MIRA INFORM REPORT

 

 

Report Date :

31.03.2011

 

IDENTIFICATION DETAILS

 

Name :

AVENTIS PHARMA LIMITED

 

 

Registered Office :

Aventis House, 54/A, Sir Mathuradas Vasanji Road, Andheri (East), Mumbai- 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2009

 

 

Date of Incorporation :

02.05.1956

 

 

Com. Reg. No.:

11-009794

 

 

CIN No.:

[Company Identification No.]

L24239MH1956PLC009794

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMH00271F

 

 

PAN No.:

[Permanent Account No.]

AAACH2736F

 

 

Legal Form :

Public Limited Liability Company.  The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing and Marketing of Allopathic Pharmaceutical Preparations such as Cardiovascular, Antibiotics, Anti-Diabetic, Vaccines, Diuretic, Analgesic and Anti-Histamine Segments.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (75)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

 

 

 

 

 

Maximum Credit Limit :

USD 37000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is now subsidiary of Aventis Pharma Holding Gmbh, Germany. It is a well established and reputed company having good track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION DECLINED BY

 

Management Non Co-Operative.

 

LOCATIONS

 

Registered Office :

Aventis House, 54/A, Sir Mathuradas Vasanji Road, Andheri (East), Mumbai- 400 093, Maharashtra, India

Tel. No.:

91-22-22830607/ 22831189/ 22844562/ 28216622 (Ext. 811)/ 28242260/ 28278000

Fax No.:

91-22-22829532/ 22046188/ 22850435/ 28242261/ 28370939/ 28278110

E-Mail :

deb.bhandary@gnrag.com

info@aventispharmaindia.com

jyoti.parekh@avantis.com

k.subramani@sanofi-aventis.com

Website :

http://www.aventispharmaindia.com

 

 

Factory 1 :

3501-15, 6310, B-14, GIDC Estate, Ankleshwar – 393 002, Gujarat, India

 

 

Factory 2 :

GIDC, Plot No. L-121, Phase III, Verna Industrial Estate, Verna, Goa – 403 722, India

 

 

Regional Offices :

Located at :

 

·         Mumbai

·         Delhi

·         Chennai

·         Kolkata

·         Lucknow

·         Hyderabad

 

 

DIRECTORS

                          

As On: 31.12.2009

 

Name :

Dr. Vijay Mallya

Designation :

Chairman

 

 

Name :

Mr. J M Gandhi

Designation :

Director

 

 

Name :

Mr. S R Gupte

Designation :

Director

 

 

Name :

Mr. A K R Nedungadi

Designation :

Director

 

 

Name :

Dr. Shailesh Ayyangar

Designation :

Managing Director

 

 

Name :

Mr. O .Charmeil

Designation :

Director

 

 

Name :

Mr. M. Dargentolle

Designation :

Director (Alternate to Mr. O/ Charmeil)

 

 

KEY EXECUTIVES

 

Name :

Mr. K Subramani

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2010

 

Names of Shareholders

No. of Shares

Percentage of Holding

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

(2) Foreign

 

 

Bodies Corporate

13,909,587

60.40

Sub Total

13,909,587

60.40

Total shareholding of Promoter and Promoter Group (A)

13,909,587

60.40

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

3,384,321

14.69

Financial Institutions / Banks

1,395

0.01

Insurance Companies

830,169

3.60

Foreign Institutional Investors

2,105,232

9.14

Sub Total

6,321,117

27.45

(2) Non-Institutions

 

 

Bodies Corporate

1,313,345

5.70

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 Million

1,206,069

5.24

Individual shareholders holding nominal share capital in excess of Rs.0.100 Million

72,490

0.31

Any Others (Specify)

208,014

0.90

Trusts

390

-

Clearing Members

841

-

Non Resident Indians

206,783

0.90

Sub Total

2,799,918

12.16

Total Public shareholding (B)

9,121,035

39.60

Total (A)+(B)

23,030,622

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

Total (A)+(B)+(C)

23,030,622

-

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Marketing of Allopathic Pharmaceutical Preparations such as Cardiovascular, Antibiotics, Anti-Diabetic, Vaccines, Diuretic, Analgesic and Anti-Histamine Segments.

