MIRA INFORM REPORT

 

 

Report Date :

12.03.2011

 

IDENTIFICATION DETAILS

 

Name :

PIX TRANSMISSIONS LIMITED

 

 

Registered Office :

J-7, MIDC, Hingna Road, Nagpur – 440 016, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

22.07.1981

 

 

Com. Reg. No.:

11-024837

 

 

CIN No.:

[Company Identification No.]

L25192MH1981PLC024837

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP16300E

 

 

PAN No.:

[Permanent Account No.]

AAACP6016C

 

 

Legal Form :

Public Limited Liability Company.  The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of “V” Belts, Raw Edge, Poly V-Belts, Variable Speed Belts, Fire Resistant Belts, Antistatic Belts, Oil and Heat Resistant Belts, Dry Cover Belts, etc.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 910000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

J-7, MIDC, Hingna Road, Nagpur Via Mumbai, Nagpur – 440 016, Maharashtra, India.

Tel. No.:

91-7104-236501 (5 Lines)/ –236503/504/ 237051 / 237729

Fax No.:

91-7104-236505 / 236506 / 235753

E-Mail :

pixtrans@nagpur.dot.net.in

spaul@pixtrans.com

pixtran@bom2.vsnl.net.in

accounts@bom.pixtrans.com

husain@bom.pixtrans.com

info@pixflexequip.com

Website :

www.pixtrans.com

www.pixflexequip.com

 

 

Mumbai Office :

Pals 1st Road. TPS IV Off. Water Fie LD Road Bandra (W), Mumbai 400050,  Maharashtra, India.

Tel. No.:

91-22-26404556 / 26402229

Fax No.:

91-22-26402225

 

 

Factory  :

Ř       (Unit no. 1)

J-7, MIDC Hingna, Nagpur - 440 016, Maharashtra, India

 

Ř       (Unit no. 2)

K-36, K-37, k-38, MIDC Hingna, Nagpur - 440 016, Maharashtra, India

 

Ř       (Unit no. 3)

Bazargaon, Amravati Road, Nagpur-440 023, Maharashtra, India

 

Ř       (Unit no. 4)

Khasra No.57, Mouza Nagalwadi, Tehsil-Hingna Nagpur-40016, Maharashtra, India

 

 

DIRECTORS

 

As On : 31.03.2010

 

Name :

Mr. Amarpal Sethi

Designation :

Chairman and Managing Director

 

 

Name :

Mr. Sukhpal Singh Sethi

Designation :

Director

 

 

Name :

Mr. Sonepal Singh Sethi

Designation :

Join Managing Director

 

 

Name :

Mr. Haresh Eidnani

Designation :

Director

Date of Birth/Age :

12.10.1964

Qualification :

B. Sc

Date of Appointment :

21.09.1999

 

 

Name :

Mr. Jose Jacob

Designation :

Director

 

 

Name :

Mr. Joe Paul

Designation :

Director

Date of Birth/Age :

08.03.1962

Qualification :

B.Com., MIRPM

Date of Appointment :

01.05.2000

 

 

Name :

Mr. Darshan Singh Chadha

Designation :

Director

 

 

Name :

Mr. Rishipal Sethi

Designation :

Director

Date of Birth/Age :

15.06.1973

Qualification :

B.Sc. (Elec. Engg, USA)

Date of Appointment :

29.12.2004

 

 

Name :

Mr. Karanpal Sethi

Designation :

Director

 

 

Name :

Mr. Pradeep Havnur

Designation :

Director

 

 

Name :

Mr. Aqueel A Mulla

Designation :

Director

 

 

Name :

Mr. Om Prakash Arora

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Shybu Varghese

Designation :

Company secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2010

 

Names of Shareholders

No. of Shares

Percentage of Holding

 

 

 

Shareholding of Promoter and Promoter Group

 

 

Indian

 

 

Individuals/Hindu Undivided family

7108191

54.99

 

 

 

Public Shareholding

 

 

Institutions

 

 

Financial Institutions/Banks

4100

0.03

 

 

 

Any Others (Specify)

81481

0.63

Overseas Corporate Bodies

2600

0.02

Non Resident Indians

5350

0.04

HUF

73531

0.57

 

 

 

Non-Institutions

 

 

Bodies Corporate

683808

5.29

 

 

 

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

4855951

37.57

 

 

 

Any Others (Specify)

191669

1.48

Clearing Members

66718

0.52

Market Maker

5145

0.04

Directors and their relatives and friends

119806

0.93

 

 

 

Total

12925200

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of “V” Belts, Raw Edge, Poly V-Belts, Variable Speed Belts, Fire Resistant Belts, Antistatic Belts, Oil and Heat Resistant Belts, Dry Cover Belts, etc.

