MIRA INFORM REPORT

 

 

Report Date :

11.03.2011

 

IDENTIFICATION DETAILS

 

Name :

INDSUR GLOBAL LIMITED (w.e.f. 30.07.2009)

 

 

Formerly Known As :

IPSL INDUSTRIES LIMITED (w.e.f. 24.03.2005)

INDIA POWER SERVICES LIMITED

 

 

Registered Office :

204, Turf Estate, 2nd Floor, Shakti Mills Lane, Off Dr. E. Moses Road, Mumbai – 400 011, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

01.09.1994

 

 

Com. Reg. No.:

11-080707

 

 

CIN No.:

[Company Identification No.]

U40100MH1994PLC080707

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Emerging Pipe.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba  (43)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 337000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Anil Mehta

Designation :

Accounts Department

Date :

10.03.2011

 

 

LOCATIONS

 

Registered/ Corporate Office  :

204, Turf Estate, 2nd Floor, Shakti Mills Lane, Off Dr. E. Moses Road, Mumbai – 400 011, Maharashtra, India

Tel. No.:

91-22-43473995/ 43473996

Fax No.:

91-22-24935325

E-Mail :

info@indsur.in

indiapowerservices@rediffmail.com

Website :

www.indsur.com

 

 

Factory  :

Plot No. 751/2, GIDC, Jhagadia, Ankleshwar, Gujarat, India

 

 

Overseas Office:

Located At:

 

  • USA
  • Germany
  • Zigong Safam – China
  • Hong Kong

 

 

Branch Office :

605, Sterling Centre, Alkapuri, Vadodara, Gujarat, India

Tel. No.:

91-265-6522871/75

 

 

Representative Offices:

Located At:

 

  • Kolkata
  • Bangalore
  • Jagdhishpur
  • Delhi

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Ankur Lodha

Designation :

Director

Address :

5, Panhar, Worli Sea Face, Mumbai – 400 058, Maharashtra, India

Date of Birth/Age :

30.05.1976

Date of Appointment :

01.09.1994

DIN No.:

0165341

 

 

Name :

Mr. Akshay Rajendraprasad Jain

Designation :

Director

Address :

101, Venus Apartment, Cuffe Parade, Mumbai – 400 005, Maharashtra, India

Date of Birth/Age :

16.09.1959

Date of Appointment :

30.10.2007

DIN No.:

01145191

 

 

Name :

Mr. Pramod Kumar Sarda

Designation :

Director

Address :

404, Shilp Residency, Near Citizen Society, NR Atmajyoti Mandir, Subhanpura, Vadodara – 390 023, Gujarat, India

Date of Birth/Age :

11.08.1952

Date of Appointment :

30.09.2010

DIN No.:

02888797

 

 

Name :

Mr. Amit Lodha

Designation :

Director

Address :

5, Panhar, Worli Sea Face, Mumbai – 400 058, Maharashtra, India

Date of Birth/Age :

18.08.1978

Date of Appointment :

30.09.2010

DIN No.:

00439529

 

 

Name :

Mr. Prem Prakash Pareek

Designation :

Director

Address :

E-157, Ramesh Marg, C-Scheme, Jaipur – 302 001, Rajasthan, India

Date of Birth/Age :

01.10.1959

Date of Appointment :

05.01.2008

Date of Ceasing :

03.12.2009

DIN No.:

00615296

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramesh Kumar Mehta

Designation :

Manager

Address :

92, Aradhana Duplex, Laxmi Pura Road, Subhanpura, Baroda – 391 510, Gujarat, India

Date of Birth/Age :

17.11.1954

Date of Appointment :

27.05.2008

Date of Ceasing :

18.12.2009

 

 

Name :

Mr. Anil Mehta

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

 

No. of Shares

Amit Lodha

 

506500

Ankur Lodha

 

486500

Indu Lodha

 

317200

Sureshmal Lodha

 

930045

Elixir Financial Services Private Limited, Mumbai, India

 

619753

Ran Singh

 

1

Keval Singhvi

 

1

Total

 

2860000

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

21.67

Directors or relatives of directors

 

78.33

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Emerging Pipe.