 

 

Products :

Item Code No.
Product Description

 

2935 00 09

Glybenclamide

3004 90 71

Ramipril Tablets

3004 90 63

Ibuprofen And Paracetamol Tablets

 

PRODUCTION STATUS (AS ON 31.12.2009)

 

Particulars

Unit

Installed Capacity

Actual Production

I. Basic Drugs:

 

 

 

Pharmaceuticals

Tonnes

253.00

173.92

 

 

 

 

II. Formulations:

 

 

 

Liquid Injectibles

KL

-

386.39

Tables and dragees

Mio Nos.

7600.00*

5998.43

Capsules

Mio Nos.

-

215.49

Oinments

Tonnes

-

727.62

Granules

Tonnes

-

1.26

Drops, syrup and other liquids

KL

-

544.99

 

Note :

 

Production figures include goods manufactured at third party facilities

 

* Includes installed capacity of granules.

#  Represents  produced only at third party locations.

 

GENERAL INFORMATION

 

No. of Employees :

2106 (Approximately) 

 

 

Bankers :

v      Bank of America, Mumbai

v      BNP Paribas, Mumbai

v      Citibank N A, Mumbai

v      Deutsche Bank, Mumbai

v      Hongkong and Shanghai Banking Corporation Limited, Mumbai

v      State Bank of India, Mumbai

v      HDFC Bank Limited

 

Banking Relations :

-

 

 

Auditors :

 

Name :

S. R. Batliboi and Company

Chartered Accountants

 

Solicitors:

Crawford Bayley and Company

Chartered Accountant

 

 

Holding Company:

  • Hoechst GmbH, Germany, holding Company (holds 50.1% of the equity share capital as at December 31, 2009)

Ultimate Holding Company :

  • Sanofi-Aventis S. A., France , ultimate holding Company

 

 

Fellow Subsidiaries :

  • Sanofi-Aventis Sp. Zoo, Poland
  • Aventis Pharma S. A., France
  • Sanfi-Aventis Lanka Limite, Sri Lanka (formerly known as Aventis Pharma Limited)
  • Sanofi-Aventis Groupe S. A., France
  • Sanofia Pasteur S. A., France
  • Sanofi-Aventis Recherché and Development S. A., France
  • Sanofi Winthrop Industries S. A., France
  • Sanofi-Aventis Australia Private Limited, Australia
  • Sanofi-Aventis Deutschland GmbH, Germany
  • Sanofi-Aventis Korea Company Limited, Korea
  • Sanofi-Aventis Egypt SAE, Egypt
  • Sanofi-Aventis SPA, Italy
  • Sanofi-Aventis US Inc., USA
  • Sanofi-Aventis US LLC, USA
  • Sanofi-Aventis Singapore Private Limited, Singapore
  • Sanofi-Aventis Gestion S. A., Switzerland
  • Sanofi Chimie S A, France
  • Sanofi-Synthelabo (India) Limited, India
  • Aventis Pharma Limited, UK
  • Fisons Bangladesh Limited, Bangladesh
  • Winthrop Pharmaceuticals UK Limited., UK
  • Sanofi-aventis (Malaysia) SDN BHD., Malaysia
  • PT Aventis Pharma (Indonesia), Indonesia
  • Chinoin Pharmaceutical and Chemical Works Company Limited., Hungary
  • Sanofi Pasteur India Private Limited,
  • India Sanofi-Aventis Private Co. Ltd., Hungary

 

 

Joint Venture :

  • Chiron Behring Vaccines Private Limited, India

 

CAPITAL STRUCTURE

 

As on 31.12.2009

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

23,500,000

Equity shares

Rs.10.00/- each

Rs.235.000 millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

23,030,622

Equity shares

Rs.10.00/- each

Rs.230.306 millions

 

Note:

 

Of the above:

 

a)       18,376,831 ( 2008 : 18376831) Equity Share were issued as fully paid bonus shares by capitalization of reserve and security premium

 

b)       11538342 (2008 : 11538342) Equity Shares are held by Hoechst Gmbh, Germany, holding company and 4865 ( 2008: 4865) Equity Shares are held by Sanofi-Aventis SA, Frnace, Ultimate Holding Company.

