MIRA INFORM REPORT

1. Summary Information

		Country	India
Company Name	AUTOCOP (INDIA) PRIVATE LIMITED	Principal Name 1	Mr. Umesh Prasad Deshpande
Status	Satisfactory	Principal Name 2	Mrs. Rashmi Umesh Deshpande
		Registration #	11-63312
Street Address	82, Mohammad Aiesufal Compound, Old Agra Road, Nashik – 422 001, Maharashtra, India
Established Date	18.09.1991	SIC Code	--
Telephone#	91-253-2598419 / 2590486 / 2503393	Business Style 1	Dealer
Fax #	91-253-2590740	Business Style 2	--
Homepage	--	Product Name 1	Car Central Locking and Security System
# of employees	--	Product Name 2	Power Window
Paid up capital	Rs.11,500,000/-	Product Name 3	Automobile Accessories
Shareholders	Directors or relatives of Director – 100.00%	Banking
Public Limited Corp.	NO	Business Period	20 years
IPO	NO	International Ins.	-
Public Enterprise	NO	Rating	Ba (45)
Related Company
Relation	Country	Company Name	CEO
--	--	--	--
Note	-

2. Summary Financial Statement

Balance Sheet as of	31.03.2010		(Unit: Indian Rs.)
Assets		Liabilities
Current Assets	278,236,000	Current Liabilities	263,626,000
Inventories	312,794,000	Long-term Liabilities	304,043,000
Fixed Assets	76,946,000	Other Liabilities	2,575,000
Deferred Assets	0,000,000	Total Liabilities	570,244,000
Invest& other Assets	58,000	Retained Earnings	66,290,000
		Net Worth	97,790,000
Total Assets	668,034,000	Total Liab. & Equity	668,034,000
Total Assets (Previous Year)	412,141,000
P/L Statement as of	31.03.2010		(Unit: Indian Rs.)
Sales	2,232,505,000	Net Profit	28,033,000
Sales(Previous yr)	1,427,732,000	Net Profit(Prev.yr)	5,606,000

MIRA INFORM REPORT

Report Date :

21.03.2011

Note :- Correct name is “AUTOCOP (INDIA) PRIVATE LIMITED”

IDENTIFICATION DETAILS

Name :	AUTOCOP (INDIA) PRIVATE LIMITED

Registered Office :	82, Mohammad Aiesufal Compound, Old Agra Road, Nashik – 422 001, Maharashtra

Country :	India

Financials (as on) :	31.03.2010

Date of Incorporation :	18.09.1991

Com. Reg. No.:	11-63312

CIN No.: [Company Identification No.]	U74999MH1991PTC063312

TAN No.: [Tax Deduction & Collection Account No.]	NSKA01005E

PAN No.: [Permanent Account No.]	AABCA5282A

Legal Form :	Private Limited Liability Company

Line of Business :	Manufacturer and Dealer of Automobile Accessories.

RATING & COMMENTS

MIRA’s Rating :

Ba (45)

RATING		STATUS	PROPOSED CREDIT LINE
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory

Maximum Credit Limit :	USD 391000

Status :	Satisfactory

Payment Behaviour :	Usually correct

Litigation :	Clear

Comments :	Subject is a well-established company having satisfactory track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments. The company can be considered normal for business dealings at usual trade terms and conditions.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – April 1, 2010

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

INFORMATION PARTED BY

Name :	Mr. Neeraj
Designation :	Accounts Executive

LOCATIONS

Registered Office :	82, Mohammad Aiesufal Compound, Old Agra Road, Nashik – 422 001, Maharashtra, India
Tel. No.:	91-253-2598419 / 2590486 / 2503393
Fax No.:	91-253-2590740
E-Mail :	ndn@autocop.in neeraj@autocop.in neertar@rediffmail.com autopioneer@yahoo.com autocop_nsl@sancharnet.in somanica@gmail.com suranaaj@yahoo.co.in
Area :	750 Sq. ft.
Location :	Rented

