MIRA INFORM REPORT

 

 

Report Date :

07.03.2011

 

IDENTIFICATION DETAILS

 

Name :

VISHAL VIDEO AND APPLIANCES PRIVATE LIMITED

 

 

Registered Office :

1/ 6, Ghokley Marg, Lucknow – 226 001, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2009

 

 

Date of Incorporation :

30.04.1997

 

 

Com. Reg. No.:

20-21847

 

 

CIN No.:

[Company Identification No.]

U31200UP1997PTC021847

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

ALDV00428B

 

 

PAN No.:

[Permanent Account No.]

AAEFV0042M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Electronics, Electrical and Consumables Items.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (37)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 599812

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Trade relations are fair. Business is active. Payments are reported to be slow.

 

The company can be considered for small business dealings with secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION DENIED BY

 

Name :

Mr. Vinit Agarwal

Designation :

Director

Contact No.:

91-9920157070

Date :

04.03.2011

 

 

LOCATIONS

 

Registered Office :

1/ 6, Ghokley Marg, Lucknow – 226 001, Uttar Pradesh, India

Tel. No.:

91-522-2207226/ 2207446

Fax No.:

91-522-2209764

E-Mail :

cfclko@gmail.com

manojkumaragarwal@vishalvideo.in

jkscoknp@gmail.com

amitguptacs@gmail.com

safewell@vishalvideo.in

Area:

1200 Sq. ft.

 

 

Factory:

Good Shed Road, Aishbagh, Lucknow – 226 001, Uttar Pradesh, India

 

 

Head Office :

Bank Road, Gorakhpur, Uttar Pradesh, India

 

 

Corporate Office :

601, Golden Chambers, Opposite Citi Mall, Link Road, Andheri (West), Mumbai – 400 053, Maharashtra, India

Tel. No.:

91-22-40107001/ 04/ 03

Fax No.:

91-22-40107005

 

 

Regional Office :

Located at:

 

  • Delhi
  • Bangaluru
  • Kolkata

 

 

Branch Office :

Located at:

 

  • New Delhi
  • Bangalore
  • Kanpur
  • Allahabad
  • Varanas
  • Gorakhpur

 

 

DIRECTORS

 

 AS ON 29.09.2009

 

Name :

Mr. Manoj Agarwal

Designation :

Managing Director

Address :

1/ 6, Ghokley Marg, Lucknow – 226 001, Uttar Pradesh, India

Date of Birth :

12.07.1966

Qualification:

B.Com

Date of Appointment :

30.04.1997

 

 

Name :

Mr. Anand Agarwal

Designation :

Director

Address :

Anand Kunj, Bank Road, Gorakhpur, Uttar Pradesh, India

Qualification:

M.Com

Date of Appointment :

22.01.1999

 

 

Name :

Mr. Vineet Agarwal

Designation :

Director

Address :

1/ 6, Ghokley Marg, Lucknow – 226 001, Uttar Pradesh, India

Date of Birth/Age :

06.12.1973

Qualification:

B. Tech

Date of Appointment :

22.01.1999

 

 

Name :

Mr. Manish Agarwal

Designation :

Director

Address :

New Building, Hasan Ganj, Faizabad Road, Lucknow – 226 001, Uttar Pradesh, India

Qualification:

B. Tech

Date of Appointment :

24.03.2000

 

 

Name :

Mr. Rajiv Jindal

Designation :

Director

Address :

7/ 72, Flat No.7, Sipra Apartments, Tilak Nagar, Kanpur, Uttar Pradesh, India

Date of Appointment :

01.04.2005

Date of Ceasing :

20.06.2009

  

 

Name :

Mr. Pradeep Agarwal

Designation :

Director

Address :

S.P. Mukherjee Road, Siliguri, Khalpara – 734 005, West Bengal, India

Date of Birth/Age :

29.05.1975

Date of Appointment :

29.09.2009

  

 

Name :

Mr. Ankit Agarwal

Designation :

Director

Address :

52, Jawahar Nagar, Extension Colony Bhelupur, Varansi – 221 010, Uttar Pradesh, India 

Date of Birth/Age :

21.11.1980

Date of Appointment :

29.09.2009

  

 

Name :

Mr. Gaurang Agarwal

Designation :

