![]()
|
Report Date : |
12.03.2011 |
IDENTIFICATION DETAILS
|
Name : |
RAM NATH MEMORIAL TRUST SOCIETY |
|
|
|
|
Registered
Office : |
1, Ram Bagh, Sector – 4, Shastri Nagar, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
15.11.1999 |
|
|
|
|
Com. Reg. No.: |
2587/13931 (M) |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAATT6054B |
|
|
|
|
Legal Form : |
Registered
Cheritable Society. |
|
|
|
|
Line of Business
: |
Providing Higher
Education in Technology and Management Courses. |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject seems to be an established and reputed trust. Trade relations
are reported as fair. The valuation report provided is of a lesser value the
transaction amount. It would be advisable to take adequate securities while dealing with
the subject. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
|
|
|
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. A. K. Singhal |
|
Designation : |
Chartered Accountant |
|
Contact No.: |
91-9837064956 |
|
Date : |
28.02.2011 |
LOCATIONS
|
Registered Office : |
1, Ram Bagh, Sector – 4, Shastri Nagar, |
|
Mobile No.: |
91-9837035298 (Dr. P. N. Singal) |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
566.05 sq. mtrs. |
|
Location : |
Owned |
|
|
|
|
Branch Office : |
Village Pandwan, Pargana Hastinapur, The-Mawana, |
|
Area : |
22645 sq. mtrs. |
|
Location : |
Owned |
MANAGEMENT
|
Name : |
Mrs. Susheela Devi |
|
Designation : |
Chairperson/ Chairman |
|
Address : |
A-63 and 64, |
|
Date of Birth/Age : |
85 years |
|
Experience : |
10 years |
|
|
|
|
Name : |
Mrs. Seema Singhal |
|
Designation : |
President |
|
Address : |
A-63 and 64, |
|
Date of Birth/Age : |
10.02.1961 |
|
Qualification : |
Graduate |
|
Experience : |
10 years |
|
|
|
|
Name : |
Dr. P. N. Singhal |
|
Designation : |
Executive Secretary and Treasure |
|
Address : |
A-63 and 64, |
|
Date of Birth/Age : |
06.11.1953 |
|
Qualification : |
M. Com. Phd. |
|
Experience : |
10 years |
|
|
|
|
Name : |
Mr. Sankalp Singhal |
|
Designation : |
Vice President |
|
Address : |
A-63 and 64, |
|
Date of Birth/Age : |
20.06.1982 |
|
Qualification : |
MCA |
|
Experience : |
5 years |
|
|
|
|
Name : |
Mr. Saransh Singhal |
|
Designation : |
Joint Secretary |
|
Address : |
A-63 and 64, |
|
Date of Birth/Age : |
30 years |
|
Qualification : |
Graduate |
|
Experience : |
5 years |
|
|
|
|
Name : |
Mrs. Charu Rani |
|
Designation : |
Executive Member |
|
Address : |
363/1 Khandak, |
|
|
|
|
Name : |
Mrs. Usha Rani |
|
Designation : |
Joint Secretary |
|
Address : |
50, Lala Ka
Bazar, |
|
|
|
|
Name : |
Mr. Deepak Garg |
|
Designation : |
Executive Member |
|
Address : |
363/1 Khandak, |
KEY EXECUTIVES
|
Name : |
Mr. A. K. Singhal |
|
Designation : |
Chartered Accountant |
BUSINESS DETAILS
|
Line of Business : |
Providing Higher
Education in Technology and Management Courses. |
GENERAL INFORMATION
|
No. of Employees : |
84 (Office – 4 and Branch – 80) |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Syndicate Bank Kesar Ganj Branch, · Corporation Bank · Punjab National Bank |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Singhal Gupta and Company Chartered Accountant |
|
Address : |
1st Floor, Tally Ghar, R G Inter |
|
Tel. No.: |
91-121-2663301 |
|
Fax No.: |
91-121-2651194 |
|
Email : |
|
|
|
|
|
Associates/
Subsidiary : |
·
Sushila Technologies Private Limited Regn. No.: 157482 Date 5th January, 2007 Regd. Office: IES-
505, School Block, Shakarpur, Corporate
Office: Dayadham, Sector – 7, Shastri Nagar, Line of
Business: Trading in Electronic Equipments Banks: Syndicate Bank Key Promoters: Dr. P. N.
Singhal and Mrs. Seema Singhal |
CAPITAL STRUCTURE
CORPUS
FUND
(RS. IN MILLIONS)
|
PARTICULARS |
31.03.2010 |
|
|
|
|
Opening Balance |
51.167 |
|
Add: Excess of Income Over Expenses |
20.961 |
|
|
|
|
Total |
72.128 |
------------------------------------------------------------------------------------------------------------------------------
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Corpus Funds |
72.128 |
51.167 |
35.577 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
72.128 |
51.167 |
35.577 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
49.959 |
33.514 |
44.318 |
|
|
2] Unsecured Loans |
1.508 |
1.336 |
2.259 |
|
|
TOTAL BORROWING |
51.467 |
34.850 |
46.577 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
123.595 |
86.017 |
82.154 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
75.486 |
56.962 |
51.058 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
18.668 |
16.056 |
21.144 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.000 |
0.357 |
|
|
Sundry Debtors |
0.000
|
0.000 |
0.832 |
|
|
Cash & Bank Balances |
15.583
|
2.087 |
5.721 |
|
|
Other Current Assets |
0.000
|
0.000 |
2.195 |
|
|
Loans & Advances |
15.070
|
12.644 |
1.485 |
|
Total
Current Assets |
30.653
|
14.731 |
10.590 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
0.518
|
0.375 |
0.638 |
|
|
Other Current Liabilities |
0.694
|
1.357 |
0.000 |
|
|
Provisions |
0.000
|
0.000 |
0.000 |
|
Total
Current Liabilities |
1.212
|
1.732 |
0.638 |
|
|
Net Current Assets |
29.441
|
12.999 |
9.952 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
123.595 |
86.017 |
82.154 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income (Gross Receipts) |
48.996 |
38.741 |
33.951 |
|
|
|
TOTAL (A) |
48.996 |
38.741 |
33.951 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases |
0.005 |
0.000 |
0.000 |
|
|
|
Direct Cost |
0.000 |
1.384 |
0.614 |
|
|
|
Accounting Charges |
0.300 |
0.240 |
0.064 |
|
|
|
Advertisement Expenses |
0.630 |
1.012 |
0.773 |
|
|
|
Audit Fees |
0.017 |
0.017 |
0.028 |
|
|
|
Charitable Contributions and Donations |
0.348 |
0.522 |
0.155 |
|
|
|
Rent |
0.731 |
0.371 |
0.385 |
|
|
|
Repairs and Maintenance |
0.371 |
0.487 |
0.000 |
|
|
|
Telephone Expenses |
0.095 |
0.185 |
0.159 |
|
|
|
Traveling Expenses |
0.163 |
0.130 |
0.074 |
|
|
|
Depreciation |
7.324 |
8.156 |
6.804 |
|
|
|
Personal Expenses |
8.047 |
4.922 |
3.083 |
|
|
|
Inspection Charge |
0.000 |
0.152 |
0.133 |
|
|
|
Insurance Expenses |
0.000 |
0.014 |
0.006 |
|
|
|
Power and Fuel Charges |
0.081 |
0.105 |
0.209 |
|
|
|
Other Expenses |
4.380 |
0.916 |
1.816 |
|
|
|
Financial Charges |
5.124 |
3.885 |
2.058 |
|
|
|
Student Welfare Expenses |
0.420 |
0.653 |
0.149 |
|
|
|
TOTAL (B) |
28.036 |
23.151 |
16.510 |
|
|
|
|
|
|
|
|
Less |
Excess
of Income over expenditure (A-B) |
20.960 |
15.590 |
17.441 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.73
|
0.71 |
1.33 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
25.29
|
8.51 |
16.60 |
LOCAL AGENCY FURTHER INFORMATION
OPERATING STATEMENT
(RS.