Corporate Office :	2^nd Floor, ATV House, D – 8, Street No. 16, MIDC, Marol, Andheri (E), Mumbai – 400093, Maharashtra, India
Tel. No.:	91-22-30889043
Fax No.:	91-22-30889025
Location :	Owned

Regional Office :	A 78, Naraina Industrial Area, Phase 1, Naraina, New Delhi – 110028, India Tel No. : 91-11-25895872 / 74 / 75 / 78 Fax No.: 91-11-25895878 / 79 No. 19/3, Jayanagar, Ground and 1^st Floor, Railway Parallel Z Road, Kumara Park (W), Nehru Nagar, Bangalore – 560020, Karnataka, India Sagar Estate 2, N.C. Dutta, Sarani, Room No. 21, Ground Floor, Kolkata – 700001, West Bengal, India Tel No. : 91-33-22108576

Factory :	F-14, MIDC, Ambad, Industrial Area, Nashik – 422010, India

Branch Office :	Located at Ahmedabad Goa Surat Indore Nagpur Aurangabad Thana, Baddi Tehsil District Solan, Himachal Pradesh (They have 25 Branch Offices all over India.)

DIRECTORS

As on 29.09.2010

Name :	Mr. Umesh Prasad Deshpande
Designation :	Director
Address :	45 and 46, Row House, D’ Souza Colony, Nashik – 422 005, Maharashtra, India
Date of Birth/Age :	27.09.1964
Qualification :	Graduate
Date of Appointment :	15.02.1994

Name :	Mrs. Rashmi Umesh Deshpande
Designation :	Director
Address :	45 and 46, Row House, D’ Souza Colony, Nashik – 422 005, Maharashtra, India
Date of Birth/Age :	10.05.1970
Qualification :	Graduate
Date of Appointment :	01.08.2001

Name :	Mr. Nitin D. Nighojkak
Designation :	Director
Address :	18, Siddhi Vinayak Society, Indira Nagar, Nashik – 422 009, Maharashtra, India
Date of Birth/Age :	26.03.1964
Date of Appointment :	01.01.2004
Date of Ceasing :	30.04.2009

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

As on 29.09.2010

Names of Shareholders	No. of Shares
Umesh Prasad Deshpande	1050000
Rashmi Umesh Deshpande	100000
Total	1150000

As on 29.09.2010

Equity shares Breakup

Category

Percentage

Directors or relatives of Director

100.00

Total

100.00

BUSINESS DETAILS

Line of Business :

Manufacturer and Dealer of Automobile Accessories.

Products :

ITC code No.	Product Description
8531	Car Central Locking and Security System
8479	Power Window

Imports :

Products :

Automobile Accessories

Countries :

Singapore
Japan
Taiwan
South East Asia
Middle East

Terms :

Selling :

Cash and Credit (30days)

Purchasing :

L/C and Credit (30 days)

GENERAL INFORMATION

Customers :

OEM’s
Dealers
End Users

No. of Employees :

1200

Bankers :

State Bank India, Satpur Industrial Area Branch, Satpur, Nashik – 422 007, Maharashtra, India
Axis Bank Limited, Mazda Tower, GRP Road, Trimbak Naka, Nashik – 422 002, Maharashtra, India

Facilities :

Secured Loans	31.03.2010 Rs. in Millions
State Bank of India, Satpur - CC	0.000
Foreign Currency Working Capital Demand	80.000
SIDBI – Term Loan	3.199
OCD from SIDBI	30.000
Axis Bank – Term Loan A/c No.190060004689641	22.627
Axis Bank CC Account	158.200
Total	294.026

Note:

