![]()
MIRA INFORM
REPORT
|
Report Date : |
09.03.2011 |
IDENTIFICATION DETAILS
|
Name : |
SOJITZ |
|
|
|
|
Formerly Known as : |
Nichimen Asia |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2009 (Group) |
|
|
|
|
Date of Incorporation : |
15.08.1998 |
|
|
|
|
Com. Reg. No.: |
199803975r |
|
|
|
|
Legal Form : |
Limited Private Company |
|
|
|
|
Line of Business : |
General Wholesale Trade |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
S$1,000,000 |
|
Status : |
Satisfactory |
|
Payment
Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2010
|
Country Name |
Previous Rating (30.09.2010) |
Current Rating (31.12.2010) |
|
|
a1 |
a1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Recommended Credit Line |
: |
S$1,000,000 |
|
: |
SOJITZ CORPORATION |
|
|
SHAREHOLDER ID |
: |
T04UF1077K |
|
NATIONALITY |
: |
|
|
ADDRESS |
: |
1-20, AKASAKA 6-CHOME, MINATO-KU |
|
NO. OF ORD SHARES |
: |
134,956,632 |
|
% OF SHAREHOLDING |
: |
100% |
|
CURRENCY |
: |
U.S. DOLLAR |
|
: |
FUMIHIKO
SATO |
|
|
ADDRESS |
: |
|
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
01/04/2008 |
|
NATIONALITY |
: |
JAPANESE |
|
I/C PASSPORT |
: |
G6066768W |
|
|
||
|
NAME |
: |
MASAHIRO
TAKAO |
|
ADDRESS |
: |
180A
|
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
02/02/2009 |
|
NATIONALITY |
: |
JAPANESE |
|
I/C PASSPORT |
: |
G6092786W |
|
|
||
|
NAME |
: |
TAKASHI
IKEDA |
|
ADDRESS |
: |
6C |
|
POSITION |
: |
DIRECTOR MANAGING
DIRECTOR |
|
DATE OF APPT |
: |
01/04/2009 01/04/2009 |
|
NATIONALITY |
: |
JAPANESE |
|
I/C PASSPORT |
: |
G6266440T |
|
|
||
|
NAME |
: |
CHANG
SOW KUEN |
|
ADDRESS |
: |
|
|
POSITION |
: |
SECRETARY |
|
DATE OF APPT |
: |
19/12/2005 |
|
NATIONALITY |
: |
|
|
I/C PASSPORT |
: |
S1365694J |
|
TAKASHI IKEDA |
|
|
NRIC Number: |
G6266440T |
|
Available Address: |
6C |
Current Business Interest
|
No. |
Name |
Position |
Appt Date |
#of Share |
% |
|
SOJITZ |
DIRECTOR |
01/04/2009 |
- |
- |
|
|
2 |
SOJITZ |
MANAGING DIRECTOR |
01/04/2009 |
- |
- |
|
3 |
SOJITZ CORPORATION |
AGENT |
01/04/2009 |
- |
- |
|
4 |
SOJITZ GROUP MANAGEMENT OF
ASIA LTD. |
DIRECTOR |
01/04/2009 |
- |
- |
|
5 |
SOJITZ GROUP MANAGEMENT OF
ASIA LTD. |
MANAGING DIRECTOR |
01/04/2009 |
- |
- |
Previous Business
|
No. |
Name |
Status |
Position |
Appt Date |
Last Known
Inactive Date |
|
|
|
|
|
||
Bankruptcy Record
|
Case
No. |
Year |
Date
of Filing |
Petitioner
Name |
Amount |
|
|
|
|
|
Litigation Search – Writ of Summons
|
Court |
Case No. |
Year |
Date
of Filing |
Amount |
Cause
Category |
|
|
|
|
|
|
|
Company |
Shareholdings (%) |
|
|
|
|
25 |
|
Subject
enjoys a normal banking routine with its bankers. To date, there are no bank
charges registered against Subject by its bankers.
