MIRA INFORM REPORT

 

 

Report Date :

16.03.2011

 

IDENTIFICATION DETAILS

 

Name :

VOLTAMP TRANSFORMERS LIMITED (w.e.f. 22.02.2006)

 

 

Formerly Known As :

VOLTAMP TRANSFORMERS PRIVATE LIMITED

 

 

Registered Office :

Makarpura, Vadodara – 390 014, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

02.03.1967

 

 

Com. Reg. No.:

001437

 

 

CIN No.:

[Company Identification No.]

L31100GJ1967PLC001437

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMV00819A

BRDV01071A

 

 

PAN No.:

[Permanent Account No.]

AAACV5048G

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer of oil filled and dry type power and distribution transformers for
generation, transmission and distribution of electrical energy.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (69)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 13298000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old and well established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

LOCATIONS

 

Registered/ Head Office/ Factory 1 :

Makarpura, Vadodara – 390 014, Gujarat, India

Tel. No.:

91-265-2646775 / 2642011 / 2642012 / 3041403

Fax No.:

91-265-2646774 / 2648454

E-Mail :

voltamp@voltamptransformers.com

Website :

http://voltamptransformers.com

 

 

Factory 2 :

Village Vadadla, Tehsil Savli, District Vadodara, Gujarat, India

 

 

Regional Office :

Located at:

 

·         New Delhi

·         Chandigarh

·         Kolkata

·         Bhubaneshwar

·         Chennai

·         Secunderabad

·         Bangalore

·         Coimbatore

·         Mumbai

·         Pune

·         Ahmedabad

·         Indore

·         Nagpur

 

 

DIRECTORS

 

As on 31.03.2010

 

Name :

Mr. Lalitkumar H. Patel

Designation :

Chairman

 

 

Name :

Kunjal L. Patel

Designation :

Managing Director

 

 

Name :

Mr. Kanubhai S. Patel

Designation :

Managing Director

 

 

Name :

Mr. Kewalkrishna G. Tuli

Designation :

Director

 

 

Name :

Mr. Vasantlal L. Patel

Designation :

Director

 

 

Name :

Mr. Jagannath S. Aiyar

Designation :

Director

 

 

Name :

Mr. Arvind N. Shelat

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Vallabh N. Madhani

Designation :

Company Secretary

 

 

Name :

Mr. Kanubhai S. Patel

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2010

 

Category of Shareholder

No. of Shares

Percentage of Holdings

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

4,559,080

45.06

Bodies Corporate

100,000

0.99

Sub Total

4,659,080

46.05

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

4,659,080

46.05

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

830,024

8.20

Financial Institutions / Banks

1,880

0.02

Foreign Institutional Investors

2,692,594

26.61

Sub Total

3,524,498

34.84

(2) Non-Institutions

 

 

Bodies Corporate

807,866

7.99

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

958,380

9.47

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

85,960

0.85

Any Others (Specify)

81,336

0.80

Non Resident Indians

45,650

0.45

Clearing Members

35,686

0.35

Sub Total

1,933,542

19.11

Total Public shareholding (B)

5,458,040

53.95

Total (A)+(B)

10,117,120

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

Total (A)+(B)+(C)

10,117,120

-

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of oil filled and dry type power and distribution transformers for
generation, transmission and distribution of electrical energy.

 

 

Products :

  • Oil Filled Transformers
  • Cast Resin (Dry Type) Transformers
  • Unitised Sub-Station
  • Induction Furnace Transformers
  • Lighting Transformers

 

 

GENERAL INFORMATION

 

Bankers :

Not Available

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chandulal M. Shah and Company

Chartered Accountants

 

 

CAPITAL STRUCTURE

 

As on 30.07.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

12000000

Equity Shares

Rs.10/- each

Rs.120.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10117120

Equity Shares

Rs.10/- each

Rs.101.171 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

101.170

101.170

101.170

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3223.410

2545.570

1545.500

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3324.580

2646.740

1646.670

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

10.420

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

10.420

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

3324.580

2646.740

1657.090

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

437.380

180.390

177.570

Capital work-in-progress

35.320

143.840

16.920

 

 

 

 

INVESTMENT

1426.790

1352.520

581.050

DEFERREX TAX ASSETS

1.930

4.620

2.530

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

605.250

522.690

806.530

 

Sundry Debtors

1304.310

1018.530

826.100

 

Cash & Bank Balances

43.480

60.640

46.100

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

112.550

62.640

94.210

Total Current Assets

2065.590

1664.500

1772.940

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors & Other Current Liabilities

391.540

423.700

646.080

 

