MIRA INFORM REPORT

 

 

Report Date :

12.03.2011

 

IDENTIFICATION DETAILS

 

Name :

KLOECKNER DESMA MACHINERY PRIVATE LIMITED

 

 

Registered Office :

No. 53, Madhuban, Near Madalpur, Under Bridge Ellis Bridge, Ahmedabad – 380006, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

25.04.1995

 

 

Com. Reg. No.:

04-25601

 

 

CIN No.:

[Company Identification No.]

U28999GJ1995FTC025601

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMK00539A

 

 

PAN No.:

[Permanent Account No.]

AAACK8768N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers and Sellers of Injection Moulding Machines, Rubber Moulding Machines, Unit Sole Machines, Shoe Soling Machines and Moulds.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 360000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION DECLINED BY

 

Management non co- operative

 

LOCATIONS

 

Registered Office :

No. 53, Madhuban, Near Madalpur, Under Bridge Ellis Bridge, Ahmedabad – 380006, Gujarat, India

Tel. No.:

91-79-22901782

Mobile No.:

91-9822395625 (Mr. Nayan Tope)

Fax No.:

91-79-22901785

E-Mail :

mamtagroup@mamta.com

sales@desmaindia.com

hitesh.gagetiya@desmaindia.com

info@mamata.com

mahendra@ad1.vsnl.net.in

mamata@wilnetonline.net

sk.nathan@desmaindia.com

sandeep.gupta@desmaindia.com

nayan.tope@desmaindia.com

suhas.pol@desmaindia.com

nandkishore.singh@sbi.co.in

Website :

http://www.dasmaindia.com

http://www.mamata.com

Area :

884 Sq. ft.

Location :

Owned

 

 

Factory :

Plot No. 10, Road No. 1, GIDC, Kathwada, Torrent Power Substalien, Ahmedabad – 382445, Gujarat, India

Tel. No.:

91-79-22901782/ 66190000

Fax No.:

91-79-22901785

Area :

2200 Sq. Mtr.

Location :

Leased

 

 

Branches :

Pune

 

"B-106, 1st Floor, Jay Ganesh Vision (Multiplex), Akurdi, Pune-410033

Phone : 91 20 27442717

Mobile : 91 9822395625

E-mail : klocknerwest@vsnl.net , desmapune@desmaindia.com

 

Delhi

 

14, Ground Floor, World Trade Centre, Connaught PlaceNew Delhi - 110 001, India.

Phone : 91 11 23411162 / 5152 8152

Fax: 91 11 23411161

E-mail: klockner@bol.net.in , desmadelhi@desmaindia.com

 

Chennai

 

Old no.99 / New no. 145, Vardammal Garden 3rd Street, Barraca Road, Kilpauk, Chennai - 600 010, Tamilnadu, India

Tel/Fax  : 91 44 26651720

Mobile   : 91 98840 79670

E-mail   :desmachennai@dataone.in

 

 

DIRECTORS

 

As on 08.09.2010

Name :

Mr. Valentin C. Reisgen

Designation :

Chairman

Address :

Durestrabe 5, 41466 Neuss, Germany

Date of Birth/Age :

11.09.1956

Date of Appointment :

30.03.2005

Date of Ceasing :

01.02.2009

 

 

Name :

Mr. Mahendra Narsinhbhai Patel

Designation :

Managing Director

Address :

15, Kairavi Bunglows, Near Sarathi Hotel, Bodekdev, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

17.01.1949

Qualification :

M.Sc [Indl. Engg. and Admn.] from U.K.

Date of Appointment :

25.04.1995

 

 

Name :

Mr. Wolfgang Koliwer

Designation :

Director

Address :

Kloeckner Desma Elastomertechnick Gmbh Ander Bara D 78567 Fridingen, Germany

Date of Birth/Age :

16.12.1923

Qualification :

25.04.1995

Date of Ceasing :

30.03.2005

 

 

Name :

Mr. Gurucharan Singh Bhuller

Designation :

Director

Address :

KBM Consulting GmbH, Welterau Street 7C, 63505, Langenselbold, Germany

Date of Birth/Age :

02.12.1940

Date of Appointment :

25.04.1995

 

 

Name :

Dr. Scholz Bernd 

Designation :

Director

Address :

Kolceckner Strasse, 29, 4705, Duisbur, Germany

Date of Birth/Age :