IN MILLIONS)
|
Particulars
|
2011 |
2012 |
2013 |
2014 |
2015 |
|
|
Projected |
Projected |
Projected |
Projected |
Projected |
|
|
|
|
|
|
|
|
Production during the year(Qty.) |
|
|
|
|
|
|
% utilisation of installed capacity |
80% |
85% |
90% |
95% |
100% |
|
|
|
|
|
|
|
|
GROSS SALES/RECEIPTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Donations/Fees Receipts |
54.754 |
72.186 |
84.329 |
87.981 |
91.262 |
|
Other Income |
0.250 |
0.350 |
0.450 |
0.550 |
0.650 |
|
Interest on FDR's |
3.813 |
5.113 |
6.738 |
7.226 |
8.201 |
|
|
|
|
|
|
|
|
Total |
58.817 |
77.649 |
91.517 |
95.757 |
100.112 |
|
|
|
|
|
|
|
|
Less excise duty |
- |
- |
- |
- |
- |
|
Deduct other items |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Net Sales |
58.817 |
77.649 |
91.517 |
95.757 |
100.112 |
|
|
|
|
|
|
|
|
%age rise (+) or fall (-) in net sales as
compared to previous year (annualised) |
16.86 |
32.02 |
17.86 |
4.63 |
4.55 |
|
|
|
|
|
|
|
|
Cost of sales/Expenditures |
|
|
|
|
|
|
Raw materials(Including stores and others
items used in the process of manufacture) |
|
|
|
|
|
|
(a) Imported |
- |
- |
- |
- |
- |
|
(b) Indigenous |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Other spares |
|
|
|
|
|
|
(a) Imported |
- |
- |
- |
- |
- |
|
(b) Indigenous |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Activity and
Academic Exp. |
2.190 |
2.887 |
3.373 |
3.519 |
3.650 |
|
|
|
|
|
|
|
|
Power & Fuel |
1.299 |
1.949 |
2.923 |
3.362 |
3.866 |
|
|
|
|
|
|
|
|
Direct Labour/Personnel (Factory wages
& salary) |
11.124 |
13.188 |
15.750 |
17.102 |
15.750 |
|
|
|
|
|
|
|
|
Repair &
Maintenance |
0.805 |
0.886 |
0.975 |
1.072 |
1.179 |
|
|
|
|
|
|
|
|
Scholarships and
Donations |
1.369 |
1.805 |
2.108 |
2.200 |
2282 |
|
|
|
|
|
|
|
|
Other Expenses |
1.095 |
1.444 |
1.687 |
1.760 |
1.825 |
|
|
|
|
|
|
|
|
Depreciation |
6.170 |
8.243 |
8.243 |
8.243 |
8.243 |
|
|
|
|
|
|
|
|
SUB-TOTAL |
24.053 |
30.402 |
35.059 |
37.257 |
36.796 |
|
Add: Opening stock-in- process |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Sub Total |
24.053 |
30.402 |
35.059 |
37.257 |
36.796 |
|
|
|
|
|
|
|
|
Deduct: Closing stock-in- process |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Sub Total |
24.053 |
30.402 |
35.059 |
37.257 |
36.796 |
|
|
|
|
|
|
|
|
Add: Opening stock of finished stock |
|
|
|
|
|
|
|
- |
- |
- |
- |
- |
|
Sub Total |
24.053 |
30.402 |
35.059 |
37.257 |
36.796 |
|
|
|
|
|
|
|
|
Deduct: Closing stock of finished goods |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
SUB-TOTAL (Total cost of
sales) |
24.053 |
30.402 |
35.059 |
37.257 |
36.796 |
|
|
|
|
|
|
|
|
Operating Profit before |
|
|
|
|
|
|
Interest |
34.764 |
47.247 |
56.458 |
58.500 |
63.317 |
|
|
|
|
|
|
|
|
Interest - Term Loan-I |
10.930 |
15.780 |
14.530 |
12.805 |
10.434 |
|
Unsecured loans |
- |
- |
- |
- |
- |
|
Other Loans |
- |
- |
- |
- |
- |
|
Interest on Over Draft |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Selling, General and Administrative Expenses |
2.738 |
3.609 |
4.216 |
4.399 |
4.563 |
|
|
|
|
|
|
|
|
Sub Total |
13.667 |
19.389 |
18.746 |
17.204 |
14.997 |
|
|
|
|
|
|
|
|
Operating Profit after |
|
|
|
|
|
|
Interest |
21.097 |
27.858 |
37.712 |
41.295 |
48.320 |
|
|
|
|
|
|
|
|
Other Non-Operating Income |
- |
- |
- |
- |
- |
|
Sub-Total (Income) |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Deduct: Other Non-Operating Exp |
- |
- |
- |
- |
- |
|
Sub-Total (Expenses) |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Profit before
tax/loss |
21.097 |
27.858 |
37.712 |
41.295 |
48.320 |
|
|
|
|
|
|
|
|
Provision for Taxation |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Net Profit/Loss |
21.097 |
27.858 |
37.712 |
41.295 |
48.320 |
------------------------------------------------------------------------------------------------------------------------------
BALANCE SHEET
(RS.
IN MILLIONS)
|
Particulars |
2011 |
2012 |
2013 |
2014 |
2015 |
|
|
Projected |
Projected |
Projected |
Projected |
Projected |
|
CURRENT LIABILITIES |
|
|
|
|
|
|
Short term borrowings from Banks (including
bills purchased, discounted and excess borrowing placed on repayment basis) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Working Capital from Bank |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Sub-Total (A) |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Short term borrowings from others |
- |
- |
- |
- |
- |
|
Sundry creditors (Trade) |
- |
- |
- |
- |
- |
|
Unsecured Loans |
- |
- |
- |
- |
- |
|
Expenses and other charges but not due for
payment |
|
|
|
|
|
|
Advance payments from Students |
- |
- |
- |
- |
- |
|
Expenses and other charges but not due for
payment |
|
|
|
|
|
|
Provision for taxation |
- |
- |
- |
- |
- |
|
Other statutory liabilities (due within one year) |
- |
- |
- |
- |
- |
|
Deposits/Instilments of term
loans/DPGs/Debentures, etc. (Due within one year) |
9.658 |
10.348 |
17.246 |
20.695 |
20.695 |
|
Security deposits from students |
1.360 |
1.440 |
1.520 |
1.600 |
1.600 |
|
Other current liabilities and provision(due
in 1year) (specify major items) |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Sub-Total (B) |
11.018 |
11.788 |
18.766 |
22.295 |
22.295 |
|
|
|
|
|
|
|
|
LIABILITIES (A+B) |
11.018 |
11.788 |
18.766 |
22.295 |
22.295 |
|
|
|
|
|
|
|
|
LONG TERM LIABILITIES |
|
|
|
|
|
|
Debentures (not maturing within one year) |
- |
- |
- |
- |
- |
|
Preference Shares (redeemable after one year) |
- |
- |
- |
- |
- |
|
(A) A loan from Group "W" |
- |
- |
- |
- |
- |
|
Term loans (excld instilments payable within
one year |
- |
- |
- |
- |
- |
|
-Term Loan-I |
939.58 |
119.020 |
108.672 |
91.427 |
70.732 |
|
- Other Loans |
- |
- |
- |
- |
- |
|
Deferred payment credits (excluding
instilments due within one year) |
- |
- |
- |
- |
- |
|
A loan from Government Non-current
liabilities |
- |
- |
- |
- |
- |
|
Term deposits(repayable after one year) |
- |
- |
- |
- |
- |
|
Other term liabilities (Unsecured Loans) |
11.000 |
11.000 |
8.500 |
3.500 |
3.500 |
|
|
|
|
|
|
|
|
TOTAL TERM LIABILITIES |
104.958 |
130.020 |
117.172 |
94.927 |
74.232 |
|
|
|
|
|
|
|
|
TOTAL OUTSIDE LIABILITIES |
115.975 |
141.807 |
135.938 |
117.222 |
96.527 |
|
|
|
|
|
|
|
|
NET WORTH |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Fund |
139.396 |
167.254 |
204.966 |
246.261 |
294.581 |
|
Preference share capital (maturing after
12years) |
- |
- |
- |
- |
- |
|
General reserve |
- |
- |
- |
- |
- |
|
Revaluation Reserve |
- |
- |
- |
- |
- |
|
Other reserves(excluding provisions) Share
Premium |
- |
- |
- |
- |
- |
|
Surplus (+) or deficit(-) in Profit & Loss account |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
TOTAL NET WORTH |
139.396 |
167.254 |
204.966 |
246.261 |
294.581 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
245.714 |
298.714 |
323.658 |
342.788 |
370.412 |
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
Cash and Bank Balance |
4.231 |
3.291 |
4.479 |
4.352 |
5.220 |
|
|
|
|
|
|
|
|
Govt. and other trust Securities |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
FDRs in banks |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Receivables other than deferred and export
(including bills purchased and discounted by banks) |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Export receivables (incld bills purchased
and discounted by banks) |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Installments of deferred receivable |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Inventory: |
|
|
|
|
|
|
Raw materials (Incld. stores and other items
used in the process of manufacture) |
|
|
|
|
|
|
Imported |
- |
- |
- |
- |
- |
|
Indigenous |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Stock-in-process |
- |
- |
- |
- |
- |
|
Finished goods |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Other consumable spares |
|
|
|
|
|
|
Imported |
- |
- |
- |
- |
- |
|
Indigenous |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Sub Total |
4.231 |
3.291 |
4.479 |
4.352 |
5.220 |
|
|
|
|
|
|
|
|
Advances to suppliers of raw materials and
stores/spares |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Advance payment of taxes |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Other current assets |
|
|
|
|
|
|
(Loans and Advances) |
15.070 |
15.070 |
15.070 |
15.070 |
15.070 |
|
|
|
|
|
|
|
|
TOTAL CURRENT ASSETS |
19.301 |
18.361 |
19.549 |
19.422 |
20.290 |
|
|
|
|
|
|
|
|
FIXED ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross block(land and Building machinery,
work in progress) |
181.240 |
223.423 |
230.423 |
250.423 |
270.423 |
|
|
|
|
|
|
|
|
Depreciation to date |
13.494 |
21.737 |
29.981 |
38.224 |
46.468 |
|
|
|
|
|
|
|
|
NET BLOCK |
167.746 |
201.686 |
200.442 |
212.199 |
223.955 |
|
|
|
|
|
|
|
|
OTHER NON-CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments/books debts advances/ deposits which
are not Current Assets |
58.667 |
78.667 |
103.667 |
111.167 |
126.167 |
|
|
|
|
|
|
|
|
Investments in subsidiary companies
affiliates etc. |
- |
- |
- |
- |
- |
|
Others |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Advances to suppliers of capital goods and contracts |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Deferred receivables maturing beyond one
year |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Others |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Non-consumable stores and spares |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Other non current assets (Security Deposits) |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
TOTAL OTHER NON-CURRENT ASSETS |
58.667 |
78.667 |
103.667 |
111.167 |
126.167 |
|
|
|
|
|
|
|
|
Intangible Assets (patents, goodwill,
prelim. expenses, and doubtful expenses not provided for, etc.) |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
TOTAL ASSETS |
245.714 |
298.714 |
323.658 |
342.788 |
370.412 |
|
|
|
|
|
|
|
|
TANGIBLE NET WORTH |
139.396 |
167.254 |
204.966 |
246.261 |
294.581 |
|
|
|
|
|
|
|
|
NET WORKING CAPITAL |
8.283 |
6.574 |
0.783 |
(2.873) |
(2.005) |
------------------------------------------------------------------------------------------------------------------------------
PROJECTED FUND FLOW STATEMENT
(RS.