Provisions

250.890

275.430

247.840

Total Current Liabilities

642.430

699.130

893.920

Net Current Assets

1423.160

965.370

879.020

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3324.580

2646.740

1657.090

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

5419.700

6489.100

5552.960

 

 

Other Income

232.120

228.900

110.720

 

 

TOTAL                                     (A)

5651.820

6718.000

5663.680

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase/Decrease in Stock

(25.150)

197.470

(117.250)

 

 

Raw Materials Consumed

3836.140

4150.070

3877.180

 

 

Power & Fuel Cost

26.170

28.530

17.870

 

 

Employee Cost

112.960

111.730

116.350

 

 

Other Manufacturing Expenses

265.650

315.640

316.050

 

 

General and Administration Expenses

89.060

118.260

98.940

 

 

Selling and Distribution Expenses

43.770

45.980

36.440

 

 

Miscellaneous Expenses

13.110

10.220

28.780

 

 

TOTAL                                     (B)

4361.710

4977.900

4374.360

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1290.110

1740.100

1289.320

 

 

 

 

 

Less

INTEREST                                                          (D)

7.400

6.490

8.180

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1282.710

1733.610

1281.140

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

59.710

44.650

31.330

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1223.000

1688.960

1249.810

 

 

 

 

 

Less

TAX                                                                  (H)

397.690

540.940

450.770

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

825.310

1148.020

799.040

 

 

 

 

 

 

PROFIT BALANCE BROUGHT FORWARD

145.180

145.110

144.030

 

 

 

 

 

 

APPROPRIATIONS

970.490

1293.130

943.070

 

 

 

 

 

 

Earnings Per Share (Rs.)

81.58

113.47

78.98

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2010

30.09.2010

31.12.2010

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

1193.29

1243.39

1336.36

Total Expenditure

1063.38

1118.28

1191.57

PBIDT (Excl OI)

129.91

125.11

144.79

Other Income

45.65

45.43

48.15

Operating Profit

175.55

170.54

192.94

Interest

2.40

2.06

1.50

Exceptional Items

0.00

0.00

0.00

PBDT

173.15

168.48

191.44

Depreciation

17.78

16.44

18.02

Profit Before Tax

155.37

152.04

173.42

Tax

48.30

58.87

45.56

Provisions and contingencies

0.00

0.00

0.00

Profit After Tax

107.08

93.17

127.87

Extraordinary Items

0.00

0.00

0.00

Prior Period Expenses

0.00

0.00

0.00

Other Adjustments

0.00

0.00

0.00

Net Profit

107.08

93.17

127.87

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

14.60

17.09

14.11

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

22.57

26.03

22.51

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

48.86

91.55

64.08

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.37

0.64

0.76

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.19

0.26

0.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.22

2.38

1.98

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

PERFORMANCE REVIEW:

 

The sales in terms of volume increased marginally and stood at 10,009 MVA as compared to 9,540 MVA in the previous year. Sales and other income for the year were lower at Rs.5650.000 millions compared to Rs.6720.000 millions in the previous year. Profit before tax was lower at Rs.1220.000 millions compared to Rs.1690.000 millions in the previous year. Profit after tax has declined to Rs.830.000 millions compared to Rs.1150.000 millions in the previous year.

 

The Company’s business is focused more on non-SEBs segments. The impact of slowdown in investment and project activities was felt the most in the Industry Sector. With an acute liquidity crunch, most investments in non-government projects were deferred and projects were scaled down or deferred. The decline in demand led to severe price pressures in the market with transformers manufacturers anxious to fill up idle capacities, which were expanded on large scale in the last 24 months. However, compared to its peers in Industry, profitability of the Company is much better though it is on lower side compared to last year. This was possible due to close monitoring of order execution with tight control on costs and reviving major orders which came under hold in the previous year.

 

The current year is more challenging in terms of managing bottomline as industry is having sizeable unutilized capacity.  However, the silver lining is revival and pickup of growth rate in manufacturing sector and revival of corporate capex and large number of projects in power and infrastructure projects started moving. Barring unforeseen circumstances, the Company expects to increase its volume of business in the current year.

 

CAPACITY EXPANSION:

 

New factory at Village Vadadla, Tehsil Savali, District Vadodara has became fully operational from November 2009. With this expansion, total installed capacity of the Company gone up to 13000 MVA per annum.

 

BEST CFO AWARD:

 

Shri Kanubhai S. Patel, CEO, CFO and Managing Director of the Company has been awarded the Business Today, Yes Bank Best CFO Award in the category of Best Transformation Agent. Shri Kanubhai S. Patel has received the said award from Shri Pranab Mukherjee, Honourable Minister of Finance, the Government of India, on April 14, 2010, at New Delhi.