02.02.1947

Date of Appointment :

19.06.1997

 

 

Name

Mr. Arun Bhaskerrai Mankodi

Designation

Whole Time Director

Address

A/ 702, Devraj Flats, Near Judges Bunglow, Ahmedabad – 380 054, Gujarat, India

Date of Birth

18.05.1960

Date of Appointment

27.04.2006

 

 

Name

Mr. Burkhard Becker

Designation

Director

Address

Tippelstr 43 A, OT Niederbonsfeld, Hattingen – 45529, Germany

Date of Birth

02.02.1960

Date of Appointment

04.03.2009

 

 

Name

Mr. Martin Schuermann

Designation

Director

Address

Hohenstrabe 16, Stockach – 78333, Germany

Date of Birth

10.07.1962

Date of Appointment

23.05.2007

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 08.09.2010

Names of Shareholders

 

No. of Shares

Klocekner Desma Elastomertechnik GmbH, Germany

 

8999991

Kloeckner Mercator Maschinenbau GmbH, Germany

 

9

Total

 

9000000

 

As on 08.09.2010

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Sellers of Injection Moulding Machines, Rubber Moulding Machines, Unit Sole Machines, Shoe Soling Machines and Moulds.

 

 

Products :

ITC Code

Product Description

84771000

Injection Moulding Machine

84807100

Moulds

 

 

GENERAL INFORMATION

 

Suppliers :

  • Schelemkas Enterprises Inc., USA
  • KHS Maschinen Und Anlagenbau AG, Germany
  • Klockner Hansel, Germany

 

 

No. of Employees :

350 (Approximately)

 

 

Bankers :

State Bank of India, Vatva Industrial Estate Branch, Vatva, Ahmedabad – 382 445, Gujarat, India

 

 

Facilities :

Secured Loans

 

Particulars

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

Cash Credit (Secured against hypothecation of all current assets and personal guarantee of directors

0.000

1.928

Vehicle Loans (secured by hypothecation of vehicles) Due within one year Rs. 1.323 millions (Previous year Rs. 0.478 millions)]

2.937

0.882

Loans from Bank (repayable on demand) [Secured against hypothecation of all current assets And personal guarantee of directors]

0.000

0.300

Total

2.937

3.110

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

Price Water House

Chartered Accountant

Address :

252, Veer Savarkar Marg, Shivaji Park, Dadar (W), Mumbai – 400028, Maharashtra, India

 

 

Collaboration :

The company has technical and financial collaborations with :

 

·         Kloekner Desma Elastomertechnik GmbH, Germany

- For manufacturing and marketing of Desma Rubber Industrial Moulding Machines in India

 

·         Kloeckner Desma Schumaschinen GmbH, Germany

-          For manufacturing and marketing of KDS Shoe Making Machines in

      India

 

 

Holding Company :

Kloeckner Desma Elastomertechnik GmbH, Germany

 

 

Ultimate Holding Company:

Salzgitter Mannesmann GmbH, Germany

 

 

Subsidiaries :

  • KDE Sales and Services, Inc
  • Desma Rubber Injection (Wuxi) Company Limited
  • Desma (Guangzhou) Machinery and Engineering Company Limited

 

 

Associates :

  • Mamata Machinery Private Limited
  • Mamta Energy Private Limited
  • Ferromatic Milaeron India Limited
  • SourcePro Infotech Private Limited
  • Mamta Airwings
  • Mamta Hydco Private Limited
  • Nirav Industries

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

Authorised Capital :

 

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs.100.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

9000000

Equity Shares

Rs.10/- each

Rs.90.000 millions

 

 

 

 

 

Notes:

 

Of the above 8999991 equity shares are held by Kloeckner Desma Elastomertechnik GmbH, Germany and 9 equity shares are held by Kloeckner Mercator Maschinenbau GmbH as a nominee of Kloeckner Desma Elastomertechnik GmbH, Germany, both of which are the subsidiaries of Saigitter Mannesmann GmbH, Germany the Ultimate Holding Company.

 

Of the above 8500000 shares of Rs.10/- Each were allotted as fully paid up bonus shares by capitalization of general reserve and profit and Loss account.