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2009

31.12.2008

31.12.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

230.306

230.306

230.306

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

9087.632

8060.741

6838.225

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

9317.938

8291.047

7068.531

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

              0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

9317.938

8291.047

7068.531

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1448.909

1428.246

1356.667

Capital work-in-progress

271.444

62.532

93.198

 

 

 

 

INVESTMENT

51.866

51.866

53.088

DEFERREX TAX ASSETS

145.720

153.169

126.166

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2311.387
1725.536
1807.985

 

Sundry Debtors

527.351
895.022
575.052

 

Cash & Bank Balances

5859.521
4973.724
3906.161

 

Other Current Assets

0.000
0.000
77.918

 

Loans & Advances

1437.171
1363.214
1159.332

Total Current Assets

10135.430
8957.496
7526.448

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

1273.974
1133.118
1133.506

 

Sundry Creditors

307.740
251.251
0.000

 

Provisions

1153.717
977.891
953.530

Total Current Liabilities

2735.431
2362.262
2087.036

Net Current Assets

7399.999
6595.234
5439.412

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

9317.938

8291.047

7068.531

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2009

31.12.2008

31.12.2007

 

SALES

 

 

 

 

 

Income

9744.057

9832.731

8735.403

 

 

Other Income

1111.272

925.629

739.468

 

 

TOTAL                                    

10855.329

10758.360

9474.871

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

4819.609

4762.567

4225.203

 

 

Personnel Expenses

1439.521

1192.045

1037.205

 

 

Operating and other Expenses

2007.420

2022.743

1797.589

 

 

TOTAL                                    

8266.550

7977.355

7059.997

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

2588.779

2781.005

2414.874

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

0.743

3.405

1.924

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

2588.036

2777.600

2412.95

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

173.441

182.142

184.539

 

 

 

 

 

 

PROFIT BEFORE TAX

2414.595

2595.458

2228.411

 

 

 

 

 

Less

TAX                                                     

840.449

933.463

784.165

 

 

 

 

 

 

PROFIT AFTER TAX

1574.146

1661.995

1444.246

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

6105.542

5040.867

4177.741

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

157.420

166.200

150.000

 

 

Dividend

80.609

80.609

80.611

 

 

Tax on Dividend

78.282

62.626

62.626

 

 

Proposed final Dividend

380.005

287.885

287.883

 

BALANCE CARRIED TO THE B/S

6983.372

6105.542

5040.867

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

2770.000

NA

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

68.35

72.16

NA

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

31.03.2010

30.06.2010

30.09.2010

31.12.2010

Type

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Net Sales

2683.000

2905.000

2936.000

3072.000

Total Expenditure

2150.000

2280.000

2331.000

2658.000

PBIDT (Excl OI)

533.000

625.000

605.000

414.000

Other Income

57.000

63.000

133.000

136.000

Operating Profit

590.000

688.000

738.000

550.000

Interest

0.0000

0.000

0.000

29.000

PBDT

590.000

688.000

738.000

521.000

Depreciation

43.000

47.000

53.000

54.000

Profit Before Tax

547.000

641.000

685.000

467.000

Tax

186.000

217.000

212.000

175.000

Profit After Tax

361.000

424.000

473.000

292.000

Extraordinary Items

0.000

0.000

0.000

757.000

Net Profit

361.000

424.000

473.000

1049.000

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2009

31.12.2008

31.12.2007

PAT / Total Income

(%)

14.50
15.44

15.24

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

24.78
26.40

25.51

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.58
24.37

25.09

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26
0.31

0.32

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.29
0.28

0.29

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

3.70
3.79

3.61

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.12.2009

(Rs. in millions)