 

UN-AUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31ST DECEMBER, 2010

 

(Rs. in millions)

 

 

Particulars

Quarter

Ended On

31.12.2010

Nine Months

Ended On

31.12.2010

Unaudited

Unaudited

1 INCOME

 

 

Gross Sales / Income from operations

1503.272

4237.762

Less: Excise Duty

166.913

464.726

Net Sales / Income from operations

1336.359

3773.036

2 EXPENDITURE

 

 

a) (Increase) / Decrease in stock

(159.595)

(294.340)

b) Consumption of raw materials

1292.982

3469.323

c) Employee cost

39.257

121.059

d) Depreciation

18.021

52.236

e) Other expenditure

18.929

77.198

f) Total

1209.594

3425.476

3 Profit from operations before other income and interest (1-2)

126.765

347.560

4 Other Income

48.154

139.233

5 Profit before interest (3+4)

174.919

486.793

6 Interest and Bank Charges

1.498

5.961

7 Profit from ordinary activities before tax (5-6)

173.421

480.832

8 Tax expenses

45.556

152.720

9 Net profit for the period (7-8)

127.865

328.112

10 Paid up equity capital (face value of Rs. 10/- each)

101.171

101.171

11 Reserve excluding revaluation reserves

--

--

12 Basic and diluted EPS for the period, for the year to date and for the previous year (not annualized)

12.64

32.43

13 Public shareholding

 

 

- Number of shares

5458040

5458040

- Percentage of shareholding

53.95

53.95

14 Promoter and Promoter Group Shareholding

 

 

a) Pledged/Encumbered

 

 

- Number of Shares

Nil

Nil

- Percentage of Share (as a % of the total Shareholding of promoters and promoter group)

Nil

Nil

- Percentage of Share (as a % of the total share capital of the company)

Nil

Nil

b) Non-encumbered

 

 

- Number of Shares

4659080

4659080

- Percentage of Share (as a % of the total Shareholding of promoters and promoter group)

100

100

- Percentage of Share (as a % of the total share capital of the company)

46.05

46.05

 

NOTES:

 

1. The above results, for the quarter ended 31st December, 2010, have been reviewed by the Audit Committee and approved by Board of Directors at their meeting held on 14th February, 2011.

 

2. The Statutory Auditors of Company have carried out limited review of the above results.

 

3. The activities of the Company relate to only one segment i.e. Electrical Transformers.

 

4. Number of complaints during the third quarter ended 31st December, 2010: Opening - Nil, Received - Nil, Disposed off - Nil, Pending – Nil

 

5. Previous period figures have been regrouped / rearranged, whenever necessary.

 

WEBSITE DETAILS:

 

PROFILE:

 

Subject was initially incorporated as Private Limited Company and established in year 1967 in Vadodara. Further, by a special resolution passed by the shareholders under section 31 and 44 of the Companies Act, 1956, the Company has been converted from Private Limited to Public Limited Company w. e. f. 22.02.2006.

 

The Company has installed facility to manufacture Oil filled Power and Distribution Transformers up to 160MVA, 220kV Class, Resin Impregnated Dry type Transformers up to 5 MVA, 11KV Class (In Technical collaboration with MORA, GERMANY) and Cast Resin Dry type Transformers up to 12.5 MVA, 33 KV Class (In Technical collaboration with HTT, GERMANY). There are two plants located at:

 

1.  Makarpura, Vadodara, Gujarat for Power Transformers and

2.  Village Vadadla, Tehsil Savli, District Vadodara, Gujarat for Distribution and Dry Type Transformers. They have started this new unit at Savli for manufacturing of Oil filled Distribution Transformers and Dry Type Transformers.
 

The total installed capacity is 13000 MVA per annum on three shift basis.

 

Subject delivers its strength from its customers. Over the years of sincere service and dedication to its customers has earned the company, distinguished customers which includes leaders in Government and Semi-Government projects, Refineries, Fertilizer Plants, Power sector, Pharma, Paper, Steel, Cement sectors etc and various other Industries and State Electricity Boards.

 

The turnover of the COMPANY for the year ended 31.03.2010 was Rs.5420.000 millions.