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

90.000

90.000

50.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

116.139

68.841

88.838

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

206.139

158.841

138.838

LOAN FUNDS

 

 

 

1] Secured Loans

2.937

3.109

90.771

2] Unsecured Loans

187.803

191.080

50.015

TOTAL BORROWING

190.740

194.189

140.786

DEFERRED TAX LIABILITIES

5.396

4.218

1.628

 

 

 

 

TOTAL

402.275

357.248

281.252

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

256.745

261.236

79.616

Capital work-in-progress

0.599

2.860

39.599

 

 

 

 

INVESTMENT

65.377

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

111.429
113.977

101.538

 

Sundry Debtors

76.315
13.908

53.361

 

Cash & Bank Balances

10.513
78.870

104.427

 

Other Current Assets

0.188
0.133

0.049

 

Loans & Advances

17.648
23.969

13.003

Total Current Assets

216.093
230.857

272.378

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

64.470

68.294

67.505

 

Other Current Liabilities

46.715
55.195

27.137

 

Provisions

25.354
14.215

15.698

Total Current Liabilities

136.539
137.704

110.340

Net Current Assets

79.554
93.153

162.038

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

402.275

357.248

281.252

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales and Other Income

532.215

376.289

341.513

 

 

TOTAL                                     (A)

532.215

376.289

341.513

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

422.132

306.322

267.617

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

110.083

69.967

73.896

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

6.654

18.147

11.110

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

103.429

51.820

62.786

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

22.706

9.223

8.575

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

80.723

42.597

54.211

 

 

 

 

 

Less

TAX                                                                  (H)

27.108

17.330

21.230

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

53.615

25.267

32.981

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.000

2.500

 

 

Proposed Dividend

0.747

4.500

2.500

 

 

Tax on Proposed Dividend

0.747

0.765

0.425

 

 

Capitalized by way of Bonus Issue

0.000

28.429

0.000

 

BALANCE CARRIED TO THE B/S

117.209

68.841

77.268

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

105.031

57.472

65.810

 

 

Commission Earnings

3.233

0.000

3.101

 

 

Sale of Services

1.798

5.815

0.810

 

 

Others

0.000

0.000

0.039

 

TOTAL EARNINGS

110.062

63.287

69.760

 

 

 

 

 

 

IMPORTS

68.741

62.458

52.852

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.84

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

10.07
6.71

9.66

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.07
8.61

13.84

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.39
0.27

0.39

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.59
0.87

0.79

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.58
1.68

2.47

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

Sundry Creditors

 

 

 

Micro and Small enterprises

11.400

4.145

8.140

Other

53.070

64.149

59.365

Total

64.470

68.294

67.505

 

YEAR IN RETROSPECT:

 

The Directors are pleased to inform that during the year:

 

·         The company has achieved highest ever total income of Rs.532.215 millions. This represents growth in total income over 41%.

·         Company has delivered highest ever total no. of machines 89.

·         The company has achieved highest ever Export Sales in the year. The company has received new orders from Countries like South Africa, Turkey Iran and Brazil which further stimulates its growth potential and brand creation.

·         The company successfully developed and delivered special machines, Moulds and cold Runner Blocks for the electrical market. Enabling it to diversify the Company has successfully maintained its leading place in the automotive and electrical markets.

·         The company continues to rule the market with above 90% share in the injection moulding business. During the injection moulding business. During the year, the company has emerged viotorious against steep price increase of basic raw materials and various commodities. This was achieved by the efforts put in the management and the employees for reengineering and cost reduction.

 

Bankers Charges Report as per Registry

 

Name of the company

KLOECKNER DESMA MACHINERY PRIVATE LIMITED

Presented By

Mr. Mahendrabhai N. Patel, Managing Director 

1) Date and description of instrument creating the 

    change

01.10.2002, No instrument, A Mortgage by deposit of title deeds was made by Klockner Desma Machinery Private Limited, (borrower) in favour of State Bank of India (Bank).  

2) Amount secured by the charge/amount owing on 

    the securities of charge

Rs. 21.000 millions

3) Short particular of the property charged. If the

    property acquired is subject to charge, date of   

    the acquired of the property should be given

All that piece or parcel of leasehold land known as Plot/Shed No. 5119 and 5120 (Phase-IV) in the Vatva Industrial Area/ Estate consisting of Revenue Survey No. 317, within the village limit of Ramol of Descroi Taluka in the Registration District Ahmedabad and Sub-District of Ahmedabad – 5, (Narol) containing by admeasurement 2200 sq. meters or thereabouts together with all or any superstructure standing thereon.