IN MILLIONS)
|
Particulars |
2011 |
2012 |
2013 |
2014 |
2015 |
|
|
Projected |
Projected |
Projected |
Projected |
Projected |
|
|
|
|
|
|
|
|
Current Assets |
19.301 |
18.361 |
19.549 |
19.422 |
20.290 |
|
|
|
|
|
|
|
|
Current Liabilities |
11.018 |
11.788 |
18.766 |
222.95 |
22.295 |
|
|
|
|
|
|
|
|
Contribution to working capital |
8.283 |
6.574 |
0.783 |
(2.873) |
(2.005) |
|
|
|
|
|
|
|
|
Net fixed assets |
167.746 |
201.686 |
200.442 |
212.199 |
223.955 |
|
|
|
|
|
|
|
|
Subsidy |
- |
- |
- |
0.100 |
0.200 |
|
|
|
|
|
|
|
|
Term liabilities (other than fund borrowed from group company,
directors, etc.) |
93.958 |
119.020 |
108.672 |
91.427 |
70.732 |
|
|
|
|
|
|
|
|
Contribution to fixed capital |
73.788 |
82.666 |
91.770 |
120.672 |
153.024 |
|
|
|
|
|
|
|
|
Funds investment in business |
82.071 |
89.240 |
92.553 |
117.799 |
151.019 |
|
|
|
|
|
|
|
|
Fund invested in outside business/in group companies non-current
assets etc. |
58.667 |
78.667 |
103.667 |
111.167 |
126.167 |
|
|
|
|
|
|
|
|
Fund borrowed from group companies, directors, friends, family
members/ govt. etc. |
11.000 |
11.000 |
8.500 |
3.500 |
3.500 |
|
|
|
|
|
|
|
|
Intangible assets (like goodwill patents etc.) |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Tangible Net Worth |
129.738 |
156.907 |
187.720 |
225.466 |
273.686 |
|
|
|
|
|
|
|
|
Net Sales (excluded other incomes) |
547.535 |
72.186 |
84.329 |
87.981 |
91.261 |
|
|
|
|
|
|
|
|
Cost of sales |
24.052 |
30.402 |
35.059 |
37.257 |
36.796 |
|
|
|
|
|
|
|
|
Gross Profit |
30.701 |
41.784 |
49.269 |
50.724 |
54.466 |
|
|
|
|
|
|
|
|
Net Profit (before tax) |
21.097 |
27.858 |
37.712 |
41.295 |
48.319 |
|
|
|
|
|
|
|
|
Provision for Development |
- |
- |
- |
0.100 |
0.200 |
|
Rebate Investment Allowance |
|
|
|
|
|
|
Reserve |
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-operative Expenses w/o |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Depreciation for the year |
6.170 |
8.243 |
8.243 |
8.243 |
8.243 |
|
|
|
|
|
|
|
|
Cash Profits |
27.267 |
36.102 |
45.955 |
49.639 |
56.763 |
|
|
|
|
|
|
|
|
Dividend payable/paid |
8.999 |
10.799 |
14.399 |
14.499 |
14.599 |
|
|
|
|
|
|
|
|
Provision for Taxation |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Fund retained in business |
18.267 |
25.302 |
31.555 |
35.139 |
42.163 |
------------------------------------------------------------------------------------------------------------------------------
RATIO ANALYSIS
|
Particulars |
2011 |
2012 |
2013 |
2014 |
2015 |
|
|
Projected |
Projected |
Projected |
Projected |
Projected |
|
|
|
|
|
|
|
|
Current Ratio |
1.75 |
1.56 |
1.04 |
0.87 |
0.91 |
|
|
|
|
|
|
|
|
Debt Equity ratio |
0.83 |
0.85 |
0.66 |
0.48 |
0.33 |
|
|
|
|
|
|
|
|
Gross Profit / Net Sales(in %age) |
59.11 |
60.85 |
61.69 |
61.09 |
63.25 |
|
|
|
|
|
|
|
|
Net Profit to Tangible Net Worth |
15.13 |
16.66 |
18.40 |
16.77 |
16.40 |
|
|
|
|
|
|
|
|
Inventory to Net Sales |
NA |
NA |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Receivable to Gross Sales |
NA |
NA |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Debt services coverage ratio in case of Term Loans/ DPG only) |
2.14 |
2.04 |
2.43 |
2.07 |
2.15 |
------------------------------------------------------------------------------------------------------------------------------
WORKING CAPITAL REQUIREMENT
(RS.
IN MILLIONS)
|
Particulars |
2011 |
2012 |
2013 |
2014 |
2015 |
|
|
Projected |
Projected |
Projected |
Projected |
Projected |
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Indigenous raw materials stores |
- |
- |
- |
- |
- |
|
Imported raw material store |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Stock in process |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Finished goods |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Consumable spares |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Receivable - Domestic |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Export |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and Advances |
15.070 |
15.070 |
15.070 |
15.070 |
15.070 |
|
|
|
|
|
|
|
|
Other Current Assets |
4.231 |
3.291 |
4.479 |
4.352 |
5.220 |
|
|
|
|
|
|
|
|
Total |
19.301 |
18.361 |
19.549 |
19.422 |
20.290 |
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES |
|
|
|
|
|
|
(Other than Bank borrowings) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditors for purchases |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Advance from students |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Accrued expenses |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Statutory liabilities |
- |
- |
- |
- |
- |
|
(Provision for Tax) |
|
|
|
|
|
|
Other current liabilities |
11.018 |
11.788 |
18.766 |
22.295 |
22.295 |
|
|
|
|
|
|
|
|
Total |
11.018 |
11.788 |
18.766 |
22.295 |
22.295 |
|
|
|
|
|
|
|
|
Working Capital Gap |
8.283 |
6.574 |
0.783 |
(2.873) |
(2.005) |
|
|
|
|
|
|
|
|
Expenses required for 5 Months |
10.022 |
12.668 |
14.608 |
15.524 |
15.332 |
|
|
|
|
|
|
|
|
Actual/ Proj. bank borrowings |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Total Current
Liabilities |
110.18 |
117.88 |
187.66 |
222.95 |
222.95 |
|
|
|
|
|
|
|
|
Net Working Capital |
18.305 |
19.241 |
15.391 |
12.651 |
13.327 |
|
|
|
|
|
|
|
|
Minimum stipulated Working Capital |
2.754 |
2.947 |
4.691 |
5.574 |
5.574 |
|
|
|
|
|
|
|
|
Item 3 +4 - Item 8 |
15.551 |
16.295 |
10.700 |
7.077 |
7.753 |
|
|
|
|
|
|
|
|
Item 3 +4- Item 7 |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Maximum Permissible Bank Finance |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
Excess borrowings (representing shortfall Net Working Capital to be
converted into working capital term loan) |
0 |
0 |
0 |
0 |
0 |
------------------------------------------------------------------------------------------------------------------------------
COST OF PROJECT AND SCHEME OF FINANCE
COST
OF PROJECT
(RS.