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Axis Bank Limited, Credit Management Center at Unit No.6, Corporate Park, Sion Trombay Road, Chembur, Mumbai - 400 071, Maharashtra, India
  • Central Bank of India, Corporate Finance Branch, M.G. Road, Fort, Mumbai – 400 023, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Term Loan

100.032

0.000

Vehicle Loan

0.878

0.481

Working Capital Loans

134.634

141.261

Total

235.544

141.742

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

From Corporates and Others

32.193

7.979

Total

32.193

7.979

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kamlesh Saboo and Company

Chartered Accountants

Address :

1, Shree Ramlaxmi Niwas, Near Anthony Bakery, Kolbad, Thane (West), Thane – 400 601, Maharashtra, India

 

 

Subsidiary Companies :

IGL (HK) Limited, Hong Kong

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

4000000

Equity Shares

Rs.10/- each

Rs.40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2860000

Equity Shares

Rs.10/- each

Rs.28.600 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

28.600

17.502

17.502

2] Share Application Money

16.343

26.833

0.000

3] Share Premium A/c

14.062

6.070

6.070

4] Reserves & Surplus

25.131

16.096

19.029

5] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

84.136

66.501

42.601

LOAN FUNDS

 

 

 

1] Secured Loans

235.544

141.742

110.014

2] Unsecured Loans

32.193

7.979

10.716

TOTAL BORROWING

267.737

149.721

120.730

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

351.873

216.222

163.331

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

84.246

60.384

62.611

Capital work-in-progress

2.634

0.106

0.106

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

2.741

3.491

3.603

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

116.405
109.020

104.146

 

Sundry Debtors

99.385
106.460

158.939

 

Cash & Bank Balances

106.944
2.314

0.765

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

28.033
28.010

18.678

Total Current Assets

350.767
245.804

282.528

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

71.021
71.621

165.065

 

Other Current Liabilities

0.000
0.000

0.293

 

Provisions

17.494
21.942

20.159

Total Current Liabilities

88.515
93.563

185.517

Net Current Assets

262.252
152.241

97.011

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

351.873

216.222

163.331

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

568.385

378.041

382.295

 

 

Other Income

0.000

0.000

0.000

 

 

TOTAL                                     (A)

568.385

378.041

382.295

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase / Decrease in Inventories

(1.749)

(5.656)

(6.005)

 

 

Raw Materials Consumed

392.667

220.909

119.608

 

 

Manufacturing Expenses

86.807

86.767

203.883

 

 

Payment to and provision for employees

30.142

28.026

25.000

 

 

Administrative and Selling Expenses

25.666

18.120

13.729

 

 

Loss from sale of assets

0.000

0.000

2.257

 

 

TOTAL                                     (B)

533.533

348.166

358.472

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

34.852

29.875

23.823

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

16.493

24.988

13.268

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

18.359

4.887

10.555

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.858

0.868

1.045

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

15.501

4.019

9.510

 

 

 

 

 

Less

TAX                                                                  (H)

0.750

0.111

1.632

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

14.751

3.908

7.878

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(15.118)

(19.026)

(26.904)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(0.367)

(15.118)

(19.026)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

In Euro (Figures in Lacs)

4.33

5.80

NA

 

 

In USD (Figures in Lacs)

12.58

12.23

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.16

2.23

4.50

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

2.60

1.03

2.06

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.73

1.06

2.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.57

1.31

2.75

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.06

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.23

3.66

7.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.96

2.63

1.52

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2010

(Rs. in millions

31.03.2009

(Rs. in millions

31.03.2008

(Rs. in millions)

Sundry Creditors

71.021

71.621

161.478

Sundry Creditors for Expenses

0.000

0.000

3.587

Total

71.021

71.621

165.065

 

Note: The registered office of the company has been shifted from 9, Janta Compound, Palmon House, Opposite High Street, Phoenix, 162, Senapati Bapat Marg, Mumbai-400013, Maharashtra, India to the present address w.e.f. 20.10.2009

 

FOUNDRY BUSINESS:

 