Cash credit facility by Axis bank, Nasik branch are secured by primary exclusive first hypothecation charge over entire current assets of the company, both present and future. And collateral first charge over entire fixed assets of the company both present and future including hypothecation charge over movable fixed assets and EM over land and building of the company located Plot No. 22, EPIP, Phase II, Village Thane, Baddi, Tehsil Natagarh, District Solan, Himachal Pradesh admeasuring 2800 sq. meters built up area 2122 sp. Mettes. FDR (FCNRD) of Rs.14.000 millions in the name of Mr. Uday Pralhad Deshpande and FDR of Rs.5.000 millions. Dully lien market and corporate guarantee of M/s Keylona Appliances Private Limited and personal guarantee of two directors Mr. Umesh Pralhad Deshpande, Mrs. Rashmi Umesh Deshpande and personal guarantee of Mr. Uday Pralhad Deshpande PG of Mr. Uday Deshpande restricted to Rs.14.000 Millions only.

Unsecured Loans

31.03.2010

Rs. in Millions

Loan from Directors/ Relatives

10.017

Total

10.017


Banking Relations :	Fair

Auditors :
Name :	M.M. Pandit and Company Chartered Accountants
Address :	3/2, Sarda, Sandul, M.G. Road, Nashik – 422001, Maharashtra, India

CAPITAL STRUCTURE

As on 31.03.2010

Authorised Capital :

No. of Shares	Type	Value	Amount
3500000	Equity Shares	Rs.10/- each	Rs. 35.000 millions

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
1150000	Equity Shares	Rs.10/- each	Rs.11.500 millions

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS		31.03.2010	31.03.2009	31.03.2008
SHAREHOLDERS FUNDS
1] Share Capital		11.500	11.500	11.500
2] Share Application Money		20.000	20.000	20.000
3] Reserves & Surplus		66.290	38.257	32.650
4] (Accumulated Losses)		0.000	0.000	0.000
NETWORTH		97.790	69.757	64.150
LOAN FUNDS
1] Secured Loans		294.026	147.172	153.776
2] Unsecured Loans		10.017	4.074	4.265
TOTAL BORROWING		304.043	151.246	158.041
DEFERRED TAX LIABILITIES		2.575	1.326	1.433

TOTAL		404.408	222.329	223.624

APPLICATION OF FUNDS

FIXED ASSETS [Net Block]		76.946	30.896	32.204
Capital work-in-progress		0.000	0.000	0.000

INVESTMENT		0.058	0.008	0.008
DEFERREX TAX ASSETS		0.000	0.000	0.000

CURRENT ASSETS, LOANS & ADVANCES
	Inventories	312.794	203.316	167.777
	Sundry Debtors	224.565	153.939	133.388
	Cash & Bank Balances	26.486	0.529	16.194
	Other Current Assets	0.000	0.000	0.000
	Loans & Advances	27.185	23.453	54.074
Total Current Assets		591.030	381.237	371.433
Less : CURRENT LIABILITIES & PROVISIONS
	Sundry Creditor	210.716	128.725	124.768
	Other Current Liabilities	0.385	1.810	0.759
	Provisions	52.525	59.277	54.494
Total Current Liabilities		263.626	189.812	180.021
Net Current Assets		327.404	191.425	191.412

MISCELLANEOUS EXPENSES		0.000	0.000	0.000

TOTAL		404.408	222.329	223.624

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2010	31.03.2009	31.03.2008
	SALES
		Income	2232.505	1427.732	1124.076
		Other Income	35.376	35.056	27.374
		TOTAL	2267.881	1462.788	1151.450

Less	EXPENSES
		Office Expenses	2223.079	1446.324	1131.666
		Administrative Expenses
		Advertising Expenses
		TOTAL	2223.079	1446.324	1131.666

	PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION		44.802	16.464	19.784

Less/ Add	DEPRECIATION/ AMORTISATION		3.177	2.964	2.452

	PROFIT BEFORE TAX		41.625	13.500	17.332

Less	TAX		13.592	7.894	8.206

	PROFIT AFTER TAX		28.033	5.606	9.126

	IMPORTS
		Raw Materials	NA	289.997	229.754
	TOTAL IMPORTS		NA	289.997	229.754

	Earnings Per Share (Rs.)		24.38	4.87	NA

KEY RATIOS

PARTICULARS		31.03.2010	31.03.2009	31.03.2008
PAT / Total Income	(%)	1.24	0.38	0.79