IN MILLIONS)
|
S.
No |
Particulars |
Already
Incurred (As per BS DT 31-3-2010) |
To
Be Incurred |
Total |
|
1. |
Land |
7.121 |
2.840 |
9.961 |
|
2. |
Building |
37.600 |
110.260 |
147.860 |
|
3. |
COMPUTERS
& PRINTERS |
7.737 |
7.643 |
15.380 |
|
4. |
Furniture & Fixtures |
21.100 |
6.312 |
27.412 |
|
5. |
Misc. Fixed Assets and library |
1.425 |
10.196 |
11.621 |
|
6. |
CAR |
0.537 |
-- |
0.537 |
|
7. |
Escl. and Contingencies |
-- |
3.360 |
3.360 |
|
8. |
Net Current Assets including cash and bank balances and
security deposits. |
51.135 |
-- |
51.135 |
|
|
|
|
|
|
|
|
TOTAL |
126.655 |
140.611 |
267.266 |
MEANS
OF FINANCE
(RS.
IN MILLIONS)
|
S.
No. |
Particulars |
Already
Incurred (As per BS DT 31-3-2010) |
To
Be Incurred |
Amount |
|
1 |
Loans |
|
|
|
|
a) |
Term loan including Car Loan |
51.167 |
86.800 |
137.967 |
|
b) |
PNB Loan (FDOD) |
1.852 |
(1.852) |
-- |
|
|
|
|
|
|
|
|
Sub. Total (A) |
53.019 |
84.948 |
137.967 |
|
|
|
|
|
|
|
2 |
Corpus Fund including internal
accruals |
72.128 |
46.171 |
118.299 |
|
3. |
Reserve and Surplus |
-- |
-- |
-- |
|
3 |
Unsecured Loans |
1.508 |
9.492 |
11.000 |
|
5. |
Soft Loan from |
-- |
-- |
-- |
|
4 |
Subsidy |
-- |
-- |
-- |
|
|
|
|
|
|
|
|
Sub Total (B) |
73.636 |
55.663 |
129.299 |
|
|
|
|
|
|
|
|
TOTAL |
126.655 |
140.611 |
267.266 |
------------------------------------------------------------------------------------------------------------------------------
MR. PREM NATH SINGHAL
PROVISIONAL
BALANCE SHEET
(RS.
IN MILLIONS)
|
SOURCES OF FUNDS |
|
|
31.12.2010 (Provisional) |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Corpus Funds |
|
|
69.561 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
0.000 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
69.561 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
2.031 |
|
|
2] Unsecured Loans |
|
|
8.250 |
|
|
TOTAL BORROWING |
|
|
10.281 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
79.842 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
72.064 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
2.776 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
0.000 |
|
|
Sundry Debtors |
|
|
0.000 |
|
|
Cash & Bank Balances |
|
|
0.527 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
4.475 |
|
Total
Current Assets |
|
|
5.002 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
|
|
0.000 |
|
|
Other Current Liabilities |
|
|
0.000 |
|
|
Provisions |
|
|
0.000 |
|
Total
Current Liabilities |
|
|
0.000 |
|
|
Net Current Assets |
|
|
5.002 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
79.842 |
|
PROVISIONAL
INCOME STATEMENT
(RS.
IN MILLIONS)
|
Particulars |
31.12.2010 (Provisional) |
|
|
|
|
Gross Receipts |
|
|
Salary Income from D. N. Collage, |
0.661 |
|
Interests Received from Saving Banks |
0.006 |
|
|
|
|
Total (A) |
0.667 |
|
|
|
|
Less: |
|
|
Interests Paid on Housing Loans |
0.163 |
|
|
|
|
Total (B) |
0.163 |
|
|
|
|
Net profit transferred to Capital A/c (A – B) |
0.504 |
------------------------------------------------------------------------------------------------------------------------------
PROVISIONAL BALANCE SHEET
(RS. IN MILLIONS)
|
SOURCES OF FUNDS |
|
|
31.12.2010 (Provisional) |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Corpus Funds |
|
|
3.900 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
0.000 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
3.900 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.183 |
|
|
2] Unsecured Loans |
|
|
0.100 |
|
|
TOTAL BORROWING |
|
|
0.283 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
4.183 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
1.638 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.007 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
0.000 |
|
|
Sundry Debtors |
|
|
1.444 |
|
|
Cash & Bank Balances |
|
|
0.281 |
|
|
Other Current Assets |
|
|
0.021 |
|
|
Loans & Advances |
|
|
0.892 |
|
Total Current Assets |
|
|
2.638 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
|
|
0.000 |
|
|
Other Current Liabilities |
|
|
0.100 |
|
|
Provisions |
|
|
0.000 |
|
Total Current Liabilities |
|
|
0.100 |
|
|
Net Current Assets |
|
|
2.538 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
4.183 |
|
PROVISIONAL INCOME STATEMENT
(RS. IN MILLIONS)
|
Particulars |
31.12.2010 (Provisional) |
|
|
|
|
Gross Receipts |
|
|
Income from Business |
0.299 |
|
Salary Income |
0.189 |
|
Income from House Property |
0.180 |
|
Interests Received from Saving Banks |
0.012 |
|
|
|
|
Total (A) |
0.680 |
|
|
|
|
Less: |
|
|
Bank Charges |
0.000 |
|
Depreciation |
0.057 |
|
Interests on Bike Loan |
0.018 |
|
|
|
|
Total (B) |
0.075 |
|
|
|
|
Net profit transferred to Capital A/c (A – B) |
0.605 |
------------------------------------------------------------------------------------------------------------------------------
MRS. SEEMA SINGHAL
PROVISIONAL
BALANCE SHEET
(RS.
IN MILLIONS)
|
SOURCES OF FUNDS |
|
|
31.12.2010 (Provisional) |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Corpus Funds |
|
|
13.342 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
0.000 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
13.342 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
1.836 |
|
|
2] Unsecured Loans |
|
|
0.093 |
|
|
TOTAL BORROWING |
|
|
1.929 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
15.271 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
15.917 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.516 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
0.000 |
|
|
Sundry Debtors |
|
|
0.158 |
|
|
Cash & Bank Balances |
|
|
0.100 |
|
|
Other Current Assets |
|
|
0.029 |
|
|
Loans & Advances |
|
|
1.151 |
|
Total
Current Assets |
|
|
1.438 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
|
|
0.000 |
|
|
Other Current Liabilities |
|
|
2.600 |
|
|
Provisions |
|
|
0.000 |
|
Total
Current Liabilities |
|
|
2.600 |
|
|
Net Current Assets |
|
|
(1.162) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
15.271 |
|
PROVISIONAL
INCOME STATEMENT
(RS.
IN MILLIONS)
|
Particulars |
31.12.2010 (Provisional) |
|
|
|
|
Gross Receipts |
|
|
Income from Business |
0.427 |
|
Income from House Property |
0.394 |
|
Interests Received from Saving Banks |
0.013 |
|
|
|
|
Total (A) |
0.834 |
|
|
|
|
Less: |
|
|
Interests paid on housing Loans
|
0.135 |
|
|
|
|
Total (B) |
0.135 |
|
|
|
|
Net profit transferred to Capital A/c (A – B) |
0.699 |
------------------------------------------------------------------------------------------------------------------------------
PREAMBLE
The economic progress of a country is strongly linked with
the quality of education. It is therefore, necessary for our technical education to undertake
periodic review of the curriculum
and subject content of the
technical programs to ensure that
they are up to date not outmoded
or obsolete and effectively fulfill
the technological requirements of the country.
During the past six decades,
many steps have been taken in
India to improve the quality,
improvement programs for
teachers; encouraging interaction with
industry through consultancy and continuing education programs; and providing
impetus for expanding infra-structural
facilities in emerging
technologies.