The operation of the Foundry division has been relatively satisfactory considering the down turn and recessionary conditions that prevailed during major part of the year. Whilst the United States and the entire European market were reeling under severe down turn, the India economy was showing a stable growth rate of over 8%. The company caters almost 30% of its production in European market, is successfully withstood the pressure. The Foundry business has been able to post Revenue of Rs.568.400 millions as against last year Rs.378.000 millions. It would be thus seen that the division has been able to maintain a growth rate of 50.35% in Turnover and 18.73% in EBDITA from previous year, However the increase in input cost particularly of scrap and other metallic were matter of concern. The company is one of the leading exporters of Insulator casting in India and enjoys a leadership position. They are already looking for increasing and consolidating the export volume in the coming years by adding new customers. The company has been able to acquire 51% shareholding in Safam Cast Iron Company Limited, China. With this acquisition the global footprint would further widen.   

 

POWER AND NEW PROJECTS:

 

The company has been able to finally tie up gas contract with GSPC Gas Company Limited Gujarat gas for supply of natural gas to the proposed power plant. The Company plans to set up a captive power plant at Halol, and it is quite economical considering the normal per MW cost plant.  They expect this plant to be operational from 2011.

 

CHANGES OF MEMORANDUM OF ASSOCIATION:

 

In order to have an independent identity in Global market it was decided to rename the company to “INDSUR GLOBAL LIMITED”.

 

CHANGE IN AUTHORISED CAPITAL:

 

During the year company had increased its Authorized capital from Rs.20.000 millions to 40.000 millions divided into 4000000 Equity Share of Rs.10/- each.

 

SUBSIDIARIES:

 

During the year Company promoted IGI (HK) Limited, Hong Kong as its wholly owned subsidiary. It is proposed that the new company would promote global market of the company’s product as also product from the acquisition Zigong Safam Cast Ion Company Limited, China.

 

Bankers Charges Report as per Registry

 

Name of the company

India Power Services Limited

Presented By

Central Bank of India and India Power Services Limited

1) Date and description of instrument creating the change

Dated 24th October, 2002

Agreement of hypothecation of goods, book debts and other movable assets.

2) Amount secured by the charge/amount owing on the securities of charge

Rs.6.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

a) Hypothecation of stock of raw materials, such as consumable stores and spares, both present and future, now being or hereafter during the continuance of this agreement brought into or upon or now or hereinafter in course of transit to any godowns, jathas or other place of storage at various factories of the borrower or other places whatsoever and wheresoever in the possession or occupation of the borrower.

b) All the present and future book debts, outstandings, moneys, receivables, claims, bills, rights, to immovable properties and movable assets and which are now due, owing or payable to or belonging to the borrower or which may at any time hereafter during the continuance of this security become, due , owing payable or belonging to the borrower or which may at any time hereafter during the continuance of this security become, due, owing payable or belonging to the in the course of its business by any person, firm, company or body corporate or by the government central or state or Indian railways, any government department or office or any municipal or local or public or semi government body or authority or any body corporate or undertaking or project whatever in the public sector.

c) All the tangible movable properties and assets of the borrower of whatsoever nature as security for payment and discharge by the borrower to the bank. 

4) Gist of the terms and conditions and extent and operation of the charge.

I) The above goods, debts and assets shall be the security by way of first charge for payment and discharge by the borrower to the bank on demand a sum of Rs.6.000 millions as shown hereunder and all other moneys due and payable by the borrower to the bank.

Nature of credit facilities

Sanctioned Limit

Margins

Interest/ Commission

Fund based cash credit

Rs.6.000 Millions

Raw Material, WIP, Finished Goods

30% PLR + 40%

 

 

Stock and Spares

30%

 

 

Book Debts

50% (90 days)

 

II) The borrower will at all times maintain a sufficient quantity and market value of the said hypothecated premises, the said goods and book debts to provide the margins of security required by the bank from time to time.

III) This agreement shall operate as a continuing security for all moneys, indebtedness and liabilities aforesaid notwithstanding the existence of a credit balance in the account or accounts at any time or any partial payments or fluctuation of accounts.

5) Name and Address and description of the person entitled to the charge.

Central Bank of India, Corporate Finance Branch, M.G. Road, Fort, Mumbai-400023, Maharashtra, India.