Director

Address :

Bharat Milap, Geeta Press Road, Rajghat, Gorakhpur – 273 005, Uttar Pradesh, India

Date of Birth/Age :

14.12.1985

Date of Appointment :

29.09.2009

  

 

Name :

Ms. Sunita Agarwal

Designation :

Director

Address :

Raj Bhawan, Gokhle Marg, Lucknow – 226 001, Uttar Pradesh, India

Date of Birth/Age :

03.01.1969

Date of Appointment :

20.06.2009

 

 

KEY EXECUTIVES

 

Name :

Amit Gupta and Associates

Designation :

Company Secretary

Address :

C- 17, Vinay Nagar, Krishna Nagar, Lucknow – 226023, Uttar Pradesh ,India.

Tel No:

91-522-2471742

Mobile No:

91- 9415005108

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

 AS ON 29.09.2009

 

Names of Shareholders

No. of Shares

Manoj Agarwal

1735714

Manoj Agarwal HUF

1151614

Manoj Agarwal Jointly with Mudit Agarwal HUF

298929

Sunita Agarwal

289286

Sunita Agarwal Jointly with Mudit Agarwal HUF

192857

Mudit Agarwal

260357

Vinit Agarwal

1398214

Vinit Agarwal HUF

192857

Vinit Agarwal Jointly with Saloni Agarwal HUF

362571

Menka Agarwal Jointly with Saloni Agarwal HUF

420686

Anand Agarwal

732857

Suman Agarwal

96428

Vishal Agarwal

96428

Sandeep Agarwal

289286

Manish Agarwal

1157143

Brij Mohan Agarwal

57857

Rekha Agarwal

96429

Rajesh Garg

270000

Kusum Garg

77143

Mukesh Garg

109286

Soni Garg

51429

Asha Bhugra

96429

Total

9433800

 

AS ON 29.09.2009

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Electronics, Electrical and Consumables Items.

 

 

Products :

v      Fire test standards for 1-2 hrs

v      Modern Design

v      A4 size document fit     

v      2 sets personal code

v      Installation

v      Modern Design 

v      Fashionable exterior design

v      Reliable card reader system

v      Lap top computer fit

v      Distributor of Mobiles – Nokia

v      Consumer Electronics – Sony, Samsung

v      White Goods – Whirlpool

v      Electric Appliances – Philips

v      MTS – Racold, Forbes and Symphony.

 

 

Imports :

 

Products :

Electronic Goods

Countries :

v      Singapore

v      Korea

v      China

 

 

Terms :

 

Selling :

Cash / Credit (30 days)

 

 

Purchasing :

L/C, Credit (60 days)

 

 

GENERAL INFORMATION

 

Suppliers :

  • Docket Care Systems
  • HCL Infosystems Limited (Nokia)
  • Ingram Micro India Private Limited
  • Jaina Marketing Appliances Private Limited
  • Merloni Termosanitari (India) Limited
  • Onida Merc Electronics Limited
  • Philips Electronics India Limited
  • Whirlpool Of India Limited (CSD)
  • Dish TV India Limited
  • Godrej and Boyce Manufacturing Company Limited
  • Godrej and Boyce Manufacturing Company Limited (Steblizer)
  • Philips India Limited
  • Kitchen Appliances India Limited
  • Videocon Industries Limited (Kelvinator)
  • Amtrex Hitachi Appliances Limited
  • Daewoo Anchor Electronic Limited
  • Eureka Forbes Limited
  • Goldwin Technologies (Private) Limited
  • Grandeur Furniture
  • Sony India Private Limited
  • Swastik Industries
  • Symphony Comfort Systems Limited (S)
  • BSNL (Scratch Card) Raebareli
  • BSNL (Scratch Card)
  • Department of Telecommunication Vcc Card

 

 

Customers :

Wholesalers and End Users

 

  • Aakash Watch and Electronics
  • Aapka Electronics
  • Aazad Electronics
  • Abhishek Electronics
  • Abhishek Electronics(Bangla Bazar)
  • Agarwal and Sons
  • Agarwal Electronics (TKN)
  • Agarwal Mobile Age
  • Agarwal Trading Company
  • Air Care Engineers
  • Alok Electronics
  • Aman Electronics Company
  • Aman Mobile World
  • Amar Electronics (LKO)
  • Amar Enterprises (Nanpara)
  • Anantram Sitaram Agarwal
  • Anmol Enterprises (STP)
  • Arun Electronics and Computers
  • Arvindam Lauh Udyog Kendra
  • Asha Deep Enterprises
  • Ashish Electric Company