Net Profit Margin (PBT/Sales)	(%)	1.86	0.95	1.54

Return on Total Assets (PBT/Total Assets}	(%)	6.23	3.28	4.29

Return on Investment (ROI) (PBT/Networth)		0.43	0.24	0.27

Debt Equity Ratio (Total Liability/Networth)		5.80	4.89	5.27

Current Ratio (Current Asset/Current Liability)		2.24	2.01	2.06

LOCAL AGENCY FURTHER INFORMATION

OPERATIONS:

In the current year, the company has achieved Net Turnover of Rs.2232.500 Millions. During the period the company has made profit of Rs.28.033 Millions. The activities carried on during the period and profits made can be considered satisfactory.

FORM NO. 8

This form is for	Modification of charge
Charge identification number of the modified	10183060
Corporate identity number of the company	U74999MH1991PTC063312
Name of the company	AUTOCOP (INDIA) PRIVATE LIMITED
Address of the registered office or of the principal place of business in India of the company	82, Mohammad Aiesufal Compound, Old Agra Road, Nashik – 422 001, Maharashtra, India
Type of charge	Book Debts Movable Property (not being pledge) Immovable Property
Particular of charge holder	Axis Bank Limited, Mazda Tower, Gpo Road, Trimbak Naka, Nashik-422002, Maharashtra, India
Email	nashik.branchhead@axisbank.com
Nature of description of the instrument creating or modifying the charge	Foreign currency loan agreement for conversion.
Date of instrument Creating the charge	15.01.2010
Amount secured by the charge	Rs.242.500 Millions
Brief particulars of the principal terms an conditions and extent and operation of the charge	Rate of Interest Cash credit @ BPLR - 2.50% i.e. presently 12.25% p.a. with monthly rests. FCDL @ LIBOR (six months) + 500 bps p.a. payable monthly. The interest rate will be reset every 6 months. Terms of Repayment Cash credit repayable on demand. Term loan tenor is 54 months - Repayment in 48 monthly installments as detailed below: First 32 months - Rs. 375 Millions each Next 23 months - Rs.438 Millions each Last installment of Rs. 426 Millions. Margin 25% on inventory and 40% on book debts. 25% on Term loan. Extent and Operation of the charge The first charge in favour of Axis Bank Limited, Trimbak Naka Branch, Nashik.
Short particulars of the property charged	I) Hypothecation on the entire current assets of the Company, both present & future. Charge on entire fixed assets of the company both present & future including hypothecation charge over movable II) fixed assets and EM over land and building located at plot no.22, EPIP, phase II, village Thana, Baddi, Tehsil Nalagarh, Dist. Himachal Pradesh ademeasuring 2800 sq. mtrs. built up area 2122 sq. mtrs.
Particulars of the present modification	Total charge of Rs.242.500 Millions comprises of Term loan of Rs.22.500 Millions and cash credit of Rs.220.000 Millions. Cash credit limit of Rs.220.000 Millions have the following sub limits: Foreign currency working capital demand loan of Rs. 80.000 Millions, bill discounting of Rs.20.000 Millions, buyers credit of Rs.10.000 Millions, DAUE of Rs.10.000 Millions, LER of Rs. 12.500 Millions, WCDL of Rs.10.000 Millions , Bank guarantee of Rs.5.000 Millions. There is no enhancement in charge limit. Therefore, total charge is of Rs. 242.500 Millions.