31.12.2008

(Rs. in millions)

31.12.2007

(Rs. in millions)

Sundry Creditors

307.740
251.251
NA

 

MANAGEMENT DISCUSSION AND ANALYSIS:

 

PHARMACEUTICAL MARKET:

 

Total pharmaceutical market in India during the year ended 31st December 2009 was estimated at Rs. 400.000 millions. The retail market grew by 17% over the previous year. Key drivers have been new introductions (7.68%) and volumes (8.64%). Prices contributed only 0.68% to the growth.

 

The Company has a market share of 1.63% in the Pharma market. Five brands of the Company, Cardace®, Combiflam®, Amaryl®, Lantus® and Allegra® feature in the top 100 brands of the Indian pharmaceutical market. Cardace® is the 23rd largest brand and Combiflam® is the 28th largest brand.

 

SALES AND PROFITABILITY:

 

During the year ended 31st December 2009, the Company had net sales of Rs.9744.000 millions as against Rs.9833.000 millions during the previous year. This represents a decline of 0.9%.

 

The decline was due to the discontinuance of distribution of the anti rabies vaccine, Rabipur from 19th February 2009. Excluding the impact of Rabipur distribution, comparable sales growth for the year under review was 11.5%.

 

Profit before Tax increased by 6.97% from Rs.2596.000 millions to Rs. 2415.000 millions. Excluding Rabipur, the growth would have been 7.9%.

 

 

MAJOR BRAND PERFORMANCE REVIEW

 

Cardace® touched the coveted Rs.1000.000 millions mark in sales in the fifteenth year of its launch. It is only the second brand in chronic therapy to achieve this distinction in the Indian pharmaceutical market. It continues to be the No.1 cardiovascular brand. It had a growth of 13.3% over the previous year.

 

Lantus® had a sales growth of 38.6%. It has a market share of 8.7%. It has become the third largest insulin brand in the last quarter of 2009.

 

Amaryl® celebrated 10 years of its launch in India. It had a growth of 18.8%. It is the leading oral anti-diabetic drug in a crowded and fragmented market and has a market share of 4.5%.

 

Apidra®, in its first full year of launch, has achieved a market share of 2% in the rapid acting insulin analogue segment.

 

Cetapin® group grew at 64%. Within three years of its launch it has become the No. 4 metformin brand and has a 6% market share.

 

Clexane® grew at 3.4%. It continues to rank No.1 in the injectable anti-coagulant market with a market share of 31.4% in the retail and hospital market. It continues to face challenge from low priced generics.

 

Targocid® registered a growth of 19%. It ranks No.1 in its defined market and has a market share of 46.5% in the retail and hospital market.

 

Allegra® group registered a growth of 18.4%. It has a market share of 7.8%. Allegra® is ranked No.1 in the oral market and solids market. Allegra® Suspension is ranked No. 3 in the liquid anti-histaminic market.

 

The Company received the prestigious OPPI Marketing Excellence Award for Allegra®. With this, the Company has received the highest number of marketing excellence awards in the Pharma industry.

 

Combiflam® celebrated 25 years of its launch by recording a turnover of nearly Rs.100 crores, a growth of 19.5%. Combiflam® group has a market share of 4.6%. It ranks second in the NSAID combinations market.

 

Combiflam® Cream, a line extension, was launched in the first quarter of 2009 and has surpassed expectations. It has generated a market share of 1.5% in the heavily crowded topical anti-rheumatics market.

 

Soframycin® recorded a marginal sales decline of 1.3%. A mailer campaign was undertaken to revive the prescription base.

 

Avil® recorded a growth of 6%. It continues to have volume leadership in the anti histaminic market and enjoys a market share of 6.2%.

 

Daonil® group recorded a growth of 2.9%.

 

Cosavil® Flu which was launched in the rest of India in 2008 was launched in U.P. in the first quarter of 2009. It had a growth of 65%.

