MIRA INFORM REPORT

 

 

Report Date :           

18.03.2011

 

IDENTIFICATION DETAILS

 

Name :

TRADIS SP. Z O.O. 

 

 

Formerly Known As :

ELDORADO Sp. z o.o.

 

 

Registered Office :

ul. Mełgiewska 7-9, 20-952 Lublin

 

 

Country :

Poland

 

 

Financials (as on) :

2009

 

 

Date of Incorporation :

23.01.2007

 

 

Com. Reg. No.:

No. KRS 0000272382

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Wholesale of food, beverages and tobacco

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

EUR 2.500.000,00

Status :

Satisfactory

Payment Behaviour :

Regular

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

                   (30.09.2010)                  

Current Rating

(31.12.2010)

Poland

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


    

COMPANY REPORTED    

 

 

 

TRADIS SP. Z O.O.

Principal Address:
ul. Mełgiewska 7-9
20-952 Lublin
Poland
Lubelskie
Telephone: +48-81-7463165, +48-81-7463163, +48-81-7485555, +48-0-502004144, +48-0-516010753
Fax: +48-81-7463289
Email: recepcja@tradis.com.pl
Web: www.tradis.com.pl

Branch:
ul. Łęczyńska 9
20-313 Lublin
Poland
Lubelskie
Email: piotr.wnuk@emperia.pl

