MIRA INFORM REPORT

Report Date :

09.03.2011

IDENTIFICATION DETAILS

Name :	ROTEX AUTOMATION LIMITED

Formerly Known As :	ROTEX MANUFACTURERES AND ENGINEERS (GUJARAT) PRIVATE LIMITED

Registered Office :	987 – 11, GIDC Estate, Makarpura, Opposite Bus Depot, Vadodara – 390010, Gujarat,

Country :	India.

Financials (as on) :	31.03.2010

Date of Incorporation :	12.01.1983

Com. Reg. No.:	04-5831

CIN No.: [Company Identification No.]	U29259GJ1983PLC005831

IEC No.:	0889009171

PAN No.: [Permanent Account No.]	AABCR0011J

Legal Form :	A Closely Held Public Limited Liability Company.

Line of Business :	Manufacturer of Solenoid Valves, Valve Automation Systems and Pheumatic Elements. .

RATING & COMMENTS

MIRA’s Rating :

Ba (47)

RATING		STATUS	PROPOSED CREDIT LINE
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory

Maximum Credit Limit :	USD 670000

Status :	Satisfactory

Payment Behaviour :	Usually Correct

Litigation :	Clear

Comments :	Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments. The company can be considered normal for business dealings at usual trade terms and conditions.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – April 1, 2010

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

INFORMATION PARTED BY

Name :	Mr. Kaushik Desai
Designation :	Finance Manager
Contact No.:	91-9825606442
Date :	04.03.2011

LOCATIONS

Registered Office/Factory 1 :	987 – 11, GIDC Estate, Makarpura, Opposite Bus Depot, Vadodara – 390010, Gujarat, India.
Tel. No.:	91-265-3044120/3044116
Mobile No.:	91-9727766313 (Mr. Nirav Shah)
Fax No.:	91-265-2638130
E-Mail :	rotexbrd@rotexindia.com nirav.rotex@gmail.com
Website :	www.rotexindia.com
Area :	35000 Sq. Ft.
Location :	Owned

Factory 2 :	C – 1B/ 1501, 4 and 5, GIDC, Vithal Udyognagar, District Anand – 388 121, Gujarat, India
Tel. No.:	91-2692-236224/ 236292/ 236399
Fax No.:	91-2692-236442
E-Mail :	rotexvun@rotexindia.com
Location :	Owned

Factory 3 :	Rotex Manufacturers and Engineers Private Limited Manpada Road, Dombivli (East) – 421 204, Maharashtra, India
Tel. No.:	91-251-2871033/ 2871390/ 2871196/ 2871989/ 2870663
Fax No.:	91-251-2871191
E-Mail :	rotexdbl@rotexindia.com
Location :	Owned

Sales Office :	211, New India Industrial Estate, Off. Mahakali Caves Road, Andheri (East), Mumbai – 400093, Maharashtra, India.
Tel. No.:	91-22-42111444/ 66952161/ 2/ 3
Fax No.:	91-22-66923783
E-Mail :	bushah@rotexindia.com sales-bby@rotexindia.com
Location :	Owned

DIRECTORS

As on 26.08.32010

Name :	Mr. Jitendra G Shah
Designation :	Director
Address :	“Girdhar”, Manpada, Dombivli (E), Dist.Thane, Mumbai, Maharashtra, India.
Date of Birth/Age :	14.05.1933
Qualification :	B.E. (Mechanical)
Date of Appointment :	12.01.1983

Name :	Mr. Upendra G Shah
Designation :	Director
Address :	11, Wild Teaset, 14^th Road, Khar, Mumbai, Maharashtra, India.
Date of Birth/Age :	27.09.1945
Qualification :	B.E. (Mechanical)
Date of Appointment :	12.01.1983

Name :	Mr. Rajesh J Shah
Designation :	Director
Address :	24, Nirmal Nagar, Nr. Akota Stadium, Akota, Vadodara, Gujarat, India
Date of Birth/Age :	12.06.1957
Qualification :	B.E. (Mechanical)
Experience :	27 Years
Date of Appointment :	01.02.1983