For economic growth and prosperity, the need is to produce
highly professional, competent and
highly qualified technocratess. This
could be achieved by imparting quality teaching to students. Towards this direction, some norms and standards of and highly qualified
technocratesing education need to be laid down so as to educate the students
with appropriate skills suitable
for a rapidly changing industrial scenario.
A scientist often solves problems to understand nature. A Technical person equipped with the
technical and higher education usually undertake tasks which need to be done in a specified period of time on a fixed budget
and with limited resources. Larger the information, any person command
and larger his technical and social skills, the more likely he will be able
to do his job quickly and efficiently. The rapidly expanding database of
technological information means that a
student will have to learn only a small fraction of the total information he is expected to know. To install
all the needed inputs in a short period of a degree course is
impossible. The situation can be ameliorated by improving skills for accessing information,
developing flexible learning
skills, rejecting outmoded courses from the curriculum and by addition of the appropriate and emerging technological items.
To make the Indian
industries internationally competitive, the frontier technologies have to flow from the R and D
institutions to the industries and also be continually infused in the Educating
curriculum. Thus, it is pertinent that
educational institutions, industries, and research institutions which are at
the three vertices of a
triangle should converge at some nucleus through coordinated research in both conventional and emerging fields catering to the need of the Industry, which will be transferred
to the industry and also amalgamated in the technical education
curriculam.
The explosion in
knowledge due to the scientific and
technological break through
of their times calls for a radical
change in the conventional methods of teaching and education, such a change is
more important in the process of educating
children. It is imperative that
newer approach in imparting instruction be adopted with the help of modern educational aids. Education should not be made a burden on young shoulders and minds. Acquiring
knowledge should not be made an unpleasant
duty without any enjoyment and sense of participation on the part of
students. But, unfortunately, this is
exactly what is happening all round
them. Wrong emphases on learning by understanding, problem
solving without comprehension of the basic concepts involved crushes the
inquisitiveness of the young mind and
hence destroys the very process of
learning. Lack of freedom of free
expression and the fear of failure, if
the student does not follow the narrow
path chalked out by the teacher, only kills the urge to know.
This is not all,
activities outside the class rooms are hardly worth mentioning.
Sports and games are considered a waste of time and hardly any attention
is paid to them. Even the religious and moral training imparted at institute is
hollow, the great ideas of tolerance, large heartedness, and of being useful to
others are never emphasized.
They at Ram Nath
Memorial Trust Society, intend to
continue the change all that, God
willing, with the active co-operation and help,
just like as at
(a) Develop confidence, fearlessness and independence in
his/her quest of knowledge, perfection in his/her moral character, sincerity
towards the requirement of the age to be
successful in the practical life.
(b) Acquire good
quality education using innovative
teaching techniques.
(c) Acquire a
full understanding of his/her
social and cultural environment, and
(d) Attain physical
fitness and a pleasant personality.
(e) Develop his/her reasoning/rationalism/logics etc.
The learning shall be imparted through work, sports and by using his
every day experience drawn from his
surroundings (the emphasis will be on quality
education). They shall attempt to make learning a practical, pleasant
and enjoyable experience for the
students. This is going to be achieved
by:-
i) Having the very
talented and highly motivated
Professors,
ii) Making teachers
totally responsible for periodic assessment of the student’s
performance and action through timely suggestions for improvement.
iii) Critically reviewing the work of each and every teacher and providing rewards and incentives for excellent
performance,
iv) Laying emphasis
on understanding, inquisitiveness rather than chramming and verbatim reproduction,
v) Encouraging innovativeness and independence among
children who will be using the
laboratory in various ways.
vi) Including the spirit
and value of excellence,
vii) Laying emphasis on
good science and mathematics
teaching programs,
viii) Using audio-visual aids and
computers wherever possible,
ix) Minimsing
the physical work load in the form of home work etc.
x) Encouraging innovation
in teaching techniques.
xi) Avoiding the use
of physical force and terrorizing
children and rather
by providing the friendly atmosphere,
xii) Improving the
method of examination into continuous evaluation process,
xiii) Providing
opportunities to increase the general
knowledge and encouraging group discussions and debates on current local, national and international
issues,
xiv) Providing ample opportunity for indoor and outdoor
games as part of curriculum as the situation demands,
xv) Providing
vocational training
facilities and inculcating in the
students the basic human
values, thereby making them better citizens of modern
India.
CONTROLING AUTHORITIES
§
§
Government of
§
Registrar of Societies,
§
Higher Education Board,
§
NCTE, Jaipur,
§
§
§
AICTE
All Universities are established
with the view of proper planning
and coordinated development of the
technical education system
throughout the country, the
promotion of qualitative
improvement of such education in relation
to the planned quantitative growth and
the regulation and proper maintenance of norms and standards in the technical education system and for matters connected therewith.
The Universities had lay down norms and standards for courses,
curricula, physical and instructional facilities, staff pattern, staff qualifications,
quality instructions, assessment and
examinations.
Further the Universities had set up a National Board to periodically
conduct evaluation of technical
institutions or programmes on the basis of guidelines, norms and standards specified by it and to make recommendation to it, or the
Council, or the Commission or to other bodies, regarding recognition or
de-recognition of the institution or the programme.
The Universities therefore, has
as statutory responsibility and authority to lay down norms and standards for
programmes in all branches of Education,
Architecture and Town and Country
planning, Pharmacy, Hotel Management and Catering Technology, Management and Technician
(Ploytechnic) Education. The Universities, accordingly prescribed
norms and standards and published
documents in the major disciplines.
Separate regulations/guidelines are provided by the Universities in respect of the following:
§
Staff qualifications and pay
scales etc. are notified by the
Government of India and Universities from time to time.
Universities has already
constituted a high power
committee for this purpose.
§
Fee structure for
unaided institutions are
prescribed by the State Government
through State Level Standing
Committees set up by Universities in consultations with the State Governments. For
aided institutions, the
University Departments and the Government institutions, the Universities are
presently holding discussions with the State Governments.
§
Procedure for
admission of the detailed
syllabi are given in norms and
standards. The institution may take up the
revision of syllabi through
respective Board of Studies of the Universities.
SOCIETY AND ITS
PROMOTERS
R. N.
Institute of Modern Management Education and Research Center, Ram Nath School,
Satisfaction System, R. N. College, R. N. Girls College and R N Institute of
Management and Technology are being managed by Board of Governors of the Ram
Nath Memorial Trust Society under the Chairmanship of Hon'ble Mrs. Sushila
Devi, a educationist and social worker having
52 years long experience in education and over 22 years experience in
commercial activities. The details of the promoters of the society along with
their experts in the team have been given hereinafter. The society has been
registered with the Dy. Registrar of Societies, U.P. Meerut vide registration
no. 2587-139317(M) dated 15.11.1999.
The
Institute is having well equipped entertainment centre, Laboratories, Computer
Centre, audio-visual teaching aids and
excellent library facilities. The faculty
of the institute is well qualified. Now, after getting better experience, the
society is under execution of its expansion plan.
The
promoters of the society is having good
resources, good social status and goodwill in the city.
The society is having its
registered office at institute compound at 1, Ram Bagh Colony, Sector 4,
Shastri Nagar,
Promoters
of the Society are very well conversant with the requirements of an educational
organisation. The promoters of the society and their associates are
having expertise in the management of
the Schools.
The name
of Executive Body and office bearers along with their address,
Father's/Husband/Wife's name, profession, who had been delegated the
responsibility to execute the function of the trust society are :
BOARD OF GOVERNERS/ MANAGING
COMMITTEE OF THE SOCIETY
Following are the members of Board of Governers/ Managing Committee of
Ram Nath Institute of Modern Management Education and
|
Name |
Educational Qualification |
Address |
|
|
|
|
|
Mr. Dayanand Gupta |
Dip. In Engg. |
Ganesh Cold Storage Rly. Road, |
|
Mr. Ajay Mittal |
M.Sc. |
93, Khandak Bazar, |
|
Dr. Prem Nath Singhal |
M.Com., Ph. D. |
363, Khandak Bazar, |
|
Mr. Pramod Kumar Garg |
M.Com., LL.B. |
363, Khandak Bazar, |
|
Dr. Syed Zakiuddin |
B.U.M.S. |
P. O. Phalawada, Distt. |
|
Dr. V.M.Saxena |
M.Com., Ph.D. |
9, Meera Enclave, |
|
Mr. P. K. Dublish |
B.Sc., Ph.D. |
4, Mission Compound, |
|
|
|
|
FUTURE SCOPE
The existing number of professional institute in U.P. do not
have sufficient capacity to accommodate all the students aspiring for
higher professional education in
Management and technology. As such, a
large number of students move to southern states for seeking admission in
various professional colleges there. This increases additional financial burden
on the parents.
