MIRA INFORM REPORT

 

 

Report Date :

16.03.2011

 

IDENTIFICATION DETAILS

 

Name :

PACKAGING INDIA PRIVATE LIMITED

 

 

Registered Office :

No. 57, Nungambakkam High Road, 2nd Floor, Nungambakkam, Chennai – 600 034, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

04.10.1989

 

 

Com. Reg. No.:

18-46718

 

 

CIN No.:

[Company Identification No.]

U74950TN1989PTC046718

 

 

IEC No.:

2597000478

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEP02857B

 

 

PAN No.:

[Permanent Account No.]

AAACP 3492J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Printed and Laminated Flexible Packaging Materials

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 918152

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. The company is progressing well. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small to mediocre business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Nandkumar

Designation :

Accounts Department

Date :

16.03.2011

 

 

LOCATIONS

 

Registered Office/Factory :

No. 57, Nungambakkam High Road, 2nd Floor, Nungambakkam, Chennai – 600 034, Tamilnadu, India

Tel. No.:

91-44-28259901 / 02 / 03 / 04

Fax No.:

91-44-28259900 / 28259901

E-Mail :

manita.gonsalves@ep.esselgroup.com

sbasantani@ep.esselgroup.com

praba@pipl.esselgroup.com

contact@pipl.esselgroup.com

Website :

http://www.packaging-india.in

 

 

Factory 2:

151/4 and 151/5, Kandanpet Village, Pillayarkuppam, PO Bahour Commune, Puducherry - 607402, India

Location :

Owned

 

 

Factory 3 :

Plot No. C60 B, Eldeco Sidcul Industrial Park, Sitarganj, Udam Singh Nagar, Dist Uttarakhand, India

Location :

Leased

 

 

Factory 4 :

A9/2, 172/3, Sipcot Industrial Complex, Jkudikadu Village, Cuddalore Chidambaram Main Road, Cuddalore- 607005, India

Tel. No.:

91-414-2239517 / 2239031

Location :

Leased

 

 

DIRECTORS

 

AS ON 06.08.2010

 

Name :

Mr. K V Krishnamurthy

Designation :

Director

Address :

Planet, Road No. 8, Sion (East), Mumbai – 400 022, Maharashtra, India

Date of Birth/Age :

08.05.1943

Date of Appointment :

01.02.2007

 

 

Name :

Mr. Joseph Mariano Fernandes

Designation :

Director

Address :

B-1, Uday Bhanu, 65/0, Main Avenue, Santacruz (West), Mumbai – 400 054, Maharashtra, India

Date of Birth/Age :

08.09.1926

Date of Appointment :

01.02.2007

 

 

Name :

Mr. R Chandrasekhar

Designation :

Director

Address :

903, Nilgiri Apartments, Neelkanth Vihar Complex, Sahid Bhagat Kanwar Ram Marg, Vidyavihar (East), Mumbai – 400 077, Maharashtra, India

Date of Birth/Age :

23.11.1960

Date of Appointment :

18.04.2007

 

 

Name :

Mr. S Srinivasan

Designation :

Director

Address :

2/8, Boria Society, Dr. C Gidwani Marg, Chembur, Mumbai – 400 074, Maharashtra, India

Date of Birth/Age :

10.01.1946

Date of Appointment :

20.02.2007

 

 

Name :

Mr. A V Ganapathy

Designation :

Director

Address :

B-7, Akshaya Road No. 1, Chedda Nagar, Chembur, Mumbai – 400 089, Maharashtra, India

Date of Birth/Age :

04.07.1959

Date of Appointment :

06.05.2008

 

 

Name :

Mr. Cherian Kenneth Thomas

Designation :

Whole Time Director and Chief Executive Officer

Address :

404-B, Keshav Dugar Apartments, No. 1, East Avenue, Keshavaperumalpuram, Chennai – 600 028, Tamilnadu, India  

Date of Birth/Age :

11.07.1970

Date of Appointment :

15.05.2007

 

 

KEY EXECUTIVES

 

Name :

Ms. Manila Carmen A Gonsalves

Designation :

Secretary

Address :

