1. Summary Information

 

 

Country

India

Company Name

AADI  INDUSTRIESLIMITED

Principal Name 1

Mr. Rushabh Shah

Status

Recently Commenced Business

Principal Name 2

Mrs. Mansi Shah

 

 

Registration #

206053

Street Address

320/7, Siddhivinayak Co-Operative Housing Society, Hingwala Lane, Pant Nagar, Ghatkopar (East), Mumbai – 400075, Maharashtra

Established Date

21.04.1994

SIC Code

--

Telephone#

91-22-25012706/68

Business Style 1

Manufacturer

Fax #

91-22-25012768

Business Style 2

--

Homepage

www.aadiindustries.com

Product Name 1

Plastic

# of employees

140

Product Name 2

Tarpaulin Bags

Paid up capital

Rs. 100,000,000/-

Product Name 3

--

Shareholders

Shareholding of Promoter and Promoter Group 73.98%, Public Shareholding 26.02%

Banking

Dena Bank

Public Limited Corp.

Yes

Business Period

16 Years

IPO

Yes

International Ins.

-

Public Enterprise

Yes

Rating

B (27)

Related Company

Relation

Country

Company Name

CEO

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

155,500,000

Current Liabilities

56,200,000

Inventories

105,500,000

Long-term Liabilities

173,000,000

Fixed Assets

96,100,000

Other Liabilities

15,200,000

Deferred Assets

0000

Total Liabilities

244,400,000

Invest& other Assets

000

Retained Earnings

12,700,000

 

 

Net Worth

112,700,000

Total Assets

357,100,000

Total Liab. & Equity

357,100,000

 Total Assets

(Previous Year)

219,800,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

717,800,000

Net Profit

18,000,000

Sales(Previous yr)

101,200,000

Net Profit(Prev.yr)

1,700,000

 

MIRA INFORM REPORT

 

 

Report Date :

25.03.2011

 

IDENTIFICATION DETAILS

 

Name :

 AADI  INDUSTRIESLIMITED

 

 

Registered Office :

320/7, Siddhivinayak Co-Operative Housing Society, Hingwala Lane, Pant Nagar, Ghatkopar (East), Mumbai – 400075, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

21.04.1994

 

 

Com. Reg. No.:

206053

 

 

CIN No.:

[Company Identification No.]

L91110MH1994PLC206053

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA33499E

 

 

PAN No.:

[Permanent Account No.]

AAACI8256G

 

 

Legal Form :

Public Limited Liability Company.  The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Plastic and Tarpaulin Bags

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 450800

 

 

Status :

Recently Commenced Business

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Though the company was incorporated in 1994. It has recently commenced its commercial business activities. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct

 

The company can be considered for business dealings with some caution.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rushabh

Designation :

Director

Contact No.:

91-9869441118

 

 

LOCATIONS

 

Registered Office :

320/7, Siddhivinayak Co-Operative Housing Society, Hingwala Lane, Pant Nagar, Ghatkopar (East), Mumbai – 400075, Maharashtra, India

Tel. No.:

91-22-25012706/68

Fax No.:

91-22-25012768

E-Mail :

Aadi.industries@hotmail.com

Website :

www.aadiindustries.com

 

 

Factory 1 :

209/3, Chamar Vani Village, Masat Industrial Area, Kilwasa, Dadra Nagar Haveli, Silvassa, India

 

 

DIRECTORS

 

As on 31.03.2010

 

Name :

Mr. Rushabh Shah

Designation :

Director

 

 

Name :

Mrs. Mansi Shah

Designation :

Director

 

 

Name :

Mr. Pravin Doshi

Designation :

Director

 

 

Name :

Mr. Shardul Shah

Designation :

Director

 

 

Name :

Mr. Surjit Banga

Designation :

Director

 

 

Name :

Mr. Chandra Mehta

Designation :

Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2010

 

Names of Shareholders

Total No. of Shares

Total Shareholding as a % of total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

7,398,054

73.98

Sub Total

7,398,054

73.98

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

7,398,054

73.98

(B) Public Shareholding

 

 

(1) Institutions

 

 

Financial Institutions / Banks

22,000

0.22

Sub Total

22,000

0.22

(2) Non-Institutions

 

 

Bodies Corporate

316,112

3.16

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 Million

1,323,884

13.24

Individual shareholders holding nominal share capital in excess of Rs.0.100 Million

922,628

9.23

Any Others (Specify)

17,322

0.17

Clearing Members

15,022

0.15

Non Resident Indians

2,300

0.02

Sub Total

2,579,946

25.80

Total Public shareholding (B)

2,601,946

26.02

Total (A)+(B)

10,000,000

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Plastic and Tarpaulin Bags

 

 

Imports :

 

Products :

  • Raw Material

Countries :

  • UAE
  • USA
  • Kuwait

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

  • Wholesalers

 