The scope for a MBA graduate is unparalleled. Apart from
attractive pay packets and placements being offered at college-level itself, it
opens doors to various sectoral opportunities. The corporate world has seen
many MBA professionals occupying top slots in the corporate ladder.
Today, a Management Degree has become an attractive
proposition, as there are attractive entry level salaries and typically, a
Management Graduate gets absorbed into a Company through the Campus Placement Program
of the Institute. The MBA Program offers a lucrative career option to both
experienced professionals as well as fresh graduates.
The MCA programme is inclined more toward Application
Development and thus has more emphasis on latest programming language and tools
to develop better and faster applications. The MCA programme is inclined more
toward Application Development and thus has more emphasis on latest programming
language and tools to develop better and faster applications.
With the advent of the internet and the birth of information
technology, the demand for ‘computer savvy’ personnel has grown to formidable
heights and will continue to grow in the near future. The present job market
scenario demands basic computer skills for practically every job whether it may
be in a supermarket or in a corporate house, and proficiency in computers is
what counts. Now a day, the corporate world seeks hires and retains only those
employees with excellent computer knowledge and skills, to enable them to stay in
the competition.
Employment of lawyers is expected to grow 11 percent during
the 2006-16 decade, about as fast as the average for all occupations. The
growth in the population and in the level of business activity is expected
create more legal transactions, civil disputes, and criminal cases. Job growth
among lawyers also will result from increasing demand for legal services in
such areas as health care, intellectual property, venture capital, energy,
elder, antitrust, and environmental law. In addition, the wider availability
and affordability of legal clinics should result in increased use of legal
services by middle-income people. However, growth in demand for lawyers will be
constrained as businesses increasingly use large accounting firms and paralegals
to perform some of the same functions that lawyers do. For example, accounting
firms may provide employee-benefit counseling, process documents, or handle
various other services previously performed by a law firm. Also, mediation and
dispute resolution increasingly are being used as alternatives to litigation.
Computer Science deals with the theory and practice of
computer hardware and software. Students learn the theory that underlies
computation and how to develop effective, efficient and correct software. The
program is intensive in Mathematics and Computer Science courses.
Computer science has become the basis for much of the growth
in today's global economy. New computing technologies are being introduced in
the marketplace at an astonishing rate, making the curriculum for computer
science education fresh, dynamic and evolving. Even though certain aspects of
computer science education tend to change relatively quickly, core conceptual
foundations for computer science are stable, well-defined and solidly rooted in
areas of mathematics such as logic and discrete structures.
Well there is an IT boom happening all around the world and
there is a large demand of fresh talents in the market especially in
To bridge the demand and capacity gap and to provide quality
education in the home state, the
Government of U.P. has permitted to open
private Non technical and technical Colleges including the
As well as Government of India, a team of
well established social workers and qualified professionals is running this Professional Educational
institute at
For all round
development of the students the campus
is having sufficient facilities
for Games and Sports, NOC, Hobbies Club, Recreational facilities and Swimming
Pool etc. These facilities will be improved in this expansion plan.
PRESENT STATUS
The society is
conducting the Degree and various Diploma and Certificate courses under the
name and style of R.N. Institute of Modern Management Education and
Primary School
Education upto 8th Standard
|
Medical Transcription |
1 year |
|
Short Term Courses (Java , E-com. etc) |
1 year |
|
B.P. Ed |
1 year |
|
M. Ed |
1 year |
|
B.A.(In 8 Different Subject) |
3 years |
|
B.T.C. |
2 years |
|
B. Ed |
1 year |
|
BCA |
3 years |
|
M. Phil |
1 year |
§
Moreover, the present status of the society
proposal is as under:
§
Site has already been purchased rather
it has three running sites at
§
Site development work has already been
completed.
§
Orders for Furnitures and Fixtures,
Computers, library books and other required infrastructure have already been
finalized and part of the orders of the Books have reached at site.
§
Technical personnel have already been
identified and major facilities have already been recruited.
§
Market survey have already been
completed and a lot of assurance have been received from the market.
§
The society has also applied for the
approval for additional Seats and new colleges including College for MBA, MCA,
PGDBM, LAW, etc.
§
The society has already deposited the
required margin in the form of Fixed Deposit with various controlling
authorities to run the proposed courses.
§
Necessary approvals to conduct the new
proposed courses have already been moved and are under process with the
competent authorities of the State Government as well as Central Government.
PROGRAMME
OBJECTIVES
To improve upon
the present technical education system and
incorporate the aforesaid
observations one major step would
be to modify the management and technical curriculum with the following main objectives:
§
Greater emphasis on design oriented
teaching, teaching of design methodologies, problem-solving approach.
§
Exclusion of outmoded technologies and
inclusion of the new appropriate and
emerging technologies.
§
Greater input of management education
and professional communication skills.
EXPOSURE TO
PRACTICAL FIELD
In the industrially
advanced countries of the world, there exists a long tradition of close partnership
between academic institutions and industry in promoting technical
education and research. The country
despite a growing awareness of the
importance of forging linkages between universities and industry, the
interaction between them is still rather limited. Although both sides realize
that this gap needs to be bridged, most of the initiative towards such bridge
building have come from educational institutions, hitherto with little success.
The result is that education has remained stagnant while industries have advanced. The
curriculum must aim to provide to the student greater exposure of actual
industrial processes. Students projects should be related to actual problems
identified with the help of practicing educationist and management. Greater
stress should be laid on the practical training of management and education
graduates and sandwich programmes should be encouraged wherever feasible.
INFRASTRUCTURE
1. Site:
All the sites of
the R. N. Colleges are located at well developed area situated at
Pandavna, Pargana Hastinapur, Distt.
2. Power & Fuel:
The society has taken
a power connections from UPPCL for 7.00 KWs. The society had already purchased one D.G. sets of 7.50
KVA and 10 D. G. Sets are proposed to be
purchased for the use of the institute. The society proposes to increase the
power load upto 50 KVA.
3. Effluent:
The College shall
not generate any effluent being non-polluting organisation.
4. Water:
The College will
require water for human consumption only. Submersible pumps for 2 inches boring
already exist in the college / sites. Moreover, 1 submersible pump will be
installed.
5. Personnel:
The teachers ,
lecturers , professors and other staff , as required for the institute will
arranged by the society for which the
society has already made informal understanding with a number of reputed
facilities to join its institute on full time basis .
6. Transportation:
All the sites are
well connected by road to
EDUCATION
IN UTTER PRADESH
THE
STATE
Uttar Pradesh has made significant contributions in the
field of Education and Social Welfare. The State has made major investments
over the past few years at all levels of education and has achieved significant
success. U.P. has recognized and supported the continuing critical-role of
private-sector in the expansion of education in the State.
The policy of Free and compulsory education has been
introduced in the state to achieve universalisation of education at primary and
secondary level. There are several statutory bodies which decide the fee
structure in educational institutions. For non-professional courses, fee is
determined by the concerned university. For professional courses, fee is
regulated by a committee constituted by All India Council for Technical
Education (AICTE).
Uttar Pradesh has 4 central universities, 20 state
universities, 8 deemed universities, one institute of national importance and
several polytechnics, engineering colleges and industrial training institutes.
Prestigious institutes like Indian Institute of Technology (IIT) - Kanpur,
Indian Institute of Technology (IIT), Roorkee and Indian Institute of
Management (IIM) -
Industry is the
second important sector after
agriculture in economic development of state 75% of its population is dependent
on Agriculture Sector, Integrated development, growth of both sectors will play
an important role in socio-economic
development of the
state .The state Govt. has accorded top priority pressure on
agriculture could be
reduced . Accordingly ,
the State Government
dovetailed Agriculture
Industry and Rual Development as an integral part of its industrial policy frame work. Its emphasis is
on industry employment opportunities in the industry for enhancing income
levels of the people of the state.
The Thrust areas identified by the State Government in the
industrial policy are Agro based industries , Dairy food and food processing industry,
Sugar and related areas, Cement,
Petrochemicals, Electronics, Textiles, and handlooms Foundry, Glass and
ceramics, For achieving the accelerated growth of industries infrastructure
development is given the due consideration by state Government. Accordingly,
priority is being accorded to education, specially technical education, power,
Transportation, Telecommunication and other facilities which are being geared
upon to attract NRI investment in the state.
