MIRA INFORM REPORT

 

 

Report Date :

10.03.2011

 

IDENTIFICATION DETAILS

 

Name :

ETA ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

No. 5, Moores Road, Chennai-600006, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2009

 

 

Date of Incorporation :

31.10.1994

 

 

Com. Reg. No.:

18-29091

 

 

CIN No.:

[Company Identification No.]

U28920TN1994PTC029091

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELE03232F

 

 

PAN No.:

[Permanent Account No.]

AAACE0808P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Electric Pumps, Air Conditioners etc.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Eta Ascon, Dubai. It is a well established company having satisfactory track. There appears some losses incurred by the company. However, net worth appears to be satisfactory. Trade relations are reported as fair. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

No. 5, Moores Road, Chennai-600006, Tamilnadu, India

E-Mail :

Chennai@eta-engg.com

 

 

Corporate Office :

No. 63, New No. 71, Sterling Road, Nungambakkam, Chennai-600034, Tamilnadu, India

Tel. No.:

91-44-43429786

Fax No.:

91-44-43429999

E-Mail :

Chennai@eta-engg.com

 

 

Factory1:

No. 627, Chinganazath House, Near Union Bank of India, K.P. Vallon Road, Kochi-682020, Kerala, India

Tel No.:

91-484-2311638

Fax No.:

91-484-2311638

 

 

Factory 2:

K-6, Sipcot Industrial Park, Phase II, Mampakkam, Sriperumbudur, Kancheerpurm-602105 District, Tamilnadu, India

 

 

Branches :

Located At:

 

  • Ahmedabad
  • Bangalore
  • Bhopal
  • Chennai
  • Mumbai
  • Pune
  • Kolkata
  • Hyderabad
  • Kochi

 

 

DIRECTORS

 

As on 27.09.2010

 

Name :

Mr. Syed Mohammed Salahuddin

Designation :

Vice – Chairman

Address :

P O Box – 5329, Emitates Trading Agency, Dubai, UAE

Date of Birth/Age :

07.04.1942

Date of Appointment :

31.10.1994

 

 

Name :

Mr. Mir Mahmood Mohiuddin

Designation :

Director

Address :

Flat B-4, Mallika Apartments, Pycrofts Garden Street, Nungambakkam, Chennai-600034, Tamilnadu, India

Date of Birth/Age :

18.03.1938

Date of Appointment :

31.10.1994

 

 

Name :

Mr. Ashok Kumar Agarwal

Designation :

Director

Address :

X-404, Green Road, New Delhi-110016, India

Date of Birth/Age :

17.12.1949

Date of Appointment :

31.10.1994

 

 

Name :

Mr. J Y M Abdul Cader

Designation :

Director

Address :

28 – A, Khader Nawaz Khan Road, Nungambakkam, Chennai – 600034, Tamilnadu, India

Date of Birth/Age :

21.05.1965

Qualification :

MBA

Date of Appointment :

03.12.1996

 

 

Name :

Mr. Khalid A K Buhari

Designation :

Director

Address :

28 – A, Khader Nawaz Khan Road, Nungambakkam, Chennai – 400034, Tamilnadu, India

Date of Birth/Age :

12.11.1957

Date of Appointment :

30.08.2004

 

 

Name :

Mr. Abdul Khader Anwar Basha

Designation :

Additional Director

Address :

43, East Middle St, Labbaikudikadu P O, Tiruchirappalli-621108, Tamilnadu, India

Date of Birth/Age :

05.09.1948

Date of Appointment :

28.10.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2010

 

Names of Shareholders

 

No. of Shares

Electro Mechanical Technical Associated Limited, Mauritius

 

13990364

Mir Mahmood Mohiuddin

 

630280

Ashok Kumar Agarwal

 

504304

Anwar Basha

 

252052

S M Salauddin

 

500000

Emirates Trading Agency LLC, United Arab Emirates

 

2000000

Abdul Cader Junaid Yaseen Mohamed

 

371000

Eta General Private Limited, Pondicherry

 

100

Arif B Rahman

 

1000

Hameed S Salahuddin

 

1000

Ahmed S Salahuddin

 

1000

Kitchen House Appliances Private Limited, India

 

300000

 

 

 

Total

 

18551100

 

As on 27.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

86.20

Bodies corporate

 

1.62

Directors or relatives of directors

 

12.18

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Electric Pumps, Air Conditioners etc.