 

 

No. of Employees :

About 250

 

 

Bankers :

  • Union Bank of India, Main Branch, 29, Hazratganj, Lucknow – 226 001, Uttar Pradesh, India
  • Punjab National Bank, Aliganj Branch, kapoorthala Crossing, Lucknow – 226 021, Uttar Pradesh, India
  • Allahabad Bank

 

 

Facilities :

 

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Union Bank of India Cash Credit limit

161.353

302.144

Allahbad Bank Cash Credit Limit

146.088

148.245

Term Loan

3.233

1.304

Total

310.674

451.693

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Sunita Agarwal

Shyam Bihari Sunita Anuj H.U.F

Abhishek Agarwal

Shri Shyam Bihari Anuj

Manoj Agarwal

Manoj Agarwal H.U.F

Sunita Agarwal

Mudit Agarwal

Manoj Kumar Agarwal Mudit Agarwal H.U

Sunita Agarwal Mudit Agarwal H.U.F

Vineet Agarwal H.U.F

Vineet Agarwal Saloni Agarwal H.U.F

Menka Agarwal Saloni Agarwal H.U.F

Anand Kunal Agarwal H.U.F

Mr. Kunal Agarwal

Karan Agarwal

Aruna Karan Agarwal H.U.F

Aruna Agarwal

Aruna Kunal Agarwal H.U.F Lalita Nitin Agarwal H.U.F

Vipin Agarwal

Nitin Anju Samridh Agarwal H.U.F

Rupali Agarwal Ashish Bhugra

Mala Jain

Aroop Jain

Lipika Verma

Ankit Agarwal

Amit Kumar Ladia

Ashish Kumar

Bharat Lal Ladia

Mridula Agarwal

Vidya Rani

Vikas Agarwal (H.U.F)

Chandan Tejwani

Hitesh Tejwani

Renu Seth

Manish Agarwal

Santosh Kumar Goenka

Shakuntala Goenka

Baijnath Agarwal

Kusum Agarwal

Vijai Kumar Agarwal

Anand Aruna Kunal H.U.F

Ganadhipati Trade and Credit Private Limited

Prashan Comotrade Private Limited

2.129

0.853

0.676

1.118

0.000

1.475

0.000

0.332

3.870

 

3.197

 

1.341

0.540

 

1.300

 

1.350

1.350

1.650

0.300

1.000

0.900

0.900

1.500

1.100

0.000

0.000

0.382

0.000

0.610

0.000

0.000

0.000

0.000

0.000

2.266

0.000

0.000

2.770

0.000

1.111

1.686

2.089

1.800

3.320

0.051

0.000

 

0.000

3.851

0.770

0.610

1.009

0.700

0.000

1.400

0.300

7.907

 

2.665

 

8.272

0.813

 

0.000

 

0.000

0.000

0.000

0.000

0.000

0.000

0.000

0.836

0.000

0.345

0.000

0.545

3.260

1.308

2.093

2.086

0.000

0.000

2.046

2.713

2.686

2.766

2.213

1.124

1.687

2.105

1.816

2.997

0.046

0.000

0.000

 

0.000

Total

50.878

60.708

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Khanna Thakker and Company

Chartered Accountants

Address :

7-C/72, Tilak Marg, Dalibagh, Opposite Narmada Bhawan, Lucknow – 226 001, Uttar Pradesh, India

Tel. No.:

91-522-2205205/ 2208110/ 3014625

Fax No.:

91-522-2208110

E-Mail :

khannathaker@hotmail.com

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital:

No. of Shares

Type

Value

Amount

15000000

Equity Shares

Rs.10/- each

Rs.150.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

9433800

Equity Shares

Rs.10/- each

Rs.94.338 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2009

31.03.2008

31.03.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

94.338

94.338

73.374

2] Share Application Money

0.000

0.000

17.715

3] Reserves & Surplus

55.615

34.691

21.015

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

149.953

129.029

112.104

LOAN FUNDS

 