 

 

Products :

ITC CODE

PRODUCTS

40103999

“V”- Belts

40092100

High Pressure Hoses

 

PRODUCTION STATUS (As On : 31.03.2010)

 

PARTICULAR

Unit

Amount

(Rs. In Millions.)

1. i) Licensed Capacity

 

 

A)      V-BELTS

Nos.

31.000

B)      High Pressure Braided Hoses

 

 

            Hoses

Mtrs.

25.000

C)      End Fitting

Tons

70.000

 

 

 

ii) Installed Capacity

 

 

A)      V-BELTS

Nos.

15.900

B)      High Pressure Braided Hoses

 

 

            Hoses

Mtrs.

17.200

C)      End Fitting

Tons

10.300

 

 

 

2. Production in quantity

 

 

A)      V-BELTS

 

9930127

B)      High Pressure Braided Hoses

 

 

            Hoses

Mtrs.

3345169

 

Nos.

321779

C)      End Fitting

 

772658

D)      Hose Assemblies

Nos.

121751

 

 

GENERAL INFORMATION

 

Suppliers :

·         Exclusive Diamond Products

·         Gujrat Polymers

·         Ideal Enterprises

·         John Steel Tech. Private Limited

·         Kailash Timber Corp.

·         Merchem Limited

·         Noble Catalyst

·         N. C. Corporation

·         Om Tex Chem. Private Limited

·         Plasto Pack (I) Private Limited

·         Paper Combines

·         Progressive Products

·         Roshan Industries

·         SOS Enterprises

·         Shrjnath Packers

·         Unipack

·         Uttkarsh Packers Private Limited

 

 

No. of Employees :

1200 (Approximately)

 

 

Bankers :

v      State Bank of India

v      IDBI Bank Limited

v      State Bank of Hyderabad

 

 

Facilities :

 

SECURED LOAN

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

TERM LOAN

 

 

Term Loan from Banks

718.504

667.163

Corporation Loan from Banks

175.045

160.667

WORKING CAPITAL

 

 

Cash Credit / Packing Credit From Banks

 

 

From Parties Against Hypothecation of Cars

699.462

672.137

From Parties Against Bills

12.124

9.954

Discounting

19.033

9.875

Total

1624.168

1519.796

Note :

1.       Term Loan from bank are secured by first pari passu charge on all fixed assets and second charge on current assets of the company.

2.       Corporate loan and working capital from bank are secured first pari passu charge on current assets and second charge on all fixed assets

3.       Term / Corporation Loan and Working Capital facilities are further secured by personal guarantee of three promoters directors.

 

UNSECURED LOAN

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

From Bank due to excess issue of cheques

10.851

1.685

Bank

0.000

119.543

Promoters / Relatives

225.338

191.527

Loan under Sales Tax Deferral Scheme of SICOM

161.641

146.862

Total

397.830

459.617

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. C. Bandi and Company

Chartered Accountants

Address :

Mumbai, Maharashtra

 

 

Subsidiaries :

·         Pix South America Importacao E Exportacao 

·         De Correias E Mangueiras Limited

·         Pix Middle East FZC, UAE

 

 

Joint Venture Company

·         Pix Europe Limited

·         Pix QCS Limited

 

 

CAPITAL STRUCTURE

 

As On : 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

20500000

Equity Shares

Rs. 10/- each

Rs. 205.000 millions

2950000

Non Convertible 6 % Cumulative Redeemable Preference Shares

Rs. 100/- each

Rs. 295.000 millions

 

Total

 

Rs.  500 millions

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10540200

Equity Shares

Rs. 10/- each

Rs. 105.402 millions

1145000

Addition During the year after conversion warrant in Equity

Rs. 10/- each

Rs. 11.450 millions

 

Total (A)

 

Rs. 116.852 millions

 

 

 

 

11685200

Equity Shares (A)

Rs. 10/- each

Rs. 116.852 millions

 

Less: Allotment Money in Arrears from Public Other than Directors

 

Rs. 0.011 million

 

Total (B)

 

Rs. 116.841 millions

 

 

 

 

Non – Convertible 6% Cumulative Redeemable Preference Shares

575000

Non – Convertible 6% Cumulative Redeemable Preference Shares

Rs. 100/- each

Rs. 57.500 millions

542110

Preference Shares

Rs. 100/- each

Rs. 54.211 millions

 