Flat # 8, Building # 9, Piramal Nagar, S V Road, Goregaon (West), Mumbai – 400 062, Maharashtra, India 

Date of Birth/Age :

14.04.1979

Date of Appointment :

20.02.2007

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 06.08.2010

 

Names of Equity Shareholders

No. of Shares

Essel Propack Limited, Mumbai

416000

Essel Propack Limited Jointly with Ashok Goel

100

Essel Propack Limited Jointly with R Chandrasekhar

10

Essel Propack Limited Jointly with Ashish Patel

10

Essel Propack Limited Jointly with Ajit Trimbakkar

10

Essel Propack Limited Jointly with A V Ganapathy

10

Essel Propack Limited Jointly with Vinay Mokashi

10

 

 

Total

416150

 

AS ON 06.08.2010

 

Names of Preference Shareholders

No. of Shares

 

 

Essel Propack Limited, Mumbai

1025000

 

 

Total

1025000

 

AS ON 10.08.2010

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Printed and Laminated Flexible Packaging Materials

 

 

Products :

Product Description

ITC Code

Printed and Laminated Flexible Packaging Materials

3920

Multi Layer Poly Film Co Extrusion

39201009

 

 

Exports :

 

Products :

Flexible Packaging Materials

Countries :

  • Sri Lanka
  • Tanzania
  • Uganda

 

 

Imports :

 

Products :

Raw Material

Countries :

Singapore

 

 

Terms :

 

Selling :

L/C, Cash, Credit 

 

 

Purchasing :

L/C, Cash, Credit 

 

PRODUCTION STATUS AS ON 31.03.2010

 

(As on 31.03.2010)

Particulars

 

Unit

Installed Capacity

 

 

 

 

Flexible Packaging Material of Plastics and Paper (Laminates)

 

MT

16687

Poly Films

 

MT

10500

Cylinders

 

Nos

4500

 

 

GENERAL INFORMATION

 

Customers :

·         AVT

·         Britannia Industries

·         Cadbury

·         Cavin Kare

·         Dabur

·         Everedy

·         General Mills

·         Godrej

·         Henkel

·         Hindustan Unilever Limited

·         Himalaya Drugs

·         ITC Food

·         L. T. Overseas Limited

·         Lotte

·         Perfetti Van Melle

·         P and G

·         Reckitt Benckiser

 

 

No. of Employees :

400 (In office 30 + In factory 370)

 

 

Bankers :

·         IDBI Bank Limited, 115, Anna Salai, Chennai – 600 015, Tamilnadu, India

 

·         Kotak Mahindra Bank Limited, 36-38-A, Nariman Bhavan, Nariman Point, Mumbai – 400 021, Maharashtra, India

 

·         State Bank of Travancore, Commercial Branch, Jeevan Anand, 556 Anna Salai, Chennai, Tamilnadu, India

 

 

Facilities :

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.12.2008

Term Loans from Banks

 

 

Rupee Loan

80.495

147.567

Foreign Currency Loan

383.690

411.782

Working Capital Loan from Banks

 

 

Cash Credit Facility

53.921

202.938

Short term Loan

85.000

--

Total

603.106

762.287

 

Notes

 

  1. Amount repayable within one year Rupee loan Rs.40.161 Millions (Previous year : Rs.51.553 Millions) Foreign currency loan Rs.127,896,667 (Previous year : Rs. Nil)
  2. Rupee loan amounting to Rs.20.161 Millions (Previous year : 70,567,691) is secured by first pari passu charge over land and buildings situated at Pondicherry and Cuddalore.
  3. Rupee loan amounting to Rs.60,333,333 (Previous year : 77,000,000) is secured by first charge on moveable and immoveable fixed assets both present and future of the printing roller manufacturing plant at Cuddalore.
  4. Foreign currency loan is secured by charge on moveable properties (except current assets) situated at Uttarakhand unit of the Company.
  5. Certain term loans are covered by corporate guarantee provided by Essel Propack Limited, the holding company.
  6. Working capital loan is secured by hypothecation of stocks, book debts, moveable assets and second subservient charge over certain fixed assets of the Company.