Name :	Mr. Amit J Shah
Designation :	Director
Address :	1 “Girdhar”, Manpada, Dombivli (E), Dist.Thane, Mumbai, Maharashtra, India
Date of Birth/Age :	19.09.1962
Qualification :	B.E. (Mechanical)
Date of Appointment :	01.02.1983

Name :	Ms. Manjula J Shah
Designation :	Director
Address :	“Girdhar”, Manpada, Dombivli (E), Dist.Thane, Mumbai, Maharashtra, India
Date of Birth/Age :	11.10.1932
Date of Appointment :	12.01.1983

Name :	Mr. Bhowmick U Shah
Designation :	Director
Address :	11, Wild Teaset, 14^th Road, Khar, Mumbai, Maharashtra, India
Date of Birth/Age :	10.06.1971
Qualification :	B.E. (Mechanical)
Date of Appointment :	30.09.2005

Name :	Ms. Daksha R Shah
Designation :	Director
Address :	24, Nirmal Nagar, Nr. Akota Stadium, Akota, Vadodara, Gujarat, India
Date of Birth/Age :	08.07.1958
Date of Appointment :	30.09.2005

KEY EXECUTIVES

Name :	Mr. Kaushik Desai
Designation :	Finance Manager

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

As on 26.08.2010

Names of Shareholders		No. of Shares
Jitendra G Shah		577000
Upendra G Shah		697500
Rajesh J Shah		605250
Amit J Shah		558650
Manjula J Shah		520000
Bhowmick U Shah		443450
Daksha R Shah		437150
Leena A Shah		398450
Nandini Shah		270
Akanksha Shah		6450
Nirav Shah		36150
Priyanka Shah		6450
Mitali Shah		6450
Abha Shah		392230
Shweta Shah		462750
Jitendra Shah (HUF)		10000
Upendra Shah (HUF)		40000
Bhoomi Shah		1800
Total		5200000

As on 26.08.2010

Category	Percentage
Directors or relatives of Directors	100.00
Total	100.00

BUSINESS DETAILS

Line of Business :

Manufacturer of Solenoid Valves, Valve Automation Systems and Pheumatic Elements. .

Products :

Angle Seated Valves
Valve Automation systems
Rotary Actuators
Limit Switches
Diaphragm Solenoid Valves
2/2 and 3/2 Direct Acting Solenoid Valves
2/2, 3/2, 5/2 and 5/3 Pilot Operated Poppet Valves
Intrinsically Safe Solenoid Valves
Latch Solenoid Valves
Low Power Solenoid Valves
Manual Reset On – Off Solenoid valves
Namur Solenoid Valve
Pulse Jet Valves
Petrol Vending Solenoid Valves
Gas Over Oil Valves
Pneumatic Cylinders (8 -1000mm) and Mountings
Spool Valves
Air Operated and Mechanically Operated Vales
Valves Island
Positioners
Customized Valves

(Rs. In Millions)

ITC Code

Product

Unit of Measurement

Turnover

31.03.2008

Unit of Measurement

Turnover

31.03.2007

8481.80

Solenoid Valve

194831

0.289

231697

0.148

8479

Rotary Cylinder

---

Brand Names :

ROTEX

Exports :

Products :

Automations

Countries :

· New Zealand

· Australia

· USA

· UK

Terms :

Selling :

L/C, Cash and Credit (30 to 60 to 90 Days)

Purchasing :

Cash and Credit (30 to 60 to 90 Days)

GENERAL INFORMATION

Customers :

End Users and OEM’s

No. of Employees :

200 (Approximately)

Bankers :

Axis Bank – Opposite GEB Office, Nr. Pizza Hut, Race Course Circle (North), Vadodara – 390010, Gujarat, India.

