MIRA INFORM REPORT

 

 

Report Date :

12.03.2011

 

IDENTIFICATION DETAILS

 

Name :

BERTELS TEXTILHANDELS GMBH

 

 

Registered Office :

Seebeckstr. 2 D 24568 Kaltenkirchen

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2008

 

 

Year of Establishment :

1996

 

 

Com. Reg. No.:

HRB 3971 NO

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Agents involved in the sale of textiles, apparel, footwear and leather ware

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

250.000 EUR

Status :

Satisfactory

Payment Behaviour :

Regular

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

(30.09.2010)

Current Rating

(31.12.2010)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Name and address  

 

Bertels Textilhandels GmbH

 

Company Status:      active

 

Main address:     

Seebeckstr. 2

D 24568 Kaltenkirchen

Telephone:04191/721-0

Telefax:  04191/721-211

Homepage: www.bertelstextil.de

E-mail:   info@bertelstextil.de

 

 

VAT no.            

 

DE183488500

 

 

Registration data

 

LEGAL FORM               Private limited company

Date of foundation:         1996

Begin of business

activities:                       03.04.1998

Shareholders'

agreement:                     03.04.1998

Registered on:               04.05.1998

Commercial Register:     Local court 24114 Kiel

under:               HRB 3971 NO

 

 

Share capital                      

 

EUR            511.800,00

 

 

Shareholder

 

Axel Bertels

Lockkoppel 12

D 22391 Hamburg

born: 26.04.1938

Share:             EUR            358.200,00

Shareholder:

Martin Bertels

Ulzburger Str. 73a

D 22850 Norderstedt

born: 03.04.1969

Share:             EUR             51.200,00

 

Shareholder:

Dittmar Bertels

Schwarzbuchenweg 23

D 22391 Hamburg

born: 11.06.1952

Share:             EUR             51.200,00

 

Shareholder:

Michael Bertels

Finkenried 41

D 22844 Norderstedt

born: 23.08.1966

Share:             EUR             25.600,00

 

Shareholder:

Söhnke Ralf

D 45657 Recklinghausen

Share:             EUR             25.600,00

 

Manager

 

Michael Bertels

Finkenried 41

D 22844 Norderstedt

having sole power of representation

born: 23.08.1966

 

Manager:

Axel Bertels

Lockkoppel 12

D 22391 Hamburg

having sole power of representation

born: 26.04.1938

 

Manager:

Dittmar Bertels

Schwarzbuchenweg 23

D 22391 Hamburg

having sole power of representation

born: 11.06.1952

Profession: Businessman

 

Further functions/participations of Michael Bertels (Manager)

 

Shareholder:

Q-Company GmbH

Finkenried 41

D 22844 Norderstedt

Legal form: Private limited company

Share capital:     EUR             25.000,00

Share:             EUR             25.000,00

Registered

on:         02.10.2009

Reg. data:  24114 Kiel, HRB 11135 KI

 

Shareholder:

GARUPA-Textilvertriebs GmbH

Egerländer Str. 22

D 95448 Bayreuth

Legal form: Private limited company

dissolved

Share capital:     EUR             26.200,00

Share:             EUR             13.100,00

Registered

on:         14.03.1989

Reg. data:  95444 Bayreuth, HRB 1527

 

Shareholder:

Bertels Grundstücksgesellschaft mbH

Gutenbergring 49a

D 22848 Norderstedt

Legal form: Private limited company

Share capital:     EUR             50.000,00

Share:             EUR             10.000,00

Registered

on:         22.03.2004

Reg. data:  24114 Kiel, HRB 5269 NO

 

Manager:

Berra Handelsgesellschft mbH

Seebeckstr. 2

D 24568 Kaltenkirchen

Legal form: Private limited company

Share capital:     EUR             25.564,59

Registered

on:         27.03.1995

Reg. data:  24114 Kiel, HRB 3477 NO

 


Manager:

Bertels Grundstücksgesellschaft mbH

Gutenbergring 49a

D 22848 Norderstedt

Legal form: Private limited company

Share capital:     EUR             50.000,00

Registered

on:         22.03.2004

Reg. data:  24114 Kiel, HRB 5269 NO

 

Manager:

Q-Company GmbH

Finkenried 41

D 22844 Norderstedt

Legal form: Private limited company

Share capital:     EUR             25.000,00

Registered

on:         02.10.2009

Reg. data:  24114 Kiel, HRB 11135 KI

 

 

Further functions/participations of Axel Bertels (Manager)

 

Shareholder:

PRO - DESIGN Textilverarbeitungs-GmbH

Bahnhofstr. 66

D 77948 Friesenheim

Legal form: Private limited company

Share capital:     EUR             40.000,00

Share:             EUR             13.600,00

Registered

on:         13.12.1984

Reg. data:  79098 Freiburg, HRB 390705

 

Shareholder:

Bertels Grundstücksgesellschaft mbH

Gutenbergring 49a

D 22848 Norderstedt

Legal form: Private limited company

Share capital:     EUR             50.000,00

Share:             EUR             10.000,00

Registered

on:         22.03.2004

Reg. data:  24114 Kiel, HRB 5269 NO

 

Shareholder:

AMP Socks GmbH

Flughafenstr. 52b

D 22335 Hamburg

Legal form: Private limited company

Share capital:     EUR             25.200,00

Share:             EUR              8.400,00

Registered

on:         15.01.2008

Reg. data:  20355 Hamburg, HRB 103801

 

Liquidator:

BACKTEE Sportswear Vertriebsgesellschaft mbH

Seebeckstr. 2

D 24568 Kaltenkirchen

Legal form: Private limited company

dissolved

Share capital:     EUR             25.564,59

Registered

on:         22.11.1994

Reg. data:  24114 Kiel, HRB 3402 NO

 

 

Further functions/participations of Dittmar Bertels (Manager)

 

Shareholder:

Bertels Grundstücksgesellschaft mbH

Gutenbergring 49a

D 22848 Norderstedt

Legal form: Private limited company

Share capital:     EUR             50.000,00

Share:             EUR             10.000,00

Registered

on:         22.03.2004

Reg. data:  24114 Kiel, HRB 5269 NO

 

Manager:

Berra Handelsgesellschft mbH

Seebeckstr. 2

D 24568 Kaltenkirchen

Legal form: Private limited company

Share capital:     EUR             25.564,59

Registered

on:         27.03.1995

Reg. data:  24114 Kiel, HRB 3477 NO

 

Manager:

Bertels Grundstücksgesellschaft mbH

Gutenbergring 49a

D 22848 Norderstedt

Legal form: Private limited company

Share capital:     EUR             50.000,00

Registered

on:         22.03.2004

Reg. data:  24114 Kiel, HRB 5269 NO

 

Liquidator:

Dental-Labor Fehling & Hundertmark GmbH

Bei der Neuen Münze 16

D 22145 Hamburg

Legal form: Private limited company

dissolved

Share capital:     EUR             76.693,78

Registered

on:         10.03.1972

Reg. data:  20355 Hamburg, HRB 28794

 

 

COMPANY HISTORY

 

1996 - 08.01.2006        Bertels Textilhandels GmbH

                         Gutenbergring 71

                         D 22848 Norderstedt

                         Private limited company

 

 

BUSINESS ACTIVITIES

 

Sectors

4616   Agents involved in the sale of textiles, apparel, footwear

and leatherware

4642   Wholesale of clothing and footwear

 

 

FINANCIAL INFORMATION

 

Payment experience:  within agreed terms

 

Negative information:We have no negative information at hand.

 

Maximum credit:      250.000 EUR

 

Balance sheet year:  2008

 

 


REAL ESTATE

 

Type of ownership:   proprietor

Share:                100,00 %

Address              Seebeckstr. 2

                     D 24568 Kaltenkirchen

 

Land register documents were not available.