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.12.2008

Loan from Essel Propack Limited, the holding company

126.292

126.292

Total

126.292

126.292

 

 

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountant

Address :

10, Mahatma Gandhi Road, Nungambakkam, Chennai – 600 034, Tamilnadu, India

Tel. No.:

91-44-39145000

Fax No.:

91-44-39145999

 

 

Holding Company :

Essel Propack Limited

CIN No.: L74950MH1982PLC028947

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

450,000

Equity Shares

Rs.100/- each

Rs. 45.000 Millions

2,55,000

5% Cumulative Redeemable Preference Shares

Rs.100/- each

Rs. 255.000 Millions

 

 

 

 

 

Total

 

Rs. 300.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

416,150

Equity Shares

Rs.100/- each

Rs. 41.615 Millions

1,025,000

5% Cumulative Redeemable Preference Shares

Rs.100/- each

Rs. 102.500 Millions

 

 

 

 

 

Total

 

Rs. 144.115 Millions

 

Notes

 

1)       Of the above equity share 416,100 shares are held by Essel Propack Limited, the holding company

 

2)       Of the above equity shares 550 shares are allotted as fully paid up pursuant to a contract without payment being received in cash

 

3)       The entire preference share capital is being held by Essel Propack Limited, the holding company

 

4)       The 5% cumulative redeemable preference shares are redeemable at par in one installment falling due on 05.12.2011


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

Expected Sales (2010-2011) : Rs.2200.000 Millions

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.12.2008

31.12.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

144.115

144.115

144.115

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

85.423

66.607

74.236

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

229.538

210.722

218.351

LOAN FUNDS

 

 

 

1] Secured Loans

603.107

762.289

529.732

2] Unsecured Loans

126.293

126.293

98.265

TOTAL BORROWING

729.400

888.582

627.997

DEFERRED TAX LIABILITIES

43.284

32.059

0.000

 

 

 

 

TOTAL

1002.222

1131.363

846.348

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

812.490

935.258

574.765

Capital work-in-progress

1.907

3.970

149.687

 

 

 

 

INVESTMENT

0.017

0.017

0.053

DEFERREX TAX ASSETS

0.000

0.000

2.179

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

153.721

132.297

137.343

 

Sundry Debtors

318.139

308.840

217.187

 

Cash & Bank Balances

40.815

11.191

9.112

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

59.319

46.798

30.137

Total Current Assets

571.994

499.126

393.779

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

255.039

238.158

165.454

 

Other Current Liabilities

123.572

62.894

104.047

 

Provisions

5.575

5.956

4.614

Total Current Liabilities

384.186

307.008

274.115

Net Current Assets

187.808

192.118

119.664

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1002.222

1131.363

846.348

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.12.2008

31.12.2007

 

SALES

 

 

 

 

 

Income

2151.093

1497.271

 

 

 

Job Work Income

0.329

0.624

1285.868

 

 

Other Income

13.934

149.064

 

 

 

TOTAL                                     (A)

2165.356

1646.959

1285.868

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Costs

1619.568

1183.986

NA

 

 

Employee Costs

115.429

82.346

NA

 

 

Manufacturing and Other Expenses

204.101

182.377

NA

 

 

TOTAL                                     (B)

1939.098

1448.709

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

226.258

198.250

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

84.576

66.503

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

141.682

131.747

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

115.871

88.950

NA

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

25.811

42.797

33.875

 

 

 

 

 

Less

TAX                                                                  (I)

6.993

39.838

11.655

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

18.818

2.959

22.220

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

26.001

23.043

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

44.819

26.002

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

89.415

59.040

NA

 

TOTAL EARNINGS

89.415

59.040

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

253.437

145.027

NA

 

 

Stores & Spares

1.712

0.854

NA

 

 

Capital Goods

-

59.159

NA

 

TOTAL IMPORTS

255.149

205.040

NA

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.12.2008

31.12.2007

PAT / Total Income

(%)

0.86

0.17

1.73

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.19

2.85

2.63

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.86

2.98

3.50

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.20

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.85

5.67

4.13

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.48

1.63

1.44

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sundry Creditors Details:

 

Particulars

Rs. In Millions

31.03.2010

Rs. In Millions

31.12.2008

Rs. In Millions

31.12.2007

Sundry Creditors

 

 

 

- dues to micro and small enterprises

0.000

0.377

0.000

- dues to others

255.039

237.781

165.454

 

Note

 

The Registered office of the company has been shifted from Cavinville, 1st Floor, 12 Cenotaph Road, Chennai – 600 018, Tamilnadu, India to the present address w.e.f. 05.12.2006.