Eighty Growth centers have been identified for accelerating
the pace of industrial development with an investment of Rs.40 millions by State as well as central
Government. The future demand of the technical manpower would emanate from
these thrust areas as well as from infrastructural development.
EDUCATION
EDUCATIONAL STRUCTURE
The educational structure by and large in the state of U. P.
is similar to most of the other states in the country with modifications
suiting to the needs of the state, as education is a state subject.
POPULAR NAME
·
Ram Nath Institute(RNI),
· Ram Nath College., Hastinapur
·
· RNIMT E and RC, Nagli Esah (New Proposed)
· RN College (PGDBM)
------------------------------------------------------------------------------------------------------------------------------
VALUATION REPORT
|
Purpose of Valuation |
Financial Institution |
|
|
|
|
Date of Visit |
10.02.2011 |
|
|
|
|
Persons accompanying Available at the site at the time of visit/
inspection/ valuation |
Ram Nath Memorial Trust Society, |
|
|
|
|
Complete address of the Property (Door No., Street/ |
Land situated at Khasra No.874/12 of Village Hastinapur Pandawan,
Hastinapur, |
|
|
|
|
Ownership of the property |
|
|
Whether Joint/ Ownership Other Specify |
Trust/ Society |
|
|
|
|
Location advantage / disadvantage |
|
|
Classification of Locality Higher Class/ Middle Class/ Poor Class |
Middle Class |
|
|
|
|
Civic Amenities |
All available |
|
|
|
|
Proximity to surface communication |
Road Transport, Near by |
|
|
|
|
Distance from the city Municipal Limits |
Within Municipal Limits |
|
|
|
|
Title in the
property |
|
|
Whether Freehold/ Leasehold |
Freehold |
|
|
|
|
Type of the Property Agricultural/ Individual/ Residential |
Institutional Land |
|
|
|
|
Year of a acquisition/ Purchase of Land |
It was Purchased in 03.06.2009 |
|
|
|
|
Year of construction superstructure |
It is in the shape of land only |
|
|
|
|
Area of Land to be supported by a map showing shape discussion and
physical features |
3790.00 sq. m. |
|
|
|
|
Area of Building / Constructed Portion |
The property is in the shape of vacant land |
|
|
|
|
If the property is of a commercial type-state |
Institutional Land |
|
|
|
|
If the Property is agricultural state |
Not agricultural |
|
|
|
|
Whether the property is self occupied ort tenant/ let out. If
tenanted/ let out |
Self occupied |
|
|
|
|
Basic of Present Valuation |
Land For assessing the circle rates, recent sale/ purchases, were studied.
Enquiries were also made in neighbour-bood and from brokers about the market
value, and a rite of Rs.2,000/- per sq. m. has been assessed as market value,
depending upon the location, considering it as representative assessment. |
|
|
|
|
In case the bank were to sell the property what would be the
approximate realizable value (forced sale value) |
Releasable value only has been evaluated |
|
|
|
|
VALUATION |
|
|
Land |
3790.00 x 2,000.00 = Rs.7.580 Millions |
|
|
|
|
Reliable Value |
|
|
Market Value |
Rs.7.580 Millions |
|
Less (-) 5% |
Rs.0.379 Million |
|
|
|
|
Total |
Rs.7.201
Millions |
------------------------------------------------------------------------------------------------------------------------------
VALUATION REPORT
|
Purpose of Valuation |
Financial Institution |
|
|
|
|
Date of Visit |
10.02.2011 |
|
|
|
|
Persons accompanying Available at the site at the time of visit/
inspection/ valuation |
Ram Nath Memorial Trust Society, |
|
|
|
|
Complete address of the Property (Door No., Street/ |
Land situated at Khasra No.874/7 of Village Hastinapur Pandawan,
Hastinapur, |
|
|
|
|
Ownership of the property |
|
|
Since long owning the property |
Since 03.06.2009 |
|
Whether Joint/ Ownership Other Specify |
It a Society |
|
|
|
|
Location advantage / disadvantage |
|
|
Classification of Locality Higher Class/ Middle Class/ Poor Class |
Middle Class |
|
|
|
|
Civic Amenities |
All available |
|
|
|
|
Proximity to surface communication |
Road Transport, Near by |
|
|
|
|
Distance from the city Municipal Limits |
Within Municipal Limits |
|
|
|
|
Title in the
property |
|
|
Whether Freehold/ Leasehold |
Freehold |
|
|
|
|
Type of the Property Agricultural/ Individual/ Residential |
Institutional Land |
|
|
|
|
Year of a acquisition/ Purchase of Land |
2009 |
|
|
|
|
Year of construction superstructure |
It is in the shape of land only |
|
|
|
|
Area of Land to be supported by a map showing shape discussion and
physical features |
3790.00 sq. m. |
|
|
|
|
Area of Building / Constructed Portion |
The property is in the shape of vacant land |
|
|
|
|
If the property is of a commercial type-state |
Institutional Land |
|
|
|
|
If the Property is agricultural state |
Not agricultural |
|
|
|
|
Whether the property is self occupied ort tenant/ let out. If
tenanted/ let out |
Self occupied |
|
|
|
|
Basic of Present Valuation |
Land For assessing the circle rates, recent sale/ purchases, were studied.
Enquiries were also made in neighbour-bood and from brokers about the market
value, and a rite of Rs.2,000/- per sq. m. has been assessed as market value,
depending upon the location, considering it as representative assessment. |
|
|
|
|
In case the bank were to sell the property what would be the
approximate realizable value (forced sale value) |
Releasable value only has been evaluated |
|
|
|
|
VALUATION |
|
|
Land |
3790.00 x 2,000.00 = Rs.7.580 Millions |
|
|
|
|
Reliable Value |
|
|
Market Value |
Rs.7.580 Millions |
|
Less (-) 5% |
Rs.0.379 Million |
|
|
|
|
Total |
Rs.7.201
Millions |
------------------------------------------------------------------------------------------------------------------------------
VALUATION REPORT
|
Purpose of Valuation |
Financial Institution |
|
|
|
|
Date of Visit |
10.02.2011 |
|
|
|
|
Persons accompanying Available at the site at the time of visit/
inspection/ valuation |
Prem Nath Singhal S/o Late Mr. Ram Nath singhal, R/O 363, Khandak
Bazar, Meerut |
|
|
|
|
Complete address of the Property (Door No., Street/ |
Land situated at Khasra No.725 of Village Hastinapur Paragna Tehsil
Mawana, District Meerut |
|
|
|
|
Ownership of the property |
|
|
Whether Joint/ Ownership Other Specify |
Ownership |
|
|
|
|
Location advantage / disadvantage |
|
|
Classification of Locality Higher Class/ Middle Class/ Poor Class |
Middle Class |
|
|
|
|
Civic Amenities |
All available |
|
|
|
|
Proximity to surface communication |
Road Transport, Near by |
|
|
|
|
Distance from the city Municipal Limits |
Within Municipal Limits |
|
|
|
|
Title in the
property |
|
|
Whether Freehold/ Leasehold |
Freehold |
|
|
|
|
Type of the Property Agricultural/ Individual/ Residential |
Institutional Land |
|
Any restrictive Classes for sale etc to be furnished Commercial Institutional Other (specify) |
|
|
|
|
|
Year of a acquisition/ Purchase of Land |
It was Purchased in 20.07.1989 |
|
|
|
|
Year of construction superstructure |
It is in the shape of land only |
|
|
|
|
Area of Land to be supported by a map showing shape discussion and
physical features |
14326.00 sq. m. |
|
|
|
|
Area of Building / Constructed Portion |
The property is in the shape of vacant land |
|
|
|
|
If the property is of a commercial type-state |
Institutional Land |
|
|
|
|
If the Property is agricultural state |
Not agricultural |
|
|
|
|
Whether the property is self occupied ort tenant/ let out. If
tenanted/ let out |
Self occupied |
|
|
|
|
Basic of Present Valuation |
Land For assessing the circle rates, recent sale/ purchases, were studied.
Enquiries were also made in neighbour-bood and from brokers about the market
value, and a rite of Rs.2,000/- per sq. m. has been assessed as market value,
depending upon the location, considering it as representative assessment. |
|
|
|
|
In case the bank were to sell the property what would be the
approximate realizable value (forced sale value) |
Releasable value only has been evaluated |
|
|
|
|
VALUATION |
|
|
Land |
14326.00 x 2,000.00 = Rs.28.652 Millions |
|
|
|
|
Reliable Value |
|
|
Market Value |
Rs.28.652 Millions |
|
Less (-) 5% |
Rs.1.433 Millions |
|
|
|
|
Total |
Rs.27.219
Millions |
------------------------------------------------------------------------------------------------------------------------------
ESTIMATE OF PROPOSED CONSTRUCTION OF EDUCATIONAL BUILDING
V/C/ CORPORATION
BANK/ SAKET/ MRT/ V-6/1/512
Assignment
They have been retained by R. N. collage for PGDM. Through Dr. P. N.