ICICI Bank Limited, Landmark Building, Racecourse Circle, Vadodara - 390 007

The Royal Bank of Scotland, 74, Sakhar Bhavan, 7^th Floor, Nariman Point, Mumbai – 400021, Maharashtra, India

Facilities :

Particulars	Rs. In Millions 31.03.2010	Rs. In Millions 31.03.2009
Secured Loans
For Working Capital - INR - FCNR For Term Loan - INR - FCNR	28.769 45.140 18.455 35.390	17.398 51.750 25.000 26.481
Total	127.754	120.629

Unsecured Loan
Loan From Directors	9.183	5.308
Loan From members	2.937	1.567
Total	12.120	6.875


Banking Relations :	-

Auditors :
Name :	Naresh and Company Chartered Accountant
Address :	City Enclave, Nr. Baroda High Scholl, Opp. Polo Ground, Vadodara – 390001, Gujarat, India
Tel. No.:	91-265-2423386/3010806/07
Fax No.:	91-265-3013386
E-Mail :	consult@nareshandco.com
Website :	www.nareshandco.com

Associates/Subsidiaries :	Rotex Manufacturers and Engineers Private Limited Rotex Enterprises Private Limited Rotex Controls Private Limited Buraj Controls Private Limited Rotex Controls B.V. Netherlands

CAPITAL STRUCTURE

AS ON 31.03.2009

Authorised Capital :

No. of Shares	Type	Value	Amount
6000000	Equity Share	Rs.10/- Each	Rs.60.000 Millions

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
5200000	Equity Share	Rs.10/- Each	Rs.52.000 Millions

Of the above:

· 2560000 (Pr. Yr.2560000) Equity Shares of Rs.10/- each fully paid up share.

· 1004920 (Pr. Yr. 1004920) Equity Shares of Rs.10/- each allotted as fully paid up Bonus shares out of Free Reserve during the Year.

· 1635080 (Pr. Yr. 1635080) Equity Shares of Rs.10/- each allotted as fully paid up Bonus shares out of Revaluation Reserve during the year.

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS		31.03.2010	31.03.2009	31.03.2008
SHAREHOLDERS FUNDS
1] Share Capital		52.000	52.000	52.000
2] Share Application Money		0.000	0.000	0.000
3] Reserves & Surplus		114.948	81.915	76.085
4] (Accumulated Losses)		0.000	0.000	0.000
NETWORTH		166.948	133.915	128.085
LOAN FUNDS
1] Secured Loans		127.754	120.630	70.368
2] Unsecured Loans		12.120	6.875	7.535
TOTAL BORROWING		139.874	127.505	77.903
DEFERRED TAX LIABILITIES		15.314	12.736	10.274

TOTAL		322.136	274.156	216.262

APPLICATION OF FUNDS

FIXED ASSETS [Net Block]		201.536	161.124	112.723
Capital work-in-progress		1.110	0.665	0.442

INVESTMENT		0.000	0.000	0.000
DEFERREX TAX ASSETS		0.000	0.000	0.000

CURRENT ASSETS, LOANS & ADVANCES
	Inventories	77.301	62.711	70.495
	Sundry Debtors	86.957	65.9854	61.859
	Cash & Bank Balances	9.054	7.024	5.140
	Other Current Assets	0.000	0.000	0.000
	Loans & Advances	26.708	27.354	15.453
Total Current Assets		200.020	163.073	152.947
Less : CURRENT LIABILITIES & PROVISIONS
	Sundry Creditors	72.745	40.917	42.289
	Other Current Liabilities	2.837	3.512	4.456
	Provisions	4.948	6.327	3.205
Total Current Liabilities		80.530	50.756	49.950
Net Current Assets		119.490	112.317	102.997

MISCELLANEOUS EXPENSES		0.000	0.050	0.100

TOTAL		322.136	274.156	216.262

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2010	31.03.2009	31.03.2008
	SALES
		Income	350.339	305.971	289.430
		Other Income	3.742	4.080	3.697
		TOTAL (A)	354.081	310.051	293.127