 

 

1] Secured Loans

310.674

451.693

354.909

2] Unsecured Loans

50.878

60.708

44.809

TOTAL BORROWING

361.552

512.401

399.718

DEFERRED TAX LIABILITIES

0.000

0.000

0.317

 

 

 

 

TOTAL

511.505

641.430

512.139

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

40.318

43.733

38.272

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.283

0.258

0.258

DEFERREX TAX ASSETS

0.572

0.235

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

248.607

411.546

311.227

 

Sundry Debtors

189.470

136.428

118.367

 

Cash & Bank Balances

11.934

16.991

24.774

 

Other Current Assets

40.136

51.635

22.486

 

Loans & Advances

22.812

28.994

37.826

Total Current Assets

512.959

645.594

514.680

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

18.030

NA

NA

 

Other Current Liabilities

 

 

20.835

 

Provisions

17.298

20.682

20.248

Total Current Liabilities

42.637

48.401

41.083

Net Current Assets

470.322

597.193

473.597

 

 

 

 

MISCELLANEOUS EXPENSES

0.010

0.011

0.012

 

 

 

 

TOTAL

511.505

641.430

 512.139

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2009

31.03.2008

31.03.2007

 

SALES

 

 

 

 

 

Sales Turnover

2562.136

8309.741

7641.082

 

 

Incentive and Discount

175.102

158.613

92.969

 

 

Commission

0.000

0.000

1.120

 

 

Other Income

8.290

0.057

0.257

 

 

Total Income

2745.528

8468.411

7735.428

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

2552.017

8210.568

7555.059

 

 

Management and office Expenses

97.382

115.505

78.896

 

 

Selling & Distribution Expenses

15.083

31.728

15.903

 

 

Loss on sale of fixed assets

0.099

0.395

0.085

 

 

Preliminary expenses written off

0.001

0.001

0.001

 

 

TOTAL                                     (B)

2664.582

8358.197

7649.944

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

80.946

110.214

85.484

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

38.520

47.406

26.681

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

42.426

62.808

58.803

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.381

9.042

6.227

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

34.045

53.766

52.576

 

 

 

 

 

Less

TAX                                                                  (I)

13.121

19.126

32.360

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

20.924

34.640

20.216

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2009

31.03.2008

31.03.2007

PAT / Total Income

(%)

0.76

0.41

0.26

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.33

0.65

0.69

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.15

7.80

9.51

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.42

0.47

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.70

4.35

3.93

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

12.03

13.34

12.53

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sundry Creditors Details:

 

Particulars

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

31.03.2008

Docket Care Systems

Hcl Infosystems Limited (Nokia)

Ingram Micro India Private Limited 

Jaina Marketing Appliances Private Limited 

Merloni Termosanitari (India) Limited

Onida Merc Electronics Limited

Philips Electronics India Limited

Whirlpool Of India Limited (Csd)

Dish Tv India Limited

Godrej and Boyce Manufacturing Company Limited

Godrej and Boyce Manufacturing Company Limited. (Steblizer)

Philips India Limited

Kitchen Appliances India Limited

Videocon Industries Limited(Kelvinator)

Amtrex Hitachi Appliances Limited

Daewoo Anchor Electronic Limited.

Eureka Forbes Limited

Goldwin Technologies Private Limited 

Grandeur Furniture

Sony India Private Limited 

Swastik Industries

Symphony Comfort Systems Ltd(S)

Bsnl (Scratch Card )Raebareli

Bsnl (Scratch Card)

Department of Telecommunication Vcc Card

Department of Telecommunication

Sahu Agencies Private Limited 

Computer Gallery

Greenply Industries Limited

Pathfinder Software Solutions Private Limited 

Sunshine International

0.038

0.460

0.106

1.497

 

0.063

0.281

0.372

0.415

0.029

0.336

 

0.004

 

0.085

2.100

2.765

0.126

0.072

0.010

0.296

0.059

0.348

0.054

0.006

0.000

0.077

0.064

 

0.000

0.347

0.012

6.055

0.522

 

1.423

NA

NA

NA

NA

 

NA

NA

NA

NA

NA

NA

 

NA

 

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

 

NA

NA

NA

NA

NA

 

NA

NA

NA

NA

NA

 

NA

NA

NA

NA

NA

NA

 

NA

 

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

NA

 

NA

NA

NA

NA

NA

 

NA

 

 

Financial Performance:

 

During the year the company earned a profit of Rs.20.924 millions which was transferred to Reserves and Surplus.