Singhal situated at Hastinapur, Tehsil Mawana, District Meerut, to carry out
the estimate of the expenditure which would be required for the construction of
educational Building.
Purpose
To estimate the construction cost for financial institution purpose.
Particulars
Estimate of the expenditure to be made on the construction of
educational Building on Land (Khasra No.725,874) The estimate is carried out at
the behest of the owner and Corporation Bank, Saket,
DESCRIPTION
General:
1.
It is proposed to construct double storey
educational building including mumty.
2.
The Land is freehold.
3.
The area is served by all urban amenities
4.
The proposed construction is on the land, situated
at
LAND:
Land already exists.
The estimate is required without the cost of land.
SPECIFICATIONS
§
Structures are to be erected on columns and beams
§
First class brick work all through, to be used.
§
Walls are to be of Brick masonry in cement mortar,
plastered, and to be finished with plastic paints.
§
Floors are to be of very good quality stones.
§
Concealed electric fittings would be provided.
§
G.I. pipe for water supply and SWG pipes for sanitation
are to be used.
§
Metelled approach road to be provided.
§
There will own external electric system an internal
telecom system.
§
In other field, a high quality standard is intended
to be adopted, being a educational building.
ESTIMATION
The assessment has been made by plinth are cost methods. Basis of the
valuation is taken as the plinth are rule which can be applied to be
constructions in the area these days, with the specification adopted keeping
all the details descript above, a plinth area rate of Rs.8,000/- per sq. M. has
been estimated for the educational building. The cost of international water
supply and sewerage and associates installations have been included in the
plinth area rates.
EXISTING
CONSTRUCTION:
Boundary wall, steel gate and internal road’s systems.
The estimate is required without their cost.
NEW PROPOSED
CONSTRUCTION
Ground Floor: 1010.13 sq. m.
First Floor: 1010.13 sq. m.
Mumty: 2072 sq. m.
-------------------------------------------------------
Total: 2040.98 sq. m.
2040.98 x 8,000.00
= Rs.16.328 Millions
Rounded to
Rs.16.328 Millions
STATE WISE BREAKUP
OF THE EXPENDITURE:
The intermediate progress of work and subsequent release of funds would
be made according to those norms.
GROUND FLOOR:
1. Upto Plinth level – 15%
2. Upto Slah Level – Before a lying of the slab – 40%
3. Upto Roof level – After a lying of the slab – 50%
4. In Flooring other finished and wooden work – rest of the 50%
-------------------------------------------------------
Total = 100%
FIRST FLOOR:
1. Upto slab level – Before a lying of the slab – 35%
2. Upto Roof Level – After a lying of the slab – 45%
3. In Flooring other finishing and wooden work – rest of the 55%
-------------------------------------------------------
Total = 100%
------------------------------------------------------------------------------------------------------------------------------
ESTIMATE OF PROPOSED CONSTRUCTION OF EDUCATIONAL BUILDING
V/C/ CORPORATION
BANK/ SAKET/ MRT/ V-6/1/511
Assignment
They have been retained by Ram Nath Memorial Trust Society,
Purpose
To estimate the construction cost for financial institution purpose.
Particulars
Estimate of the expenditure to be made on the construction of
DESCRIPTION
General:
1. It is proposed to construct three storey educational building
2. The Land is freehold.
3. The area is served by all urban amenities
4. The proposed construction is on the land, situated at Village
Nagliesha, Tehsil Mawana, District Meerut.
LAND:
Land already exists.
The estimate is required without the cost of land.
SPECIFICATIONS
§
Structures are to be created on columns and beams
§
First class brick work all through, to be used.
§
Walls are to be of Brick masonry in cement mortar,
plastered, and to be finished with plastic paints.
§
Floors are to be of very good quality stones.
§
Concealed electric fittings would be provided.
§
G.I. pipe for water supply and SWG pipes for
sanitation are to be used.
§
Metelled approach road to be provided.
§
There will own external electric system an internal
telecom system.
§
In other field, a high quality standard is intended
to be adopted, being in educational building.
ESTIMATION
The assessment has been made by plinth are cost methods. Basis of the
valuation is taken as the plinth are rate which can be applied to be
constructions in the area these days, with the specification adopted keeping
all the details descript above, a plinth area rate of Rs.7,500/- per sq. M. has
been estimated for the educational building. The cost of international water
supply and sewerage and associates installations have been included in the
plinth area rates.
COMPUTATION
Land: Land already
exists
NEW PROPOSED
CONSTRUCTION
Ground Floor: 2327.00 sq. m.
First Floor: 2327.00 sq. m.
Second Floor: 2327.00 sq. m.
-------------------------------------------------------
Total: 6981.00 sq. m.
6981.00 x 7,500.00
= Rs.52.357 Millions
Add: 5.81 for external water supply external electrifications and
internal roads = Rs.3.042 Millions
Rounded to
Rs.55.400 Millions
STATE WISE BREAKUP
OF THE EXPENDITURE:
The intermediate progress of work and subsequent release of funds would
be made according to those norms.
GROUND FLOOR:
1. Upto Plinth level – 15%
2. Upto Slah Level – Before a lying of the slab – 40%
3. Upto Roof level – After a lying of the slab – 50%
4. In Flooring other finished and wooden work – rest of the 50%
-------------------------------------------------------
Total = 100%
FIRST FLOOR:
1. Upto slab level – Before a lying of the slab – 35%
2. Upto Roof Level – After a lying of the slab – 45%
3. In Flooring other finishing and wooden work – rest of the 55%
-------------------------------------------------------
Total = 100%
SECOND FLOOR:
1. Upto slab level – Before a lying of the slab – 35%
2. Upto Roof Level – After a lying of the slab – 45%
3. In Flooring other finishing and wooden work – rest of the 55%
-------------------------------------------------------
Total = 100%
------------------------------------------------------------------------------------------------------------------------------
PERSONAL
ASSETS OF THE MEMBERS
|
Description of the assets Owned by them |
Amount (Rs. In Millions) |
|
|
|
|
Mr. P. N.
Singhal |
47.860 |
|
Mrs. Seema
Singhal |
5.547 |
|
Mr. Sankalp
Singhal |
0.435 |
|
|
|
------------------------------------------------------------------------------------------------------------------------------
WEBSITE DETAILS:
PROFILE:
On January 1, 1980, the Trusts underwent a change in structure
in order to better carry out their core mission of serving the public interest.
On that date, the Trusts--after receiving all necessary legal approvals--began
operating as an independent public charity. The organization will improve the
Trusts’ flexibility and effectiveness in fulfilling their objectives,
specifically:
• Informing the public on key issues and trends through
independent, highly credible research and polling.
• Advancing policy solutions on important issues facing the
Hindu Rashtra
• Supporting the arts, heritage, health and well-being of
their diverse citizenry, and civic life, with particular emphasis on
Hastinapur. The Trusts’ imbued their foundation with the entrepreneurial and
visionary spirit they had made part of their daily lives. The new structure
will enable the Trusts to maintain that spirit and to continue practicing the
principles of informed leadership, wise stewardship and attentive service that
are integral to their heritage.
Dr. P.N. Singhal was always very clear on one thing for the efforts to
have any lasting benefit, must tackle the roots of a problem. If only treat the
“superficial manifestations” of poverty, or social injustice, or political
inequality, then will ease the symptoms for a time, but make no lasting
difference. At RNMT, they want to engage in philanthropy which changes the
existing power imbalances in society to effect real change.
They place deliberately at the cutting edge of difficult and contentious
issues. They believe in creating a dialogue across difference and they want to
support change towards a better world.
They recognize that change can take many years to achieve. They are
willing to take the long view, and to take risks. They try to be flexible
enough to respond quickly to the changing needs and demands of their world.
Their interest is in removing problems, not in making them easier to
live with. RNMT Trustees are Quakers, and decision-making and practice are
based on Quaker values. So Trustees try to discern God’s guidance by keeping
open hearts and minds, and by listening. Trust meetings are based on Quaker
business method. Each Trust meeting starts and ends with a period of silent
worship. They don’t vote - they try to listen to each other and to God, so that
they are guided to the right decision.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.21 |
|
|
1 |
Rs.72.55 |
|
Euro |
1 |
Rs.62.43 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.