 

No. of Employees :

140 (in office 15, 125 in factory)

 

 

Bankers :

  • Dena Bank

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sunderji Gosar and Company

Chartered Accountant

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

25000000

Equity Shares

Rs.10/- each

Rs. 250. 000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

100.000

100.000

50.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

12.700

0.500

(1.200)

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

112.700

100.500

48.900

LOAN FUNDS

 

 

 

1] Secured Loans

141.600

107.300

0.000

2] Unsecured Loans

31.400

0.000

0.000

TOTAL BORROWING

173.000

107.300

0.000

DEFERRED TAX LIABILITIES

2.600

0.900

0.000

 

 

 

 

TOTAL

288.300

208.700

48.900

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

96.100

65.500

0.000

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.400

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

105.500

38.200

0.000

 

Sundry Debtors

84.000

68.800

0.000

 

Cash & Bank Balances

17.400

6.000

0.300

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

54.100

41.300

48.200

Total Current Assets

261.000

154.300

48.500

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Other Current Liabilities

56.200

10.600

0.000

 

Provisions

12.600

0.500

0.000

Total Current Liabilities

68.800

11.100

0.000

Net Current Assets

192.200

143.200

48.500

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

288.300

208.700

48.900

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

717.800

101.200

0.000

 

 

Other Income

1.600

0.000

0.000

 

 

TOTAL                                     (A)

719.400

101.200

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Materials

692.900

125.000

0.000

 

 

Power & Fuel Cost

2.200

0.200

0.000

 

 

Employee Cost

3.500

0.700

0.000

 

 

Other Manufacturing Expenses

1.200

0.900

0.000

 

 

Selling and Administration Expenses

4.900

5.900

0.500

 

 

Miscellaneous Expenses

0.000

0.000

0.200

 

 

Increase/(Decrease) in Stock

(38.900)

(37.400)

0.000

 

 

TOTAL                                     (B)

665.800

95.300

0.700

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

53.600

5.900

(0.700)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

23.100

2.200

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

30.500

3.700

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.100

0.200

NA

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

26.400

3.500

(0.700)

 

 

 

 

 

Less

TAX                                                                  (I)

8.400

1.800

(0.100)

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

18.000

1.700

(0.600)

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.72

0.17

NA

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2010

30.09.2010

31.12.2010

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

300.040

308.710

268.270

Total Expenditure

284.440

283.280

242.620

PBIDT (Excl OI)

15.600

25.430

25.650

Other Income

0.180

0.370

0.970

Operating Profit

15.780

25.800

26.620

Interest

6.350

10.960

11.310

PBDT

9.430

14.840

15.310

Depreciation

1.060

1.410

1.110

Profit Before Tax

8.370

13.430

14.200

Tax

0.000

4.000

4.000

Profit After Tax

8.370

9.430

10.200

Net Profit

8.370

9.430

10.200

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

2.50

1.67

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.67

3.45

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.39

1.59

(1.44)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.03

(0.01)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.14

1.17

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.79

13.90

0.00

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Performance:

 

During the year, the Company commenced its manufacturing operations at Silvassa. The Company achieved sales of Rs. 764.803 millions and earned net profit after tax of Rs. 17.948 millions compared to Rs. 101.192 millions and Rs. 1.713 millions respectively for the previous financial year.

 

Project:

 

The Company's Project of manufacturing 4800 MT Shopping / Plastic Bags and 7200 MT of Tarpaulins / Wagon Cover at Silvassa was completed and after the successful trial run in March 2009, commissioned during the  current financial year on stand by power connection. The power connection was  made available  to the Company by the Gujarat Electricity Board in the month  of March  2010  and  accordingly  the  entire  manufacturing  operations  were commenced  on  full fledged basis thereafter. After detailed study on the current market prospects and considering the demand for Plastic /  Shopping bags,  the manufacturing of white plastic / shopping bags  was  undertaken. During the current financial year, the Company manufactured 3837.825 MT of plastic bags / shopping bags and 1644.782 of Tarpaulins.  Barring some initial teething problems, the plant has been running at satisfactory level.

 

Current year outlook:

 

The Indian Plastic Industry is expected to maintain its growth rate in the current financial year considering investments by international companies in the automotive, electronics, food processing, healthcare, packaging  and telecommunications industries.

 

The Company is well placed to compete in the market. The Company has plans not  only to cater to the domestic demand but also international demand  of white  bags. Further it is proposed to also tap the market for the  printed

Bags for the leading retail outlets of India. The Company has already initiated efforts towards these objectives by supplying its products in the international market through a company registered as Merchant Exporter.  A team of marketing personnel has been appointed to tap the domestic market for the printed bags.

