuring 48360 Sq. Mtr. paiki 37617 Sq Mts and Block No. 325     admeasuring about 4405 Sq. Mts. of Mouje Karoli Ta. Kalol Dist. Gandhinagar.

Date of latest modification prior to the present modification

19.06.2010

Particulars of the present modification 

Charge on immovable properties have been further extended to secure credit facility From Rs.145.000 Millions To Rs.155.000 Millions. (CC Hypo Stock 32.500 Millions , CC Hypo BD 10.000 Millions , Machinery Loan 52.500 Millions , Secured Loan 20.000 Millions , Letter of Credit 40.000 Millions  Total Aggregate Rs155.000 Millions)

 

 

FIXED ASSETS:

 

·         Land

·         Borewell

·         Building

·         Plant and Machinery

·         Electrical Cable and Equipment

·         Furniture and Fixture

·         Computers

·         Vehicles

·         Road

 

WEBSITE DETAILS:

 

PROFILE:

 

Subject was founded in 1994 to manufacture veneer panels. It started out with just a splicing and pressing unit by importing veneer face and sourcing plywood panels domestically. Over the years it went into forward and backward integration by setting up manufacturing facilities for sliced veneers, veneer edge banding rolls, profile wrapped furniture components, plywood, solid wood floors, engineered floors, decorative flush doors etc.


Subject stands as a specialized veneering company in India. It caters to many industries using veneers, such as door manufacturers, kitchen manufacturers, furniture manufacturers, gift articles manufacturers, stationery manufacturers, handbag manufacturers, upholstery manufacturers, wall covering manufacturers, window covering manufacturers etc. To serve all these varied industries they at company constantly work to make veneer compatible for different applications.


They are committed to enable maximum applications of veneer in order to maximize usable portion of the log and thus in turn minimize wastage of precious natural resource.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.18

UK Pound

1

Rs.73.79

Euro

1

Rs.62.15

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.