 

Festal®, Hostacyline® and Novalgin® registered growth rates between 13.8% and 15%.

 

Baralgan® D which was launched in 2008 in U.P. was launched in the rest of the country in 2009.

 

Baralgan® group (Baralgan® M, Baralgan® D and Baralgan® DM) recorded a growth of 70%.

 

Sofradex® recorded a marginal decline in sales of 2%.

 

Frisium® recorded a growth of 22%. It is the No.1 anti-epileptic drug (AED) in the uncontrolled epilepsy segment and the fourth ranked brand in the AED market.

 

Taxotere® had a growth of 4.5%. As part of your Company’s access programme to make life saving drugs available to patients, the unit sales price of Taxotere® was significantly reduced. The resultant unit sales increased more than 2.5 times and it was gratifying to observe that significantly more number of patients were put on Taxotere®.

 

 

MANUFACTURING OPERATIONS

 

The Ankleshwar plant achieved a record production of 4 billion tablets. New products were manufactured and launched in the domestic Tier II markets. Supplies of Panadeine, Metformin granules and Glibenclamide granules commenced from the Goa plant. The shelf life of Cardace® H range has been increased from 2 years to 3 years after successful stability studies and regulatory approvals. Expansion of the warehouse in Ankleshwar has commenced. The dispensing capacity at Ankleshwar for Combiflam® Tablets was enhanced resulting in considerable savings. The upgradation of the laboratory at Ankleshwar was completed and it was made operational. A new purified water generation system has been installed in the laboratory in Goa with increased capacity and provision for sanitation. A plant for generation of electricity in Ankleshwar has been set up.

 

JOINT VENTURE WITH NOVARTIS VACCINES And DIAGNOSTICS INC. (formerly called Chiron Corporation)

 

The Company stopped distributing Rabipur, anti-rabies vaccine from 19th February 2009 following the award of the Arbitrator holding that the Distribution Agreement between the Company and Chiron Behring Vaccines Private Limited (CBVPL) for distribution of the said product was not renewed. CBVPL thereafter appointed a new distributor.

 

As there was nothing in the Joint Venture Agreement with Novartis Vaccines & Diagnostics Inc. (NVD) or in law to prevent the Company from marketing and distributing any other anti-rabies vaccine, the Company decided to market and distribute the anti-rabies vaccine Verorab® of Sanofi Pasteur, France. The Company started distributing Verorab® (imported by Sanofi Pasteur India Private Limited) from 16th September 2009 under a Consignment Agency Agreement.

 

NVD filed an Arbitration Petition in the Bombay High Court against the Company seeking an interim order restraining the Company from distributing Verorab®. NVD also referred the dispute for arbitration before the International Court of Arbitration of the International Chamber of Commerce (ICC).

 

The Bombay High Court has passed an order restraining the Company from distributing Verorab® until constitution of the Arbitral Tribunal by the ICC and for a period of eight weeks thereafter. The Company has, therefore, stopped distributing Verorab® which is now distributed directly by Sanofi Pasteur India Private Limited.

The Company continues to hold 49% of the share capital of CBVPL.

 

PROSPECTS FOR 2010:

 

The prospects for 2010 are expected to be reasonable barring the risks of an unfavourable Drug Price Control Order. Export turnover is likely to stay at current levels. New products will be launched in the Tier II market and the Company will continue to invest in market expansion. The Company also plans to launch line extensions of some existing products and also some new products for sale in the domestic market. Cepacol and Cepasat lozenges are planned to be exported to Hongkong, Singapore and Thailand. A new Engineering store will be set up in Ankleshwar and the dispensing area will be upgraded. The Pharma plant in Goa is proposed to be extended. The packaging process will be automised.