 

Presently, the ratio of trading and manufacturing sales is 40:60, which is expected to reduce gradually in the current financial year. With the  power connection disbursed by the Company, the manufacturing facilities which  is now  being  operated at 60% of the installed capacity, due  to  receipt  of uninterrupted power supply, expected to achieve optimum level in couple  of years.  The Company’s Printing Unit is also expected to commence its

Operations during the current financial year.

 

Barring unforeseen circumstances, the Directors are optimistic that the Company achieving better performance during the current year.

 

Management discussion and analysis

 

Statements in this Report, particularly those which relate to the Company's objectives, projections, estimates and expectations may constitute forward looking statements within the meaning of applicable laws and  regulations. Actual  results  might  differ materially from those  either  expressed  or implied.

 

(A) Industry structure and developments:

 

Considering the plastic industry, in India, low-density polyethylene (LDPE) and linear low density polyethylene (LLDPE) are widely used polymers.  This segment  of polymers is growing at the rate of 12% per year. More than  50% of  LDPE/  LLDPE is used by the packaging industry. The  second  most  used polymer  in  India is HDPE with a share of 22%. The value of  its  domestic consumption  is  Rs 21230.000 millions and it is growing at the rate  of  15%  per year. HDPE is used in the manufacturing of raffia, blow moulding, injection and in the paper industry as well. The majority of manufacturing capacities are owned by the big industrial houses.

 

Investment in the plastics sector in India is also rising with domestic and overseas companies setting up or expanding manufacturing activities. Further, the Indian government has taken steps to enhance  competitiveness of  the  country's plastic industry by reducing import duties  and  central excise rates, and introducing value-added tax to replace sales tax.

 

As  regards  growth  in the Plastic Industry,  the  global  consumption  of plastic  is  much  more than the consumption of plastics in  India.  It  is expected  that consumption of plastics in India is expected to rise  within five years and the industry will offer 'unprecedented opportunities' in the next two decades due to rapid urbanization and growth in retail business in India.

 

(B) Opportunities:

 

The  change in business policies, including the relaxation in  restrictions on  foreign ownership; some privatization of government assets  and  tariff reductions,  have  made  the  country as competitive  as  the  other  Asian regions. Foreign investors view India as a country with enormous potential, hence new foreign and domestic investments in the plastic industry  will accelerate  competition through higher growth, and measures by  the  Indian government  to encourage investments. It is expected that India's  polymers sector  will have one of the highest growth rates of any  polymer  industry over the next 10 years.

 

As  per  the  study  carried out for  availability  of  growth  of  various industries in India, India's petrochemical industry is expected to  attract investments  of  more  than $18 billion in the next 4-5  years.  About  $10 billion of that will be invested in the downstream processing industry  and the  rest by several existing and new producers. India can become a  global production  base and an export hub in the coming years. Hence  availability of  raw  materials  would  be  easy  and  that  will  further  enhance  the opportunities   for  the  Plastic  Industry  which  is  a  by  product   of petrochemical industry.

 

With more concentration on the specialty grades quality products which  are more  eco  friendly  plastic  products and moving away  from  the  type  of commodity  made  cheaply will have more scope to survive in  the  long  run

considering the environmental issues attached with the  Plastic  Industry. With the quality consciousness, India can be a  competitive  supplier  to China and to the rest of Asia.

 

The main threat is from the unorganized sector comprising low grade plastic goods manufacturers and from non eco-friendly manufacturing units. This may lead to  quality problems in the international market and  downgrading  of Indian  manufacturers' image. Secondly, due to its basic nature and use  of low  grade  of plastic which is not eco-friendly, there has always  been  a threat  of  substitution of plastic as basic material with other  metal  or alternate  material.  These are the key risk factors which the Plastic Industry has to tackle in future.

 

 

UNAUDITED FINANCIAL FOR THE QUARTER ENDED 31ST DECEMBER, 2010

 

Rs. in Millions

Particular

Quarter Ended

9 Months Ended

 

31.12.2010

31.12.2010

 

 

 

(a) Net Sales / Income from operations

293.479

930.296

(b) Other Operating Income

0.000

0.000

Expenditure

 

 

(Increase) / Decrease in stock in trade and work in progress

0.398

4.091

Consumption of raw materials

193.148

619.347

Purchase of traded goods

45.606

154.799

Employees cost

0.944

2.505

Excise duty and sales tax

25.208

79.417

Depreciation

1.113

3.578

Other expenditure

 

 

Manufacturing expenses

1.452

4.969

Administration and selling expenses

1.865

6.675

Profit from operations before other income, interest and exceptional Items

24.541

63.097

Other income

0.969

1.518

Profit before interest and exceptional Items

25.510

64.615

Interest

11.312

28.619

Profit after Interest but before Exceptional Items

14.198

35.996

Exceptional Items

--

--

Profit (+)/Loss(-) from Ordinary Activities before tax

14.198

35.996

Tax expense

4.000

8.000

Net Profit (+)/Loss(-) from Ordinary Activities after tax

10.198

27.996

Extraordinary items

--

--

Net Profit (+) / Loss (-) for the year period

10.198

27.996

Paid up equity share capital (Face value of Rs.10/- per share)