 

 

Products :

Product Description

Item Code

AHU Chillers

8415

 

 

GENERAL INFORMATION

 

Bankers :

v      Jammu Kashmir Bank

v      ICICI Bank

v      Yes Bank, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai-400018, Maharashtra, India

v      Indian Overseas Bank, Nehru Park Branch, 872, Poonamallee High Road, Chennai – 600 084, Tamilnadu, India

 

 

Facilities :

Secured Loan

As on 31.03.2009

(Rs. in Millions)

As on 31.03.2008

(Rs. in Millions)

Cash credit

350.414

165.691

Term loans

1522.428

463.568

Vehicles loans

6.305

7.649

Total

1879.147

636.908

 

 

 

Unsecured Loan

 

 

Loan from holding company

20.000

21.289

Other unsecured loans

25.000

40.600

Total

45.000

61.889

 

Financial Institution:

GE Capital Services India, Aifcs Building, 1st Floor, 1 Rafi Marg, New Delhi-110001, India

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 R. Bupathy and Company

Chartered Accountant

Address :

Rosy Towers, First Floor, # 7, Nungambakkam High Road, Nungambakkam, Chennai-600034, Tamilnadu, India

Tel. No.:

91-44-28278300/28277590/28242302

Fax No.:

91-44-28242302

E-Mail :

rbco@airtelmail.in

 

 

Holding Company:

Electromechanical Technical Associate Limited

 

 

Associates/Subsidiaries :

Alpha Duct Private Limited (U29292MH2005PYC156305)

 

CAPITAL STRUCTURE

 

As on 27.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

166000000

Equity Shares

Rs.10/- each

Rs.1660.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

18551100

Equity Shares

Rs.10/- each

Rs.185.511 Millions

 

As on 31.03.2009

 

Authorised Capital :

No. of Shares

Type

Value

Amount

105000000

Equity Shares

Rs.10/- each

Rs.1050.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

18551000

Equity Shares

Rs.10/- each

Rs.185.510 Millions

 

Share Application Money

 

Rs.852.500 Millions

 

Total

 

Rs.1038.010 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2009

31.03.2008

31.03.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

185.510

181.800

181.800

2] Share Application Money

852.500

830.000

299.999

3] Reserves & Surplus

280.530

288.863

195.196

4] (Accumulated Losses)

0.000

0.000

(10.836)

NETWORTH

1318.540

1300.663

666.159

LOAN FUNDS

 

 

 

1] Secured Loans

1879.147

636.908

288.246

2] Unsecured Loans

45.000

61.889

46.289

TOTAL BORROWING

1924.147

698.797

334.535

DEFERRED TAX LIABILITIES

59.685

5.750

0.000

DEFERRED GOVERNMENT GRANT

41.338

0.000

0.000

 

 

 

 

TOTAL

3343.710

2005.210

1000.694

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1962.919

930.524

148.951

Capital work-in-progress

85.716

111.140

0.000

 

 

 

 

INVESTMENT

81.631

43.800

35.355

DEFERREX TAX ASSETS

0.000

0.000

13.788

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1450.519

827.124

600.545

 

Sundry Debtors

964.296

1208.920

640.754

 

Cash & Bank Balances

1041.120

160.577

170.176

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

1124.450

877.011

983.105

Total Current Assets

4580.385

3073.632

2394.580

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

2344.733

533.683

 

Other Current Liabilities

352.400

1194.889

1275.569

 

Provisions

669.808

425.314

316.411

Total Current Liabilities

3366.941

2153.886

1591.980

Net Current Assets

1213.444

919.746

802.600

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3343.710

2005.210

1000.694

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2009

31.03.2008

31.03.2007

 

SALES

 

 

 

 

 

Income

5946.900

 

 

 

Other Income

0.007

 

 

 

 

TOTAL                                    

5946.907

3599.700

2788.200

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

5790.807

3405.000

2649.300

 

 

Advertising Expenses

 

 

 

 

 

Financial Expenses

 

 

 

 

 

TOTAL                                    

5790.807

3405.000

2649.300

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

156.100

194.700

138.900

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

98.000

32.800

17.100

 

 

 

 

 

 

PROFIT BEFORE TAX

58.100

161.900

121.800

 

 

 

 

 

Less

TAX                                                     

66.400

(70.700)

44.300

 

 

 

 

 

 

PROFIT AFTER TAX

(8.300)

104.500

77.500

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

287.400

182.900

105.400

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

279.100

287.400

182.900

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

48.119

11.384

16.122

 

 

Commission Earnings

0.165

0.910

0.000

 

TOTAL EARNINGS

48.284

12.294

16.122

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

271.779

308.402

254.987

 

 

Capital Goods

81.371

2.945

3.942

 

TOTAL IMPORTS

353.150

311.347

258.929

 

 

 

 

 

 

Earnings Per Share (Rs.)

(0.45)

NA

NA

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2009

31.03.2008

31.03.2007

PAT / Total Income

(%)

(0.14)

2.90

2.78

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.98

NA

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.89

4.04

4.37

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.12

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.01

2.19

2.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.36

1.43

1.50

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATION:

 

Company top line has grown by 65% during the year 2008-09. However company has made a marginal loss of Rs.8.300 millions for this period. This loss is mainly attributable to new logistic division which has incurred a loss of Rs.196.400 millions with turnover of Rs.382.400 millions during its 2nd financial year of operation. Engineering division turnover has grown by 61% to Rs.5680.000 millions (PY Rs.3530.000) and profit after tax has grown by Rs.7.25% to Rs.188.100 millions (PY Rs.175.400 millions)

 

Further company has decided to heave off the logistic division on as is which is basis company has initiated the process and formed a new company in the name of Freighlstar Private Limited to this effect. The entire process is scheduled to be completed by September 2010.