Less	EXPENSES
		Raw Material Consumed	142.483	118.338	119.726
		Manufacturing expenses	58.774	47.973	52.575
		Administrative expenses	40.706	36.499	36.704
		Selling expenses	47.382	45.575	39.573
		Preliminary Expanses Written	0.050	0.050	0.050
		Loss on Exchange Rate Fluctuate	(5.815)	13.853	0.000
		Increased / Decreased Stocks	(3.674)	6.392	(10.768)
		TOTAL (B)	279.906	268.680	237.860

Less	PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C)		74.175	41.371	55.267

Less	FINANCIAL EXPENSES (D)		13.321	11.460	9.572

	PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)		60.854	29.911	45.950

Less/ Add	DEPRECIATION/ AMORTISATION (F)		10.946	8.454	7.376

	PROFIT BEFORE TAX (E-F) (G)		49.908	21.457	38.319

Less	TAX (H)		18.215	9.543	13.319

	PROFIT AFTER TAX (G-H) (I)		31.693	11.914	25.000

Add	PREVIOUS YEARS’ BALANCE BROUGHT FORWARD		0.240	0.209	0.293

	Unrecognized Gratuity Assets		1.340	0.000	0.000

Less	APPROPRIATIONS
		Transfer to General Reserve	32.500	5.800	19.000
		Dividend	0.000	5.200	5.200
		Tax on Dividend	0.000	0.884	0.884
	BALANCE CARRIED TO THE B/S		0.773	0.240	0.209

	IMPORTS
		Raw Materials	139.400	0.762	0.765
		Capital Goods	5.000	6.191	2.320
	TOTAL IMPORTS		144.400	6.953	3.085

	Earnings Per Share (Rs.)		6.09	-	-

Expected Sales (2010-2011) : Rs.400.000 millions

KEY RATIOS

PARTICULARS		31.03.2010	31.03.2009	31.03.2008
PAT / Total Income	(%)	8.95	3.84	8.52

Net Profit Margin (PBT/Sales)	(%)	13.99	7.01	13.23

Return on Total Assets (PBT/Total Assets}	(%)	12.43	6.61	37.20

Return on Investment (ROI) (PBT/Networth)		0.30	0.16	0.29

Debt Equity Ratio (Total Liability/Networth)		2.04	1.33	0.38

Current Ratio (Current Asset/Current Liability)		1.57	3.21	3.06

LOCAL AGENCY FURTHER INFORMATION

PERFORMANCE:

During the year under report, company has achieved turnover of Rs.380.100 millions (including export of Rs.21.500 millions)

Further during the current year (i.e. April-2010 to Aug-2010), the company has achieved turnover of Rs.149.000 millions and having order book position is Rs.82.500 millions. The target for current year is Rs.500.000 millions (Gross).

During the year, the company has achieved export sales worth 1,20,883/- US$ and 2,57,893/- EURO. In current financial year period from April-10 to Aug-10 Company has done export sales worth of 1,71,055/- US$ and 1,03,493/- EURO.

The Directors are pleased to report that the company was able to perform well due to well accepted quality products and well established marketing network.

FORM 8:

Name of the company

ROTEX AUTOMATION LIMITED

Presented By

Shri Rajesh J Shah

Managing Director.

1) Date and description of instrument creating the change

Deed of Hypothecation of Movables Property dated 10^th November, 2003.

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 68.000 Millions.

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

First charge in Bank’s favour by way of Hypothecation of Borrower’s entire stocks or raw materials. Work in progress, finished goods, consumable stores and spares and such other movables including book-debts, outstanding monies, receivables, satisfactory to the bank.

First charge on Fixed assets in name of the borrowers by way Hypothecation of Plant & Machinery and other (excluding Land & Building) as more described in Annexure - I

4) Gist of the terms and conditions and extent and operation of the charge.

Facility	Rs. In Millions Limit
Term Loan	12.000
Cash Credit	31.000
EPC/FBP	(6.000)
Bank guarantee	25.000
Total	68.000

Other Terms and conditions are specified in Credit Arrangement Letter AHM/SEG/ROTEX/2003 – 2004/APL/1003

5) Name and Address and description of the person entitled to the charge.