 

80% of the present annual sales is from Project Business. In most of the Projects, Transformer orders are through leading consultants of International repute like – ENGINEERS INDIA LIMITED, KAVERNER, TATA CONSULTING ENGINEERS, MN DASTUR, AVANT GARDE, TOYO ENGINEERING, JACOBS HG, UHDE, CHEMTEX ENGG., DALAL CONSULTANTS LIMITED, BECHTEL, MECON, DEVELOPMENT CONSULTANTS, FICHTNER CONSULTING ENGINEERS - to name a few. All the turnkey Contractors like ABB, SIEMENS, L and T etc. are regularly sourcing their Transformer requirements for their Industrial and Switchyard package projects.

 

The Promoters

 

Subject was initially incorporated as a Private Limited Company in the year 1967, in the State of Gujarat by converting the erstwhile Partnership Firm “VOLTAMP CORPORATION” which was established in the year 1963 by Mr. Lalitkumar H Patel, B. Sc. (Engg.), London, A.C.G.I., M.I.E. From 1959 to 1961, worked with SIEMENS, Germany at their Nurenberg Transformer Division where he had gained experience in all the aspects of Transformer manufacturing. On his return, he joined Bharat Bijlee Limited / Siemens India, then a Licensee of Siemens from 1961 to 1963.

 

Infrastructure

 

Plants

They are currently operating four plants Oil filled Power Transformers, Distribution Transformers, Dry type Resin impregnated Transformers and Cast Resin transformers respectively. Each plant is an independent entity having full fledged individual facilities for design, manufacture, material handling, testing and servicing of a wide range of transformers up to 160 MVA, 220 KV Class. The Manufacturing capacity totals 9000 MVA per year. They are an ISO 9001 - 2000 Company, accredited by ISOQAR.

 

Testing and Quality Controls

At each test of production various quality tests are carried out and then passed on to the next stage of production. The quality control department monitors all quality controls with proper documentation. On customer request supplementary tests are carried out and they also provide IEC certification on request. On customers requests dynamic short circuit test and lighting input test are carried out buy reputed agencies.

 

Testing Parameters

 

They are available to owners, consultants, project directors and for almost any type of transformers in the range. They provide reliable and cost effective solutions, including final design and installation on any project world wide.

 

They have over 15,000 installations totaling hundreds of thousands of KVA capacity all over India, Nepal, Bhutan, Indonesia, Sri Lanka and Middle East Asia, powering every type of Industry, city and vital installations. In an increasingly safety conscious world, it is the major responsibility to provide safe, effective and long lasting solutions.

 

Services

As you are aware that they are one of the leading designer and manufacturers of Power and Distribution as well Dry Type (VPI) and Cast Resin (CRT) transformers. The transformers are running trouble free at several sites all over the country as well abroad too. They are on the approved list of leading consultant, major houses and also with Electricity Boards in the country.

They are fully aware about the downtime loss in a production unit. Especially if it comes about due to the failure of a transformer. Irrespective of brand of transformer, kindly note that,

·         Subject undertakes repair of transformers of any make and a range upto 220 KV / 200 MVA, both at the works and also at site (if adequate handling and working facilities are available). Generally most of leading manufacturers do not carry out repairs of transformers, especially if they are not their own brands.

·         Subject has hands on experience to inspect failed / damaged transformers “in-situ” and ability to give quickly a rough cost estimate for taking immediate decision regarding repairs.

·         Subject has excellent design back up to check the transformer undertaken for repair and to suggest alteration in design and to repair the same with suitable modification for trouble-free operations subsequently. All improvements to enhance better performance are carried out without obligation.

·         Subject has the requisite confidence in its in-house technical strength to offer suitable guarantees on such repaired transformers even though the original units are of a make other than its own.

·         Subject undertake the overhauling / major maintenance / any transformer related problem services at site for any brand / any type / any application transformer such as ICT / GT / UAT / ST/ Rectiformers / Traction – Loco transformer / Special application Transformer of various brands such as BHEL, HHE, NGEF, CGL, TELK, GEC, ABB,  indigenous / imported brands.

·         They undertake overhauling of transformer of continuous process plant on annual rate contract basis also. Similar contract are executed for GSFC, GACL, IPCL, IOCL, BPCL, NALCO, ONGC, AEC-SEC, UPL, NTPC like clients. They are also undertaking overhauling of Large Power Transformers at site as a Life Enhancement Program for various customers. 

·         In subject, they do not differentiate the transformer under manufacturing and the transformer under repair as far as quality aspects are concern.

·         Subject has a complement of about 300 personnel (including 60 engineers) with branches in all major cities and service centres spread all over the country in important locations such as Mumbai, New Delhi,  Chennai, Bangalore, Secunderabad, Pune, Bhubaneshwar, etc.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.27

UK Pound

1

Rs.72.95

Euro

1

Rs.63.08

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

69

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.