 

 

BANKERS

 

Principal bank

HAMBURGER SPARKASSE, HAMBURG

Sort. code: 20050550, BIC: HASPDEHHXXX

 

Further banks

COMMERZBANK, HAMBURG

Sort. code: 20040000, BIC: COBADEHHXXX

UNICREDIT BANK - HYPOVEREINSBANK, HAMBURG

Sort. code: 20030000, BIC: HYVEDEMM300

 

 

FINANCIAL FIGURES

 

Total numbers of vehicles:                                     12

Employees:                                                         65

 

 

BALANCE SHEETS

 

Balance sheet ratios 2008

Equity ratio [%]:                 52,58

Liquidity ratio:                   1,09

Return on total capital [%]:       2,77

 

Equity ratio

The equity ratio indicates the portion of the equity as compared

to the total capital. The higher the equity ratio, the better the

economic stability (solvency) and thus the financial autonomy of

a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted

receivables and net liabilities. The higher the ratio, the lower

the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on

the total capital employed in the company. The higher the return

on total capital, the more economically does the company work

with the invested capital.

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2008 - 31.12.2008

 

ASSETS                                  EUR         11.215.743,60

 Fixed assets                           EUR          1.169.485,00

  Intangible assets                     EUR             38.158,00

   Concessions, licences, rights        EUR             38.158,00

  Tangible assets                       EUR          1.131.327,00

   Land / similar rights                EUR             10.994,00

   Plant / machinery                    EUR            491.758,00

   Other tangible assets / fixtures and

   fittings                             EUR            628.575,00

 Current assets                         EUR          9.896.885,07

  Stocks                                EUR          4.448.369,00

   Raw materials, consumables and

   supplies                             EUR            380.275,40

   Finished goods / work in progress    EUR          3.943.779,13

   Advance payments made                EUR            124.314,47

  Accounts receivable                   EUR          4.647.903,93

   Trade debtors                        EUR          4.391.838,75

   Other debtors and assets             EUR            256.065,18

  Liquid means                          EUR            800.612,14

 Remaining other assets                 EUR            149.373,53

  Accruals (assets)                     EUR            149.373,53

 

LIABILITIES                             EUR         11.215.743,60

 Shareholders' equity                   EUR          4.847.183,07

  Capital                               EUR            511.800,00

   Subscribed capital (share capital)   EUR            511.800,00

  Balance sheet profit/loss (+/-)       EUR          4.335.383,07

   Balance sheet profit / loss          EUR          4.335.383,07

 Provisions                             EUR            248.830,88

  Provisions for taxes                  EUR             68.472,00

  Other / unspecified provisions        EUR            180.358,88

 Liabilities                            EUR          6.119.729,65

  Financial debts                       EUR          3.601.994,35

   Liabilities due to banks             EUR          3.601.994,35

  Other liabilities                     EUR          2.517.735,30

   Trade creditors (for IAS incl. bills

   of exchange)                         EUR          1.090.862,50

   Liabilities due to shareholders      EUR          1.058.630,43

   Unspecified other liabilities        EUR            368.242,37

    thereof liabilities from tax /

    financial authorities               EUR            335.153,66

 

Profit and loss account (cost-summary method) according to Comm.

Code (HGB)

 Sales                                  EUR         20.047.673,37

 Other operating income                 EUR            293.178,69

 Cost of materials                      EUR         13.639.978,51

  Raw materials and supplies, purchased

  goods                                 EUR         12.793.581,28

  Purchased services                    EUR            846.397,23

 Gross result (+/-)                     EUR          6.700.873,55

 Staff expenses                         EUR          2.926.487,04

  Wages and salaries                    EUR          2.516.765,16

  Social security contributions and

  expenses for pension plans and

  benefits                              EUR            409.721,88

 Total depreciation                     EUR            305.323,66

  Depreciation on tangible / intangible

  asssets (incl. start-up and exp. of

  bus.                                  EUR            305.323,66

 Other operating expenses               EUR          2.679.065,73

 Operating result from continuing

 operations                             EUR            789.997,12

 Interest result (+/-)                  EUR           -331.031,01

  Interest and similar income           EUR              7.535,43

  Interest and similar expenses         EUR            338.566,44

 Financial result (+/-)                 EUR           -331.031,01

 Result from ordinary operations (+/-)  EUR            458.966,11

 Income tax / refund of income tax (+/-)EUR           -144.385,43

 Other taxes / refund of taxes          EUR             -4.111,00

 Tax (+/-)                              EUR           -148.496,43

 Annual surplus / annual deficit        EUR            310.469,68


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.21

UK Pound

1

Rs.72.55

Euro

1

Rs.62.43

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.