 

Fixed Assets:

 

·         Software

·         Marketing and technical rights for formulations

·         Technical know-how

·         Freehold Land

·         Leasehold Land

·         Building and Waterworks

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipments

·         Computers

·         Motor Vehicles

 

Unaudited financial results for the Quarter and Nine months ended September 30, 2010

 

(Rs. in millions)

Particulars

Quarter Ended 30.09.2010

(Unaudited)

Nine Months Ended 30.09.2010

(Unaudited)

Net Sales

2756.000

7985.000

Other Operating Income

180.000

539.000

Total

2936.000

8524.000

Expenditure

 

 

(Increase)/decrease in stock in trade and work-in Progress

(238.000)

(68.000)

Consumption of raw materials

943.000

2588.000

Purchase of Traded Goods

618.000

1432.000

Employee Cost

394.000

1178.000

Depreciation

53.000

143.000

Other Expenditure

614.000

1631.000

Total Expenditure

2384.000

6904.000

Profit from Operations before Other Income and Interest

552.000

1620.000

Other Income

133.000

253.000

Profit Before Interest

685.000

1873.000

Interest

0.000

0.000

Profit before Tax

685.000

1873.000

Tax Expenses

212.000

615.000

Net Profit for the period

473.000

1258.000

Paid- up Equity Share Capital

(Face value of the share – Rs. 10)

230.000

230.000

Reserves excluding revaluation reserves (as per last audited balance sheet)

----

----

Basic and diluted Earnings per share for the period, for the year to date (not annualized) and for the previous year – Rs.

20.57

54.70

Public shareholding

 

 

Number of Shares

9121035

9121035

Percentage of Shareholding

39.60%

39.60%

Promoters and promoter group shareholding

 

 

Non - encumbered

Number of Shares

Percentage of Shares

(as a % of the total shareholding of promoter

and promoter group)

Percentage of Shares

(as a % of the total share capital of the

company)

 

13909587

100.00%

 

 

60.40%

 

13909587

100.00%

 

 

60.40%

 


NOTES :

  1. The above results were approved by the Board of Directors of the Company at its Meeting held on October 25, 2010.
  2. In accordance with Clause 41 of the Listing Agreement with the Stock Exchanges, the Company's Statutory Auditors have conducted a 'Limited Review' of the Financial Results for the nine months ended September 30, 2010.
  3. The Board of Directors had declared an Interim Dividend of Rs. 4 per Equity share of Rs 10 for the year ending December 31, 2010. The dividend (including Dividend Distribution Tax) amounted to Rs.107 million. The said dividend was paid on August 9 ,2010  through National Electronic Clearing Service /Dividend Warrants.

       4.  The break up of Net Sales is as follows:  

Rs. in Millions

 

Quarter ended 
Sept 30, 2010

Quarter ended 
Sept 30, 2009

Growth %

Nine Months ended Sept 30, 2010

Nine Months ended Sept 30, 2009

Growth %

Domestic Sales-Others

2320.000

2025.000

14.6%

6469.000

5534.000

16.9%

Domestic Sales-Rabipur

0.000

0.000

--

0.000

92.000

-100.0%

Export Sales

436.000

560.000

-22.1%

1516.000

1734.000

-13.2%

Total Sales

2756.000

2585.000

6.6%

7985.000

7373.000

8.3%

 


Excluding the impact of discontinuation of Rabipur distribution, comparable sales growth for the nine months ended September 30, 2010 is 9.7%.

 

    5.   Throughout 2010, the Company will incur planned expenditure in two critical projects-slated to be growth drivers : 

 

1.       a) “Prayas”- a project to deliver high quality low cost healthcare to the rural population ;and

2.       b) Entering the Over The Counter (OTC) market 

  1. The Company has a single business segment namely ‘Pharmaceutical Business’.

       7.   Information on investor complaints is furnished below: 

 

Pending as on
July 1, 2010

Received during the quarter

Disposed of during the quarter

Pending as on
September 30, 2010

Nil

2

2

Nil

 

 

 

 

 

  1. The figures for the previous periods have been re-grouped, wherever necessary.      

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.77

UK Pound

1

Rs.71.69

Euro

1

Rs.63.02

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

9

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

8

--RESERVES

1~10

9

--CREDIT LINES

1~10

8

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

75

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.