|
Date of Last AGM |
: |
|
|
Date of Last AR |
: |
12/05/2010 |
|
Date of A/C Laid At Last AGM |
: |
31/12/2009 |
|
Financial Figures |
||||||
|
|
DEC 2009 |
% Change |
DEC 2008 |
DEC 2007 |
DEC 2006 |
DEC 2005 |
|
Currency |
SGD - SIN |
|
SGD - SIN |
SGD - SIN |
SGD - SIN |
SGD - SIN |
|
Profit and Loss Key Figures |
|
|
|
|
|
|
|
1,957,961,484 |
-40.60 |
3,296,026,312 |
2,874,326,007 |
2,978,839,406 |
2,260,994,956 |
|
|
Profit/(Loss) Before Tax |
7,499,755 |
43.93 |
5,210,731 |
8,304,964 |
24,898,466 |
29,274,966 |
|
Profit After Tax attributable to
Shareholders |
(2,163,783) |
NA |
1,880,830 |
5,709,945 |
17,355,733 |
21,662,508 |
|
|
|
|
|
|
|
|
|
Balance Sheet Key Figures |
|
|
|
|
|
|
|
Total Assets |
689,264,490 |
-13.34 |
795,322,866 |
1,022,111,638 |
965,951,478 |
993,914,020 |
|
Current Assets |
652,641,702 |
-13.26 |
752,440,514 |
966,322,474 |
917,217,595 |
902,439,542 |
|
Non Current Assets |
36,622,788 |
-14.60 |
42,882,352 |
55,789,164 |
48,733,883 |
91,474,478 |
|
|
|
|
|
|
|
|
|
Total Liabilities |
468,899,148 |
-19.48 |
582,326,314 |
778,747,789 |
703,332,548 |
726,601,430 |
|
Current Liabilities |
468,856,949 |
-19.48 |
582,276,930 |
778,630,585 |
703,246,997 |
726,548,103 |
|
Non Current Liabilities |
42,199 |
-14.55 |
49,384 |
117,204 |
85,551 |
53,327 |
|
|
|
|
|
|
|
|
|
Shareholders' Funds |
220,365,341 |
3.46 |
212,996,553 |
243,363,850 |
262,618,929 |
267,312,587 |
|
Share Capital |
198,635,840 |
3.13 |
192,607,964 |
205,117,739 |
216,264,627 |
224,902,467 |
|
Total Reserves |
21,729,501 |
6.58 |
20,388,589 |
38,246,111 |
46,354,302 |
42,410,120 |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
DEC
2009 |
DEC
2008 |
DEC
2007 |
DEC
2006 |
DEC
2005 |
|
Growth % |
|
|
|
|
|
|
-40.60 |
14.67 |
-3.51 |
31.75 |
NA |
|
|
|
|
|
|
|
|
|
Profitability |
|
|
|
|
|
|
Profit Margin (%) |
NA |
0.06 |
0.20 |
0.58 |
0.96 |
|
Return on Equity (%) |
NA |
0.88 |
2.35 |
6.61 |
8.10 |
|
Return on Assets (%) |
NA |
0.24 |
0.56 |
1.80 |
2.18 |
|
|
|
|
|
|
|
|
Leverage |
|
|
|
|
|
|
Total Debt/Equity (Times) |
2.13 |
2.73 |
3.20 |
2.68 |
2.72 |
|
Current Debt/Equity (Times) |
2.13 |
2.73 |
3.20 |
2.68 |
2.72 |
|
Long Term Debt To Equity (Times) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Total Asset To Total Equity (Times) |
3.13 |
3.73 |
4.20 |
3.68 |
3.72 |
|
|
|
|
|
|
|
|
Asset Management |
|
|
|
|
|
|
Total Assets Turnover (Times) |
2.84 |
4.14 |
2.81 |
3.08 |
2.27 |
|
Fixed Assets Turnover (Times) |
53.46 |
76.86 |
51.52 |
61.12 |
24.72 |
|
|
|
|
|
|
|
|
Liquidity |
|
|
|
|
|
|
Current Ratio (Times) |
1.39 |
1.29 |
1.24 |
1.30 |
1.24 |
Profitability
We are unable to comment on
Subject's profitability.
Liquidity

Current ratio stood at 1.39 times in FY09. This means that the group has
SGD - SIN 1.39 of current assets for every SGD - SIN of current liability
incurred.
A minimum figure of 1.0 would be considered the lowest limit that this figure
should reach. Any business that has a current ratio near 1.0 may be heading for
liquidity problems, and would need to be closely monitored. A figure greater
than 2.0 would be more desirable, to act as a buffer against any short-term
liquidity problems, and give creditors/bank managers a degree of comfort when
granting credit/finance.
Leverage

Total debt-to-equity ratio notched 2.13 times in FY09. This
means that the group requires additional external financing of SGD - SIN 2.13
for every SGD - SIN injected into its operations.
Generally, a total debt-to-equity ratio of less than 0.5
times is preferred. The ratio measures the proportion of the company's reliance
on external debt for financing, relative to the shareholder's fund. A lower
ratio would imply a greater financial safety and operating freedom for the
company.
Efficiency Ratio
We are unable to comment on Subject's return on equity.
We are unable to comment on Subject's return on assets.
Total assets turnover ratio logged at 2.84 times in FY09. This ratio
measures the group's ability to make productive use of its total assets to
generate sales which reflects the efficiency of the management in utilising its
resources.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.03 |
|
|
1 |
Rs.72.98 |
|
Euro |
1 |
Rs.62.94 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.