Total (C)

 

Rs. 111.711 millions

 

 

 

 

Paid Up Capital

 

Application Money of Warrants (B+C)

 

Rs. 228.552 millions

 

 

 

 

2385000

Warrants

Rs. 30/- each

Rs. 7.155 millions

1145000

(Less) :Warrants concerted into Equity Shares

 

Rs. 3.435 millions

 

Total

 

Rs. 3.720 millions

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

228.552

162.891

144.741

2] Equity Share Warrants

3.720

7.155

9.379

3] Share Application Money

0.000

0.000

0.000

4] Reserves & Surplus

242.473

212.646

234.833

5] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

474.745

382.692

388.953

LOAN FUNDS

 

 

 

1] Secured Loans

1624.168

1519.796

916.901

2] Unsecured Loans

397.830

459.617

412.622

TOTAL BORROWING

2021.998

1979.413

1329.523

DEFERRED TAX LIABILITIES

98.077

75.368

75.454

 

 

 

 

TOTAL

2594.820

2437.473

1793.930

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1847.599

1182.795

1068.742

Capital work-in-progress

0.000

408.891

72.308

 

 

 

 

INVESTMENT

17.531

17.231

14.375

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

565.891
505.074
366.422

 

Sundry Debtors

354.002
284.142

265.389

 

Cash & Bank Balances

58.021
75.156

77.747

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

164.711
181.317

161.623

Total Current Assets

1142.625

1045.689

871.181

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

365.376

185.801

 

Other Current Liabilities

15.132
6.204
233.523

 

Provisions

34.392
27.409

0.000

Total Current Liabilities

414.900

219.414

233.523

Net Current Assets

727.725
826.275

637.658

 

 

 

 

MISCELLANEOUS EXPENSES

1.965

2.281

0.847

 

 

 

 

TOTAL

2594.820

2437.473

1793.930

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1693.412

1788.369

1654.516

 

 

Other Income

1.999

0.000

2.314

 

 

TOTAL                                     (A)

1695.411

1788.369

1656.830

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

766.698

980.681

831.315

 

 

Manufacturing Expenses

567.980

540.601

582.962

 

 

Other Expenditure

0.000

0.000

12.643

 

 

Extra Ordinary Item foreign exchange loss

0.000

47.324

0.000

 

 

TOTAL                                     (B)

1334.678

1568.606

1426.920

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

360.733

219.763

229.910

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

178.291

132.180

100.881

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

182.442

87.583

129.029

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

146.669

125.335

113.918

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

35.773

(37.752)

15.111

 

 

 

 

 

Less

TAX                                                                  (H)

28.809

2.113

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

6.964

(39.865)

15.111

 

 

 

 

 

Less

Adjustment relating to previous year 

0.036

0.000

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

110.342

150.208

135.097

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

117.270

110.342

150.208

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

867.091

1077.076

NA

 

 

Dividend

1.511

0.000

NA

 

TOTAL EARNINGS

868.602

1077.076

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

319.923

441.160

NA

 

 

Capital Goods

10.435

203.616

NA

 

TOTAL IMPORTS

330.358

644.776

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.65

(3.92)

1.04

 

QUARTERLY RESULTS

(Rs. In Millions)

PARTICULARS

30.06.2010

 

30.09.2010

31.12.2010

 

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

629.900

602.400

513.700

Total Expenditure

503.800

473.800

400.500

PBIDT (Excl OI)

126.100

128.600

113.200

Other Income

0.000

0.000

0.000

Operating Profit

126.100

128.600

113.200

Interest

55.900

60.900

50.500

Exceptional Items

0.000

0.000

0.000

PBDT

70.200

67.700

62.700

Depreciation

47.100

49.100

45.000

Profit Before Tax

23.100

18.600

17.70

Tax

2.940

(1.510)

1.850

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

20.160

20.110

15.850

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

20.160

20.110

15.850

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.41

(2.23)

0.91

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.11

(2.11)

0.91

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.20

(1.69)

0.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

(0.10)

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

5.34

5.94

4.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.75

4.77

3.73

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Increase in Share Capital

 

The Directors and Promoters were allotted convertible warrants during the year, consequent to the above, the issued, subscribed and paid up share capital of the company has increased from 10540200 Equity Shares of Rs.10/- each aggregating to Rs.105.402 millions 11685200 Equity Shares of Rs.10/- each aggregating to Rs.116.852 millions - as on 31.03.2010.