100.000

100.000

Reserves excluding revaluation reserves as per balance sheet of previous accounting year

 

 

Earning per share (EPS)

 

 

 (a) Basic and diluted EPS before Extraordinary items

for the period, for the year to date and for the

previous year (not to be annualised)

1.02

2.80

(a) Basic and diluted EPS before Extraordinary items

for the period, for the year to date and for the

previous year (not to be annualised)

1.02

2.80

Public shareholding

 

 

          Number of shares

2602691

2602691

          Percentage of shareholding

26.03

26.03

 

 

 

Promoters and Promoters group Shareholding-

 

 

a) Pledged /Encumbered

 

 

Number of shares

2000000

2000000

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

27.03

27.03

Percentage of shares (as a % of total share capital of the company)

20

20

 

 

 

b) Non  Encumbered

 

 

Number of shares

5397309

5397309

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

100.00

100.00

Percentage of shares (as a % of total share capital of the company)

53.97

53.97

 

Note:

 

  1. The above results for the quarter ended 31st December, 2010 are reviewed by the audit committee and were taken on record by the board of directors at its meeting held on 7th February 2011. “Limited Review” as required under clause 41 of the listing agreement has been carried out by the statutory auditors.

 

  1. No investors complaints were received during the quarter 31.12.2010

 

  1. The figures of corresponding period of previous year or quarter have been regrouped/restated, whenever necessary, to confirm to current period classification.

 

 

As per website details:

 

Profile:

 

They have an extensive experience in the manufacture and export of rain seal brand PE tarpaulins, PE/PP woven fabric, woven sacks, canvas tarpaulins, water proof/dyed canvas fabrics, canvas tents and other related products.

They don’t claim but manufacture the end result that ensures one of our strongest points to have a infrastructure that supports the industry needs. They are proud to provide variety of products such as PE tarpaulin, PE/PP woven fabric, PE/PP woven laminated fabric, woven sacks, canvas tarpaulins, water proof/dyed canvas fabrics, canvas tents and many more under one roof.

 

Well “Innovation” is a buzzword at our organization, and they keep abreast with the latest developments so that our clients get the latest and the best. Subject is having huge orders in hand as there is no single company with 310 metric tones per month capacity for producing shopping bags with printing. The concern is having full capacity production buy out offer from Reliance Fresh with the condition of sole supply to them. The offer is under consideration and negotiations. Major business of shopping bags will be with all the major retail chain stores and shopping malls.

 

Company also deals in wide range of pharmaceutical industries related chemicals. The total turnover of the group is above 200 cr. Further, realizing the commercial and industrial advantages of plastics and polymer lamination they started manufacturing of various Polymer based products. The company at present has emerged as a trusted name in the national as well as international market.

 

 

Milestones:

 

1994 Their Company was incorporated in the name and style of JRC Finvest Limited.

 

1995 Initial Public Offering of 20,00,000 equity shares of Rs.10/- each at par by Their  Company.  Listing of the equity shares of Their Company on the BSE and ASE

 

1997 Name of Their Company was changed from ‘JRC Finvest Limited’ to ‘JRC Industries Limited’. The Object clause(s) of the Company was altered vide a Special Resolution passed at the Annual General Meeting of the company held on September 26, 1997

 

1998 The company was delisted from Ahmedabad Stock Exchange and shifted for listing on Vadodara Stock Exchange

 

2003 Change in Registered office of Their Company from GIDC Industrial Estate, Pardi, - 396 125, Gujarat to Ashram Road, Ahmedabad - 380 001, Gujarat.

 

2007 Acquisition of controlling interest in the share capital of Their Company by Their current promoter Mr. Rushabh Shah

 

2008 Name of Their Company was further changed to ‘Aadi Industries Limited.’
The Object clause(s) of the Company was altered vide a Special Resolution passed at the Extra Ordinary General Meeting of the Company held on February 22, 2008. Change in Registered office of Their Company from Ashram Road, Ahmedabad - 380 009 to Kalupur, Ahmedabad - 380 001.

 

2009 The Company commenced with commercial production of Tarpaulin and Shopping Bags.
Issuance of Equity Share on preferential basis to their current promoter Mr. Rushabh Shah.
Open offer made by their current promoter Mr. Rushabh Shah

 

2010 Change in Registered office of Their Company from Kalupur, Ahmedabad - 380 001, Gujarat to Ghatkopar-(East), Mumbai - 400 077, Maharashtra

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.77

UK Pound

1

Rs.72.66

Euro

1

Rs.63.06

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.