Corporate identity number of the company	U74999MH1991PTC063312
Name of the company	AUTOCOP (INDIA) PRIVATE LIMITED
Address of the registered office or of the principal place of business in India of the company	82, Mohammad Aiesufal Compound, Old Agra Road, Nashik – 422 001, Maharashtra, India
This form is for	Modification of charge
Type of charge	· Immovable property · Book Debts · Movable property (not being pledge)
Particular of charge holder	Axis Bank Limited, Trimbax Naka, Opposite Z.P. Office, Nashik – 422002, Maharashtra, India
Nature of instrument creating charge	Supplemental Deed of Hypothecation
Date of instrument Creating the charge	11.02.2010
Amount secured by the charge	Rs.242.500 millions
Brief of the principal terms an conditions and extent and operation of the charge	· Rate of Interest BPLR – 2.50% with monthly rests payable on cash credit and term loan. · Terms of repayment Cash Credit repayable on demand Term Loan tenor – 54 months – repayable in 48 monthly installments as detailed below: 1^st 32 months – Rs. 0.375 Million each Next 23 months – Rs. 0.438 Million each Last installment – Rs. 0.426 Million Interest to be recover on monthly basis, Repayment to commence from the 7^th month from the date of initial disbursement. · Margin 25% on Term Loan Cash Credit – 25% on inventory and 40% on book debts · Extent and operation of the charge The 1^st charge in favour of Axis Bank Limited, Trimbak Naka Branch, Nashik .
Particulars of the property charged	Hypothecation over the entire current assets and fixed assets of the company both present and future. Hypothecation charge over movable fixed assets over land and building of the company located at Plot no. 22, EPIP, Phase – II, Village Thana, Baddi Tehsil District Solan, Himachal Pradesh admeasuring 2800 Sq. Mets build up area 2122 Sq. Mtrs.

Name of the company

AUTOCOP (INDIA) PRIVATE LIMITED

Presented By

AUTOCOP (INDIA) PRIVATE LIMITED

1) Date and description of instrument creating the change

Agreement of Hypothecation of Goods and Assets dated 16^th August, 2005.

Letter regarding the Grant of Individual Limits within the overall limit dated 16^th August 2005

(Both the above agreement created for single charge)

2) Amount secured by the charge/amount owing on the securities of charge

Facility	Limit (Rs. In million)
Demand Cash Credit (Stock and Book Debts)	45.000

Sub limit for Book Debts	(20.000)
Total	45.000

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

The First legal charge created by deed of hypothecation of goods and all movable assets, present and future including stocks, book debts and receivables, including documents of plant and machinery acquired and to be acquired by the company situated or located at any place where in the business of the company.

4) Gist of the terms and conditions and extent and operation of the charge.

Rate of Interest 2% above SBAR, effective rate 12.25% p.a. with monthly rests subject to change as per SBI guidelines.

Cover period for book-debts 30 days

Margin: Finished Goods : 25%

Book Debts / receivables : 40%

5) Name and Address and description of the person entitled to the charge.

State Bank India

Satpur Industrial Area Branch, Satpur, Nashik – 422 007, Maharashtra, India

6) Date and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

FIXED ASSETS:

· Land and Building

· Electrical Fittings

· Air Conditioner

· Generator

· Furniture

· Office Equipments

· Vehicle

· Scooter

· Computer

Trade References:

· Keystone Appliances – Nashik

· Autocop Car Securities Private Limited – Nashik

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.45.09
UK Pound	1	Rs.72.82
Euro	1	Rs.63.43

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	5
PAID-UP CAPITAL	1~10	4
OPERATING SCALE	1~10	6
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	5
--PROFITABILIRY	1~10	5
--LIQUIDITY	1~10	5
--LEVERAGE	1~10	5
--RESERVES	1~10	5
--CREDIT LINES	1~10	5
--MARGINS	-5~5	--
DEMERIT POINTS
--BANK CHARGES	YES/NO	YES
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	NO
--AFFILIATION	YES/NO	NO
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
TOTAL		45

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
-	NB	New Business	--

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

MIRA INFORM REPORT

312.794

203.316

224.565

153.939

26.486

0.529

0.000

0.000

27.185

23.453

591.030

381.237

210.716

0.385

1.810

52.525

59.277

263.626

189.812

327.404

191.425

Unit