 

Directors:

 

Shri Pradip Kumar Agarwal, Smt. Sunita Agarwal, Shri Ankit Agarwal, Shri Gaurang Agrawal were appointed as an additional director of the company in the meeting of Board of Director held on 15.04.2009, 20.06.2009, 01.08.2009, 01.08.2009 respectively during the year under report. The aforesaid Directors are proposed to be regularized as an ordinary Director in the ensuing A.G.M. Mr. Rajeev Jindal resigned w.e.f. 20.06.2009.

 

 

Corporate identity number of the company

U31200UP1997PTC021847

Name of the company

VISHAL VIDEO AND APPLIANCES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

1/ 6, Ghokley Marg, Lucknow – 226 001, Uttar Pradesh, India

E-Mail: cfclko@gmail.com

This form is for

Modification of charge

Charge identification number of the modified 

90279509

Type of charge

Book Debts

Movable Property

Particular of charge holder

Union Bank of India, Main Branch, 29, Hazratganj, Lucknow – 226 001, Uttar Pradesh, India

E-Mail: jkscoknp@gmail.com

Nature of description of the instrument creating or modifying the charge

Composite Hypothecation Deed (SD-20)

Date of instrument Creating the charge

29/09/2009

Amount secured by the charge

Rs.550.500 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

1. Union Bank of India - On Cash Credit (Hypothecation) @ BPLR+1.50% p.a. and On Adhoc Cash Credit @ BPLR+3.50% p.a.

2. Allahabad Bank - As per Sanction Terms.

3. Punjab National Bank - As per Sanction Terms.

 

Terms of Repayment: Working Capital - Repayable on demand.

 

Margin: Union Bank of India - 25% on Cash Credit and 100% on Letter of Guarantee

Allahabad Bank - As per Sanction Terms.

Punjab National Bank - As per Sanction Terms.

 

Extent and Operation of the charge: 1.The Company's properties as mentioned hereunder (As per Column No.15) are hypothecated to secure credit facilities agg. to Rs.550.500 millions granted by the Consortium Bank to the Borrower.

2. The charge over entire current assets, stocks, bills, receivables and book debts etc. shall rank pari passu between Union Bank of India for credit facilities agg. to Rs.300.500 millions, Allahabad Bank for CC limit of Rs.150.000 millions and Punjab National Bank for CC limit Rs.100.000 millions. 

Short particulars of the property charged

The whole of the current assets, furniture, items (indigenous and imported), trade bills, receivables, book debts etc of the Borrower.

Date of latest modification prior to the present modification

05/05/2009

Particulars of the present modification 

Union Bank of India has granted an Adhoc CC limit of Rs.50.000 millions. However, LG remain the same at Rs.0.500 million. Therefore total amount of charge of Union Bank of India secured against hypothecation of stocks, book debts, other movable assets etc. has been enhanced from Rs.250.500 millions to Rs.300.500 millions.

 

The charge of Allahabad Bank and Punjab National Bank other Consortium Banks will continue for Rs.150.000 millions and Rs.100.000 millions respectively.

 

 

This form is for

Creation of charge

Corporation identity number (CIN) or foreign company registrations number of the company 

U31200UP1997PTC021847

Name of the company

VISHAL VIDEO AND APPLIANCES PRIVATE LIMITED

Address

1/6, Ghokley Marg, Lucknow – 226001, Uttar Pradesh, India.

Type of Charges

Movable property (not being pledge)

Particular of the charge holder 

Punjab National Bank, Aliganj Branch, Kapoorthala Crossing, Lucknow – 226 021, Uttar Pradesh, India

jkscoknp@gmail.com

Nature or description of the instrument creating or modifying the charge  

Letter of Hypothecation

Date of the instrument creating charge

11.06.2008

Amount Secure by the charge

Rs.0.165 million

Brief particulars of the principal terms and conditions and extent and operation of the charge

(a) Rate of Interest

Interests to be charged @ 11.75% per annum with monthly rest or at such other rate as may be notified by the Bank to the Borrower from time to time.