 

Bankers Charges Report as per Registry

 

This form is for

Creation of charge

Corporate identity number of the company

U28920TN1994PTC029091

Name of the company

ETA ENGINEERING PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

No. 5, Moores Road, Chennai-600006, Tamilnadu, India

Type of charge

Movable Property (not being pledge)

Particular of charge holder

Yes Bank, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai-400018, Maharashtra, India

Email

shareholders@yesbank.in

Nature of description of the instrument creating or modifying the charge

Deed of hypothecation

Date of instrument Creating the charge

08.09.2010

Amount secured by the charge

Rs.200.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

To be decided at the time of disbursement

 

Terms of Repayment

Tenor: MAX. 6 MONTHS

 

Extent and Operation of the charge

Exclusive second charge by way of hypothecation on the entire assets of the company excluding specific project asset charged to banks.

Short particulars of the property charged

I)                     Exclusive second charge by way of hypothecation on the entire current assets of the company excluding specific project asset charged to banks.

II)                   more particularly to deed of hypothecation

 

AS PER WEBSITE DETAILS:

 

PROFILE:

 

Incorporated in 1994, Subject undertakes HVAC projects, Electro-mechanical projects and services (EMPS) and Mechanical, Electrical and Plumbing (MEP) work including BMS, Internal Electrification and Sub-station Works meeting International Standards. Subject has two manufacturing plants with capacity to manufacture a wide range of Ducted Split, Chillers and Air Handling Units. Subject is a subsidiary of Electromechanical Technical Associates Ltd, Mauritius, owned by Emirates Trading Agency LLC, Dubai, which is part of Dubai-based industrial conglomerate, the ETA Group, which includes the ETA-ASCON Group of companies and the ETA-Star Group of companies.

 

ETA ASCON, Dubai is a multi-faceted group having a turnover in excess of USD Six Billion with diverse areas of expertise in activities such as Builders and  Constructions, Engineering – Electromechanical and  Elevator Works, Advanced Fire Fighting, Shipping and  Trading, High Voltage transmission, Desalination, Powder coating, Retail and  Leisure Business, Tours and  Travels, Facilities Management, Automobiles, Environment, Manufacturing, etc.,

 

Subject is a Company registered in India having it’s registered office in Chennai and Branch offices at Ahmedabad, Bengaluru, Bhopal, Chandigarh, Chennai, Delhi, Hyderabad, Jaipur, Kochi, Kolkata, Mumbai, Mysore and  Pune.

 

Subject has state-of-art Manufacturing Facilities at Sriperumbudur, 40 Kms outside Chennai city and  Pondicherry.

 

The Company manufactures and  markets full range of Air-conditioning products including Air-Cooled and  Water cooled Scroll Chillers, Air Handling Units, Fan Coil Units, Ducted Splits, Floor Mounted Packaged, Unitary type Self Contained Packaged Air conditioners, DC- Inverter and  Digital VRF (Variable Refrigerant Flow), Cassettes, High-wall Splits and  Window Air conditioners. These are ideally suitable for installation in applications such as Bank, Hospitals, Office premises, Shopping /  Commercial Complexes, Restaurants, Retails outlets etc.

 

The Company has been consistently driven by belief in Global Quality Standard as a norm.
They  thrive for raising the Quality Standard in all our Operations, be it Projects, Products, Services and  Manufacturing.

 

Subject is the only Indian Manufacturer of Air Handling Units to achieve prestigious Eurovent Certification.  It is also one of the 6 Companies Globally to achieve UL Accreditation for it’s AHU’s. It produces Cooling and Heating Coils which are ARI Certified. The entire Range of Ducted Splits is CE Certified.

 

Subject has large number of Dealers as Channel Partners for offering ETA Range of Products with Cooling Solutions to Customers.

 

Company has a well Structured after Sales - Service and Spares management for its Dealers and Customers.
Subject is rated as the biggest turnkey Electro - Mechanical Contractor in the country and offers electro mechanical services to meet the needs of demanding clients. Subject has supported a wide array of projects that include Software Campuses / Parks, Offices, Business establishments, Hotels, Hospitals, Schools, Commercial Complexes, Industries, Marriage Halls, etc. They  have participated in projects for large Air Conditioning Systems involving imported equipment manufactured to international standards. They  ensure much superior quality of equipment and workmanship with advanced engineering skills. They  have full-fledged team of qualified engineers and technical staff in the air-conditioning and electrical divisions to carry out large turnkey projects. Subject has consistently provided clients with timely and high value service, competitively priced without sacrificing quality. The Entire Company is certified for ISO 9001: 2008 by LRQA.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.02

UK Pound

1

Rs.72.70

Euro

1

Rs.62.54

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.