ICICI BANK LIMITED – JMC House, Opp. Parimal Garden, Ambavadi, Ahmedabad.

6) Date and brief description of instrument modifying the charge

Deed of Hypothecation dated 20^th January, 2005.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The Overall charge created on current assets and movable fixed assets of the company stands aggregated and extend up to Rs. 72.420 Millions. The other terms and conditions as mentioned in schedule I of the above agreement.

Corporate identity number of the company	U29259GJ1983PLC005831
Name of the company	ROTEX AUTOMATION LIMITED
Address of the registered office or of the principal place of business in India of the company	987-11, GIDC Estate, Makarpura, Baroda – 390010, Gujarat, India
This form is for	Creation of charge
Type of charge	Movable Property
Particular of charge holder	The Royal Bank of Scotland, 74, Sakhar Bhavan, 7^th Floor, Nariman Point, Mumbai – 400021, Maharashtra, India
Nature of description of the instrument creating or modifying the charge	Deed of Hypothecation of Movable Assets
Date of instrument Creating the charge	25.06.2010
Amount secured by the charge	Rs.13.500 Millions
Brief particulars of the principal terms an conditions and extent and operation of the charge	Rate of Interest Credit Facilities. Interest / Commission - As agreed by and with the Bank from time to time. Terms of Repayment As agreed by and with the Bank from time to time. Margin As applicable, if any. Extent and Operation of the charge The Bank is having exclusive charge on the security given by the Company. Others Name of the Bank has been changed from "ABN Amro Bank N.V." to "The Royal Bank of Scotland N.V.", w.e.f. 19March2010.
Short particulars of the property charged	Exclusive charge on movable properties (other than current assets) of the Company, including the company's movable plant and machinery and other implements which are now lying or stored in or about or shall hereafter from time to time during the continuance of the Deed of Hypothecation as varied, modified and enlarged from time to time as herein mentioned be brought into or upon or be stored or be in or about the company's premises, godowns or at site of work or wherever else the same may be or be held by any party to the order or disposition of the borrower or in the course of transit or on high seas or on order or delivery, howsoever and wheresoever in the possession of the borrower and either by way of substitution or addition.

Fixed Assets:

Land
Factory Shed
Plant and Machinery
Lift
Plant and Machinery (Below 5000)
Electrical Installation
Factory Equipments (Below 5000)
Factory Equipments
Furniture and Fixtures (Below 5000)
Office Equipments
Office Equipments (Below 5000)
Vehicle
Computer - hardware
Computer – Hardware (Below 5000)
Air Conditioner
Air Conditioner (Below 5000)
Dies and Pattern
Dies and Pattern (Below 5000)
RDL Quarters

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.45.03
UK Pound	1	Rs.72.97
Euro	1	Rs.62.94

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	6
PAID-UP CAPITAL	1~10	5
OPERATING SCALE	1~10	5
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	5
--PROFITABILIRY	1~10	5
--LIQUIDITY	1~10	5
--LEVERAGE	1~10	5
--RESERVES	1~10	6
--CREDIT LINES	1~10	5
--MARGINS	-5~5	-
DEMERIT POINTS
--BANK CHARGES	YES/NO	YES
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	YES
--AFFILIATION	YES/NO	YES
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
TOTAL		47

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
-	NB	New Business	-

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

MIRA INFORM REPORT

77.301

62.711

70.495

86.957

65.9854

61.859

9.054

7.024

5.140

0.000

0.000

0.000

26.708

27.354

15.453

200.020

163.073

152.947

72.745

2.837

3.512

4.456

4.948

6.327

3.205

80.530

50.756

49.950

119.490

112.317

102.997

8.95

3.84

8.52

13.99

7.01

13.23

12.43

6.61

37.20

0.30

0.16

0.29

2.04

1.33

0.38

1.57

3.21

3.06

Unit