 

Form No. 8

 

Name of the company

PACKAGING INDIA PRIVATE LIMITED

Presented By

Mr. M K Rama Krishna, Company Secretary

1) Date and description of instrument creating the change

12th April, 2005

Deed of Hypothecation, Term Loan Agreement and Master Letter of Credit Facility Agreement

2) Amount secured by the charge/amount owing on the securities of charge

Rs.157.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation by way of first pari passu charge over the movable fixed assets, present and future of the Borrower along with State Bank of India. The Charge so created shall at all times rank prior and paramount over the charges created to be created by the Borrower in favour of State Bank of Travancore.

4) Gist of the terms and conditions and extent and operation of the charge.

Term Loan Facility of Rs.157.000 millions under Term Loan Agreement dated 12th April, 2005, agreed to be lent and advanced by Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, Nariman Point, Mumbai to the Company together with interest, costs, charges, expenses and all other moneys due and payable by it top Kotak Mahindra Bank Limited.

5) Name and Address and description of the person entitled to the charge.

Kotak Mahindra Bank Limited

36-38-A, Nariman Bhavan, Nariman Point, Mumbai – 400 021, Maharashtra, India

 

 

Corporate identity number of the company

U74950TN1989PTC046718

Name of the company

PACKAGING INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

No. 57, Nungambakkam High Road, 2nd Floor, Nungambakkam, Chennai – 600 034, Tamilnadu, India

This form is for

Modification of charge

Type of charge

·         Immovable property

·         Any interest in immovable property 

Particular of charge holder

IDBI Bank Limited

115, Anna Salai, Chennai – 600 015, Tamilnadu, India

Nature of instrument creating charge

No instrument was executed. A mortgage by deposit of title deed was created by the company on 09.05.2009 in favour of IDBI in respect of all those pieces and parcels of leasehold land bearing Plot No. A 9/2 in the SIPCOT’s Industrial Complex, admeasuring 2 Acres comprised in Sy. Nos. 172/1 (old Sy No. 358/1), 172/2, 172/3, 174/1 (old Sy No. 358/4), 174/2 (Old Sy. No. 3/1, 3/2) of Kudikadu, Village, Taluk to secure IDBI’s term loan of Rs.80.000 millions on exclusive basis.

Date of instrument Creating the charge

09.05.2009

Amount secured by the charge

Rs.80.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

·         Rate of interest

No change, as per original

 

·         Terms of repayment

No change, as per original

 

·         Margin

No change, as per original

 

·         Extent and operation of the charge

Term loan of Rs.80.000 millions of IDBI granted to the company has been secured by mortgage by deposit of title deeds on the company’s immovable property in respect of Leasehold Land situated at Plot No. A 9/2 in SIPCOT’s Industrial Complex, admeasuring 2 acres comprised in Sy. Nos. 172/1, 172/2, 172/3, 174/1, 174/2 of Kudikadu Village, Cuddalore, Tamilnadu, on exclusive charge basis.

 

·         Others

Nil          

Particulars of the property charged

Entire immovable property in respect of Leasehold land bearing Plot No. A 9/2 in SIPCOT’s Industrial Complex, admeasuring 2 acres comprised in Sy. Nos. 172/1, 172/2, 172/3, 174/1, 174/2 of Kudikadu Village, Cuddalore, Tamilnadu.  

 

Trade References:

 

L T Overseas Limited

 

Fixed Assets

 

·         Land – Freehold

·         Land – Leasehold

·         Buildings

·         Plant and Machinery

·         Electrical Installations

·         Office Equipment

·         Furniture and Fixture

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.18

UK Pound

1

Rs.72.58

Euro

1

Rs.63.13

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.