6) Date  and brief description of instrument modifying the charge

Dated 9th June, 2005

No instrument but a mortgage created by deposit of title deeds (by way of constructive delivery) in respect of company immovable properties as security.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

A) Past Modification:

 

The original charge created on 24.10.2002 for Rs.6.000 millions was modified and increased to Rs.35.000 millions on 02.07.2003, against hypothecation of goods, debts and assets of the borrower.

Further modified on 02.07.2003 for Rs.35.000 millions thereby creating mortgage in respect of company immovable properties as security.

 

Further modified on 09.03.2004 for securing FCNR (B) Loan of USD equivalent to Rs.14.500 millions within the overall limit of Rs.35.000 millions.

 

Further modified on 29.07.2004 for Rs.35.000 millions.

 

Further modified on 02.11.2004 for securing FCNR (B) loan of USD equivalent to Rs.14.500 millions within the overall limit of Rs.35.000 millions.

 

Further modified on 19.04.2005 for securing FCNR (B) loan in USD equivalent to Rs.16.000 millions and fresh sanctioned FCNR (B) loan in USD equivalent to Indian Rs.1.500 million aggregating FCNR (B) loan in USD equivalent to Indian Rs.17.500 million within the overall limit of Rs.35.000 million.

 

Further modified on 13.05.2005 for Rs.42.500 million.

 

B) Present Modification:

 

The company gave and accorded its consent to the bank to hold and retain the title deeds (by way of constructive deliver) in respect of its immovable properties namely all that piece or parcel of non agricultural industrial land admeasuring 2 acces 37 gunthas equivalent to 11837.00 sq. mtrs or there about with factory shed, labour quarters, office building and other miscellaneous structure admeasuring 1892.455 sq. mtras or there about standing thereon being eastern portion of revenues survey no. 277/2 situated lying and being at Village Navgam (Kardej), Taluka and District Bhavnagar, Gujarat, together with fixed plant and machinery attached to the earth as and by way of first charge to secured the working capital facilities of Rs.42.500 million as shown hereunder.

 

Nature of facility

Limit (Rs. In Million)

Cash credit

42.500

Sub limit within CC

 

Import L/C (DA/DP)

(7.500)

FCNR (B)

(16.000)

Total

42.500

 

Together with interest, costs, damages, liquidated damages and all the amounts payable by the company in all the company accounts with the bank.

 

Save and except creation of above mortgage, there is, therefore, no change in the amount of charge which stands secured at Rs.42.500 millions.

 

 

This form is for

Creation of charge

Corporate identity number of the company

U40100MH1994PLC080707

Name of the company

INDSUR GLOBAL LIMITED

Address of the registered office or of the principal place of  business in India of the company

204 Turf Estate, 2nd Floor, Shakti Mills Lane Off Dr. E Moses Road, Mumbai-400011, Maharashtra, India.

Type of charge

Book Debts 

Particular of charge holder

Axis Bank Limited, Credit Management Center at Unit No.6, Corporate Park, Sion Trombay Road, Chembur, Mumbai-400071, Maharashtra, India.

Email

suman.chattopadhyay@axisbank.com

Nature of description of the instrument creating or modifying the charge

Deed of hypothecation of book debts.

Date of instrument Creating the charge

29.03.2010

Amount secured by the charge

Rs.100.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

BPLR-3.00% i.e. presently at 11.75 % p.a  payable at monthly  rests.

 

Terms of Repayment

In 48 monthly installments, of which first 47 installments of Rs.21.00 lacs each followed by last  and  final installment of Rs.0.13 lacs, commencing after a moratorium period of 6 months from the date of disbursement.

 

Margin

25%

 

Extent and Operation of the charge

As per deed of hypothecation of book debts.

Short particulars of the property charged

I)                     All outstanding, monies, receivable, claims and bills which are now due and owing or which may at any time hereafter during the continuance of this security become due.

II)                   Including receivables from Zigong Safam Cast Iron Co. Ltd, China and IGL (Hong Kong) Ltd ( all of which herein after collectively referred to as the said "Debts")

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Road and Culverts

·         Plant and Machinery

·         Electrical Installation

·         Furniture and Fixtures

·         Office Equipments

·         Vehicles

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.11

UK Pound

1

Rs.72.90

Euro

1

Rs.62.56

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.