4) Gist of the terms and conditions and extent and

    operation of the charge.

The immovable property described in Column No. 3 hereinabove mortgaged and charged to the Bank by Memorandum of Entry dated 01.10.2002 for securing the due repayment, discharge by the borrower to the bank of its demand cash credit (stocks and receivables) of Rs. 12.500 millions ad export packing credit (within 01.above) of Rs. 4.500 millions and foreign bills discounting (within 02.above) of Rs. 5.500 millions and letter of credit of Rs, 1.500 millions, bank guarantee of Rs. 1.000 millions and term loan of Rs. 6.000 millions aggregating to Rs. 21.000 millions together with interest, commission, costs, charges, expenses and other monies payable by the borrower to the bank.   

5) Name and Address and description of the

    person entitled to the charge.

State Bank of India

Vatva Industrial Estate Branch, Vatva,

Ahmedabad – 382 445, Gujarat, India

6) Date  and brief description of instrument

    modifying the charge

07.12.2004, Memorandum of Entry by way of Extension made by Klockner Desma Machinery Private Limited (borrower) in favour of State Bank of India (Bank).

7) Particulars of modifications specifying the terms

    and conditions or the extent of operations of the  

    charge in which modification is made and the

    details of the modification.

The securities described in Column No. 3, hereinabove are mortgaged and charged to the bank for securing the due repayment discharged and redemption to the borrower of the bank of its various facilities mentioned in 01.10.2002 shall now also be a security for [a] Fund Based Limits i) Demand Cash Credit of Rs. 0.175 millions ii) EPC (within DCC) of (Rs. 0.045) iii) DDP (cheque) ---- iv) FBD (within DCC) of (Rs. 0.055 millions) v) Term Loan outstanding of Rs. 0.036 millions vi) Term Loan (New) of Rs. 0.060 millions [b] Non Fund Based Limit i) Letter of Credit of Rs. 0.025 millions ii) Bank Guarantee of Rs. 0.060 millions i.e. [A] + [B] aggregating to Rs. 35.600 millions together with interest, commission, costs, charges, expenses and other monies payable by the borrower to the bank.   

 

 

This form is for

Modification of charge

Charge identification number of the modified 

90095002

Corporate identity number of the company

U28999GJ1995PTC025601

Name of the company

KLOECKNER DESMA MACHINERY PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

53, Madhuban, Near Madalpur Under Bridge, Ellisbridge, Ahmedabad – 380006, Gujarat, India

 

Type of charge

v      Book Debts

v      Movable Property

Particular of charge holder

Name :

v      State Bank Of India

Address :

Vatva Ind Estate Branch,  Opposite Choksi Tubes, GIDC Estate, Vatva, Ahmedabad – 382445, Gujarat, India

Email :

nandkishore.singh@sbi.co.in

Nature of description of the instrument creating or modifying the charge

Memorandum for Recording Extension of Mortgage By Deposit of Title Deeds Covering Enhanced Limits

Date of instrument Creating the charge

02.11.2008

Amount secured by the charge

Rs. 250.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC – 0.25% above SBAR

Term Loan – 0.50% above SBAR

EPC / PCFC – as per bank/ RBI Instructions

 

Terms of Repayment

CC/ EPC/ PCFC – Repayable on demand

Term Loan – Repayable in 12 installments of Rs. 7.500 millions each, 7 installments of Rs. 10.000 millions each and 1 installment of Rs. 9.000 millions commencing from December 2009.

 

Margin

Fund Base Limits

Raw material – 25%

Semi finished / Finished goods – 30%

Domestic receivables – 50%

EPC/ PCFC – 10%

Term Loan – 32%

Non fund based Limits

Letter of credit / Bank Guarantee – 10%

 

Extent and Operation of the charge

By way of first charge as security for payment and discharge by the borrower to bank on demand all monies under the facilities.

Short particulars of the property charged

Hypothecation of all present and future stock, goods, raw materials, book debts, movable plant and machineries and other movable assets, by way of first charge for various credit facilities upto the aggregate limit Rs. 250.000 millions.

 

FIXED ASSETS:

 

v      Factory Building

v      Plant and Machinery

v      Patterns and Dies

v      Furniture and Fixtures

v      Office Equipment

v      Computers

v      Vehicles

 

Intangible Assets

 

v      Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.21

UK Pound

1

Rs.72.55

Euro

1

Rs.62.43

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.