 

(b) Terms of repayment

Term Loan of Rs.0.165 Millions shall be repayable in 24 equated monthly installments of Rs.7749.00 each

 

(c) Margin

As per Hypothecation Agreement/ Section Terms.

 

(d) Extent and operation of the charge

The Company’s properties are hypothecated to secure Term Loan of Rs.0.165 Millions Granted by the Bank to the Borrower.

Short particulars of the Property charged  

(i) Hypothecation of Omni Car together with tools and Accessories

 

 

Name of the company

VISHAL VIDEO AND APPLIANCES PRIVATE LIMITED

Presented By

Union Bank of India, Hazrat Ganj Branch, Lucknow

1) Date and description of instrument creating the 

    change

Memorandum of Entry for creation of equitable dated 30.01.2004 and registered on 24.02.2004.

2) Amount secured by the charge/amount owing on 

    the securities of charge

Rs.45.696 millions

3) Short particular of the property charged. If the

    property acquired is subject to charge, date of   

    the acquired of the property should be given

Equitable Mortgage by way of Deposit of Title Deeds in respect of Company’s Immovable properties being office space no. B-20, with built up area 1116 Sq.ft. in the basement of Multi storied Complex situated at 13,m Ashok Marg, Hazrat Ganj, Lucknow bounded as under:

North – others property: South – open to sky

East – Open to sky; west – passage

Together with the constructions that may hereafter be made thereon and also together with the fixtures, fittings and other things attached thereto. Free from all other charges and encumbrances.

4) Gist of the terms and conditions and extent and

    operation of the charge.

Facilities

 

(Rs. in millions)

Cash Credit (Hypothecation)

45.000

 

 W/w Foreign Currency Loan

(20.000)

Letter of Guarantee

0.500

Term Loan

0.196

 

 

Total

45.696

5) Name and Address and description of the

    person entitled to the charge.

Union Bank of India, Hazrat Ganj Branch, Lucknow

6) Date  and brief description of instrument

    modifying the charge

Memorandum of Entry dated 18.02.2005 for Extension of Equitable Mortgage (Earlier modified on 18.09.2004 to enhance the upto Rs. 85.511 millions and modification registered on18.10.2004

7) Particulars of modifications specifying the terms

    and conditions or the extent of operations of the  

    charge in which modification is made and the

    details of the modification.

On renewal, the Cash Credit (Stocks) Limit has been enhanced from Rs. 85.000 millions to Rs. 100.000 millions within which foreign Currency Loan of Rs. 42.500 millions. However, the Letter of Guarantee Limit remained the same of Rs. 5.110 millions. Therefore, the total amount of charge secured against Equitable properties as mentioned in column number (3) above and modified as above has now been enhanced /modified upto Rs. 100.511 millions to secure the credit facilities:

Facilities

(Rs. in millions)

Cash Credit (Hypothecation)

100.000

 

 W/w Foreign Currency Loan

(42.500)

Letter of Guarantee

0.511

Total

100.511

 

FIXED ASSETS:

  • Air Conditioner
  • Air Cooler
  • Aqua Flow
  • Bag
  • Barcode Reader
  • Battery
  • Camera
  • Cell Phone
  • Coffee Machine
  • Computer
  • Vehicles
  • Counting Machine
  • CTV
  • Dish TV
  • Electrostate Machine
  • Epbax
  • Electric chimney
  • Fan Fax Machine
  • Fire Extinguisher
  • Furniture and Fixtures
  • Generator
  • Inverter
  • Kinetic Honda
  • Luminous UPS
  • Lift
  • LCD TV
  • Office equipment
  • Office Building
  • Omini Cargo Bharat Stage III
  • Omini Cargo (UP32-BN2884)
  • Pager
  • Printer
  • Pump
  • Phoenix electronic scale
  • Safe
  • Stablizer
  • Sony projector
  • Telephone Set

 


CMT REPORT (Corruption, Money Laundering and Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.99

UK Pound

1

Rs.73.23

Euro

1

Rs.62.80

 

 

SCORE and RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

37

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial and operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.