MIRA INFORM REPORT

 

 

Report Date :

17.03.2011

 

IDENTIFICATION DETAILS

 

Name :

PEACE IMPEX PRIVATE LIMITED

 

 

Registered Office :

402-A, Ambica Darshan Apartment, Moti Khadia Sheri, Sayedpura, Surat-395003, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

21.03.2007

 

 

Com. Reg. No.:

11-050309

 

 

CIN No.:

[Company Identification No.]

U36912GJ2007PTC050309

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Indian Supplier of Diamonds Jewellery (Ornaments).

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

 

 

 

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability position of the company appears to be low. However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

402-A, Ambica Darshan Apartment, Moti Khadia Sheri, Sayedpura, Surat-395003, Gujarat

Tel. No.:

91-261-3248149

Fax No.:

91-261-3017755

E-Mail :

manoj2061@indiatimes.com

sbazari2003@yahoo.co.in

 

DIRECTORS

 

As On 30.09.2010

 

Name :

Mr. Deepak Kailashji Babel

Designation :

Director

Address :

302, Kohinoor Complex, Chowki Sheri, Rampura, Surat-395003, Gujarat, India

Date of Appointment :

21.03.2007

Date of Resignation :

07.04.2010

DIN No :

1302721

 

 

Name :

Mr. Mukesh Kumar Paras Kothari

Designation :

Director

Address :

402, Gopinath Apartment, Jadda Khadi, Mahindra Pura, Surat-395003, Gujarat, India

Date of Appointment :

21.03.2007

DIN No :

1346881

 

 

Name :

Mr. Ashokkumar Mangilal Bapna

Designation :

Director

Address :

203, Aadinath Apartment, Mahidhar Pura, Surat-395006, Gujarat, India 

Date of Appointment :

07.04.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

 

No. of Shares

Mr. Deepak Kailashji Babel

 

5000

Mr. Mukesh Kumar Paras Kothari

 

5000

Total

 

10000

 

 

AS ON 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Indian Supplier of Diamonds Jewellery (Ornaments).

 

 

 

 

 

GENERAL INFORMATION

 

Suppliers:

Ř       C. Mahendra Exports Limited

Ř       Ciemme Jewells Limited

Ř       Kediam Gem Private Limited

Ř       Kipra Jewellery

Ř       Mangalam Gem Private Limited

Ř       Rishabh Diamond Private Limited, Mumbai

Ř       S. Vinod Kumar Diamonds Private Limited

Ř       Shrenuj And Company Limited

Ř       Shri Sai Jewells

Ř       Supriyam Diamond

Ř       Varun Jewells Private Limited

Ř       V. A. Diamonds

Ř       V. Gunvant and Company

Ř       Varun Industries Limited

 

 

Customers :

v      Althamen Trading

v      Al Rose Trading

v      Alsarah Diamonds

v      Combine Jewellery

v      Diarough N. V.

v      Gem – Blue BVBA

v      Mantra Jewels

v      Ronak Gems

v      Randiam BVBA

v      Simplex Diam N. V.

v      Super Collection

v      Sanskar Gem Private Limited

v      Shrenuj and Company Limited, Surat

 

 

Bankers :

·         United Bank of India, Mumbai, Maharashtra, India

 

 

Facilities :

 

SECURED LOAN

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

United Bank of India, Mumbai

9.559

0.000

 

 

 

Total

9.559

0.000

 

 

 

UNSECURED LOAN

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Mukesh Kumar P. Kothari

0.150

0.080

Deepak Kumar K. Babel

0.631

0.350

 

 

 

Total

0.781

0.430

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N A M S and Company

Chartered Accountant

Address :

5025, World Trade Centre, Raing Road, Surat-395002, Gujarat, India

Tel. No.:

91-261-2302205 / 06/ 3912205

Fax No.:

91-261-398265

E-Mail :

namsindia@ymail.com

 

 

 

CAPITAL STRUCTURE

 

As On : 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs. 10/- each

Rs. 0.100 million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs. 10/- each

Rs. 0.100 million

 

 

 

 

 

 

 

 

           

           

           

                       

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.100

0.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.521

0.233

0.128

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

0.621

0.333

0.228

LOAN FUNDS

 

 

 

1] Secured Loans

9.559

0.000

0.000

2] Unsecured Loans

0.781

0.430

0.080

TOTAL BORROWING

10.340

0.430

0.080

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

10.961

0.763

0.308

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.000

0.000

0.000

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

545.408

589.888

0.000

 

Sundry Debtors

777.581

1000.638

247.828

 

Cash & Bank Balances

1.063

26.479

54.140

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

0.128

0.119

10.895

Total Current Assets

1324.180

1617.124

312.863

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1313.134

1616.232

312.476

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

0.098

0.144

0.096

Total Current Liabilities

1313.232

1616.376

312.572

Net Current Assets

10.948

0.748

0.290

 

 

 

 

MISCELLANEOUS EXPENSES

0.013

0.015

0.017

 

 

 

 

TOTAL

10.961

0.763

0.308

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

 

 

 

 

 

SALES

4511.441

2381.161

1414.782

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

4432.809

2348.614

1400.672

 

 

Payment and Benefit to Employees

5.315

0.000

0.212

 

 

Fringe Benefit Tax

0.000

0.044

0.027

 

 

Preliminary Expenses Written Off

0.002

0.002

0.002

 

 

Administrative, Selling and Other Expenses

72.809

32.237

13.633

 

 

TOTAL                        

4510.935

2380.897

1414.546

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

0.506

0.264

0.236

 

 

 

 

 

Less

FINANCIAL EXPENSES            

0.120

0.059

0.039

 

 

 

 

 

 

PROFIT BEFORE TAX

0.386

0.205

0.197

 

 

 

 

 

Less

TAX                                         

(0.098)

(0.100)

(0.069)

 

 

 

 

 

 

PROFIT AFTER TAX

0.288

0.105

0.128

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.233

0.128

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

0.521

0.233

0.128

 

 

 

 

 

 

Earnings Per Share (Rs.)

52.12

23.28

12.80

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

Net Profit Margin

(PBT/Sales)

(%)

0.001

0.01

0.01

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.03

0.01

0.06

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.62

0.61

0.86

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2131.35

4855.27

1371.28

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.01

1.00

1.00

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Nil

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.18

UK Pound

1

Rs.72.59

Euro

1

Rs.63.13

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.