 

Proceeds of Preferential Issue of warrants

 

The company issued shares and warrants on preferential basis to Promoters and Promoters group. The company has mobilized total funds to the extent of Rs.34.350 millions (Previous year Rs.11.205 millions), were deployed towards expansion manufacturing facilities and for working capital.

 

Subsidiaries

1.       Pix South America Importacao E Exportacao De Correias E Mangueiras Limited, Brazil

 

Pix South America Importacao E Exportacao De Correias E Mangueiras Limited promote the business of Pix Products in the market of Latin American Countries such as Brazil Argentina, Chile, and Peru etc.

 

2.       Pix Middle East FZC, UAE.

 

Pix Middle East FZC promoted to carrying on business of Pix Products in the market of Middle East Countries.

 

Management Discussion and Analysis Overview of the Economy

 

The global economic crisis did impact the economic growth story in India, albeit temporarily. The economy slowed down considerably is fourth quarter of 2008 and first quarter of 2009. However, backed by the stimulus offered by the Government of India, the economy recovered quite quickly in third and fourth quarters of 2009. In the first quarter of 2010 the economy shows positive growth. In the long run they will continue to see significant investments in the infrastructure segment to cover existing gaps and new ones that arise with growth in other sectors.

 

Retention of talent remains a big challenge especially in view of the growth momentum of the Indian economy and alternate avenues that may open up. They have rich talent pool of the technical manpower, skilled workers who have grown with Pix.

 

Review of operations

 

Total income for the year, Rs. 1789.872 millions. The profit before interest and depreciation and tax Rs.360.733 millions

 

The profit before tax Rs.35.772 millions after providing Rs. 178.291 millions for Interest, Rs. 146.669 millions for depreciation.

 

With the real rate of interest still high compared to the global standard, there is a further scope to reduce the interest rate and the growth of the corporate sector will depend much upon the availability of credit at the right time and right price. Though it is expected that softening commodity prices and stimulus packages would have a positive impact on the industrial production in the months ahead, the economic recovery on a sustainable basis requires a revival of the global economy.

 

Fixed Assets:

 

·         Plot

·         Plant and Machinery

·         Electrical Instrument

·         Furniture and Fixture

·         Office Equipments

·         Vehicles

 

Web Side Details

 

Subject is the fastest emerging Global Leader in Mechanical Power and Fluid Transmission Business. It is engaged into the manufacturing of World Class Quality Industrial, Automotive Belts, Agricultural Belts, Hoses, Hose Assemblies and End Fittings to suit various Power Drive needs.

Product Range:

PIX Manufactures entire range of in several constructions such as-

• Wrap Belts

• Cut Edge Belts

• Ribbed / Poly V-Belts

• Synchronous / Timing Belts

and application specific: special construction belts such as Double Cogg, Double Poly, Poly + Timing, Honey Comb, PT-0, PT-6, PT-7, 2TP Belts, Variable Speed Belts, Elasticated Belts, Banded Belts, Kevlar Cord Belts, Antistatic Oil and Heat Resistant Belts, Dry Cover Belts and many more.

It’s range in Hoses include extensive range of medium & high Pressure wire braided Hydraulic Hoses, Spiral Hoses, Hose Assemblies and End Fittings.

PIX is the only Indian company to manufacture Hoses and Fittings in-house, and can cater to its customers by providing a complete fluid power transfer solution, in terms of Hose Assemblies of various types and sizes.

History

Ř      June 1982: Established PIX Transmissions Limited. Nagpur. India

Ř      January 1994: Commencement of production at K-36 plant, Nagpur. India

Ř      June 1999: Established PIX Bazargaon Plant

Ř      April 1999: Established PIX Europe Limited, United Kingdom

Ř      April 2000: Acquired Distag Euro Limited United Kingdom

Ř      February 2004: Commencement of production at K-37/38 facilities, Nagpur. India

Ř      April 2004: Established PIX Germany GmbH, Germany

Ř      June 2004: PIX Europe Limited, purchase of new 33,000 sq. feet unit at Ipswich, United Kingdom

Ř      April 2007: Established PIX Middle East FZC at Ras-Al-Khaimah, UAE

Ř      February 2007: Established PIX Flexequip Hydraulics Limited, United Kingdom

Ř      April 2009: Established PIX Hydraulics and Transmissions (Hangzhou) Limited, China

Ř      October 2009: PIX centralised fully-automated mixing plant at Nagalwadi, Nagpur. India

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.21

UK Pound

1

Rs.72.55

Euro

1

Rs.62.43

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.