Branch:
ul. Północna 6
21-500 Biała Podlaska
Poland
Lubelskie

Branch:
ul. Okulickiego 2
23-400 Biłgoraj
Poland
Lubelskie

Branch:
ul. Okszowska 41
22-100 Chełm
Poland
Lubelskie

Branch:
ul. 1 Maja 191
25-646 Kielce
Poland
Świętokrzyskie

Branch:
ul. Obwodowa 15
23-200 Kraśnik
Poland
Lubelskie

Branch:
ul. Wydawnicza 5
92-333 Łódź
Poland
Łódzkie

Branch:
ul. Magazynowa 7
33-300 Nowy Sącz
Poland
Małopolskie

Branch:
ul. Chorzowska 3
26-600 Radom
Poland
Mazowieckie

Branch:
ul. Fabryczna 2
08-500 Ryki
Poland
Lubelskie

Branch:
ul. Siemińskiego 14
35-203 Rzeszów
Poland
Podkarpackie

Branch:
ul. Przemysława 15
37-450 Stalowa Wola
Poland
Podkarpackie

Branch:
ul. Wyszyńskiego 12
33-100 Tarnów
Poland
Małopolskie

Branch:
ul. Przemysłowa 8B
22-400 Zamość
Poland
Lubelskie

Branch:
ul. Jagiellońska 82
03-301 Warszawa
Poland
Mazowieckie

Branch:
ul. Zajazd 4
09-100 Płońsk
Poland
Mazowieckie

Branch:
ul. Sienkiewicza 85
06-400 Ciechanów
Poland
Mazowieckie

Branch:
ul. Zielarska 5
99-300 Kutno
Poland
Łódzkie

Branch:
ul. Mickiewicza 67
67-200 Głogów
Poland
Dolnośląskie

Branch:
ul. Graniczna 8C
54-610 Wrocław
Poland
Dolnośląskie

Branch:
ul. Krzywoustego 82-86
51-166 Wrocław
Poland
Dolnośląskie

Branch:
ul. Krzywa 20
59-211 Legnica
Poland
Dolnośląskie

Branch:
ul. Sulechowska 4A
65-001 Zielona Góra
Poland
Lubuskie

Branch:
ul. Komunalna 6
87-800 Włocławek
Poland
Kujawsko-pomorskie

Branch:
ul. Kostrogaj 21
09-400 Płock
Poland
Mazowieckie

Branch:
ul. Żelazna 7
97-300 Piotrków Trybunalski
Poland
Łódzkie

Branch:
ul. Rzemieślnicza 20B
30-632 Kraków
Poland
Małopolskie

Branch:
ul. Kotowo 42
60-009 Poznań
Poland
Wielkopolskie

Branch:
ul. Wspólna 1
45-837 Opole
Poland
Opolskie

Branch:
ul. Kostrogaj 19
09-400 Płock
Poland
Mazowieckie

Branch:
ul. Struga 52
70-784 Szczecin
Poland
Zachodniopomorskie

Branch:
ul. Krzywa 11
64-920 Piła
Poland
Wielkopolskie

Branch:
ul. Bierzarina 43
66-400 Gorzów Wielkopolski
Poland
Lubuskie

Branch:
ul. Cicha 1
66-400 Gorzów Wielkopolski
Poland
Lubuskie

Branch:
ul. Przemysława 5
73-110 Stargard Szczeciński
Poland
Zachodniopomorskie

Branch:
ul. Kilińskiego 30
27-400 Ostrowiec Świętokrzyski
Poland
Świętokrzyskie

Branch:
ul. Składowa 4
24-110 Puławy
Poland
Lubelskie

Branch:
Kopytków 44
05-870 Błonie
Poland
Mazowieckie

Branch:
ul. Jana Pawła II
63-510 Konin
Poland
Wielkopolskie

Branch:
ul. Kostrogaj 21
09-400 Płock
Poland
Mazowieckie

Branch:
Prosły 70
16-070 Choroszcz
Poland
Podlaskie

Branch:
ul. Graniczna 8
07-410 Ostrołęka
Poland
Mazowieckie

Branch:
Ławy 81
07-411 Rzekuń
Poland
Mazowieckie

Branch:
ul. Kętrzyńska 47
11-200 Bartoszyce
Poland
Warmińsko-mazurskie

Branch:
ul. Handlowa 2A
15-399 Białystok
Poland
Podlaskie

Branch:
ul. Dolistowska 14
15-197 Białystok
Poland
Podlaskie

Branch:
ul. Brańska 116
17-100 Bielsk Podlaski
Poland
Podlaskie

Branch:
ul. Poznańska 36
18-400 Łomża
Poland
Podlaskie

Branch:
ul. Brukowa 1
06-500 Mława
Poland
Mazowieckie

Branch:
ul. Lubelska 33
10-408 Olsztyn
Poland
Warmińsko-mazurskie

Branch:
ul. Brzeska 76
08-110 Siedlce
Poland
Mazowieckie

Branch:
ul. Szkolna 4
16-400 Suwałki
Poland
Podlaskie

Branch:
ul. Sybiraków 7
87-300 Brodnica
Poland
Kujawsko-pomorskie

Branch:
ul. Bysewska 18
80-298 Gdańsk
Poland
Pomorskie

Branch:
ul. Droga Kurpiowska 62
86-300 Grudziądz
Poland
Kujawsko-pomorskie

Branch:
ul. Zarnowiecka 5
84-100 Puck
Poland
Pomorskie

Branch:
ul. Wojska Polskiego 72
86-105 Świecie
Poland
Kujawsko-pomorskie
Branch:
ul. Zagórska 54-56
42-500 Będzin
Poland
Śląskie

Branch:
ul. Bór 66F
42-202 Częstochowa
Poland
Śląskie

Branch:
ul. Śmigłego 36/38
42-229 Częstochowa
Poland
Śląskie

Branch:
ul. Obroki 130
40-833 Katowice
Poland
Śląskie

Branch:
ul. Chemiczna 12
41-205 Sosnowiec
Poland
Śląskie

Branch:
ul. Przemysłowa 1
98-300 Wieluń
Poland
Łódzkie

 


Former company names
ELDORADO Sp. z o.o., valid since 23.01.2007 valid until 28.04.2008

 

Former company addresses
Former Principal Address:
ul. Metalurgiczna 30
20-234 Lublin
Poland
Lubelskie

 

                               ICON number: 74578120
National ID: 9462514092
Statistic number: 060213574
VAT number: 9462514092

 

Registration status: 23.01.2007 - registered company
Activity status: 23.01.2007 - active company

 

 

 

 

CREDIT INFORMATION SUMMARY  

 

 

 

Insolvency Information:

According to available information sources the company is not in a insolvency/preliminary/debt regulation proceeding.

 

 

 

Maximum Credit:

EUR 2.500.000,00

 

 

 

Payment Practices:

Payments are made according to terms

 

 

Further Rating Information:

Researched company is categorized as a big company.
Turnover volume of PLN 4.125.344.287 in the year 2009 increased by 148,84% compared with 2008. In the previous period this change was 72,95%.
Fixed assets increased by PLN 178.128.642 and are 29,52% of total assets.
Working capital of PLN 97.198.979 increased for 15,98% compared with the last period.

 

 

Debt Collection

There was a debt collection action by Coface Poland Credit Management Services Sp. z o.o. against this company.

Distribution of debt amounts

High level

Medium level

Low level

0%

0%

100%

Low level of outstandings

0%
court

0%
closed negative

0%
open

100%
closed positive


Case number: INK-K/1007/08681/rsz
Status: closed positive

 

 

Debts for Sale:

For 2011-03-11 the debts of the company haven't been registered for sale by Debt Exchanges checked by Coface Poland Credit Management Services Sp. z o.o.

 

 

 

COMPANY DETAILS    

 

 

 

Established:

23.01.2007

 

 

Registration:

No. KRS 0000272382
23.01.2007
Sąd Rejonowy Lublin, Poland
Lubelskie

 

 

Legal Form:

23.01.2007
Limited Liability Company

 

 

History:

The company was established in 2007 as a limited liability company.
In April 2007 distribution activity was allocated from the company Eldorado S.A ( presently Emperia Holding S.A.) and contributed to the newly established company Eldorado Sp. z o.o.
***
On 01.07.2009 the company took over the companies:
- Sygel-Jool S.A. with place of business in Częstochowa, Registration number: 0000169138, Statistic number: 150353914, Vat number: 5732240019.
- Dystrybucja Logistyka Serwis S.A. with place of business in Płock, Registration number: 0000029105, Statistic number: 250744994, Nip 6181797665.
- BOS S.A. with place of business in Białystok, Registration number: 0000020518, Statistic number: 050420016, Vat number: 5421185086.

 

 

Capital:

Nominal capital:

 

PLN 115.453.500,00

since 02.02.2011

 

Changed from:

PLN 114.263.000,00

 since 16.06.2009

 

 

PLN 79.816.000,00

 since 05.05.2009

 

 

PLN 70.100.000,00

 since 06.04.2007

 

 

Shareholders:

Full Name

Function

Address

Equity capital

Emperia Holding S.A.
Registration: No. KRS 0000034566, 09.08.2001, Sąd Rejonowy Lublin, Poland

Partner
23.05.2007 - Present

ul. Mełgiewska 7-9
20-952 Lublin
Poland
Lubelskie

PLN 105.737.500,00

BOS S.A.
Registration: No. KRS 0000020518, 02.07.2001, Sąd Rejonowy Białystok, Poland

Partner
05.05.2009 - Present

ul. Handlowa 2A
15-399 Białystok
Poland
Podlaskie

PLN 9.716.000,00

 

 

Management:

Full Name

Function

Address

WAWERSKI Jarosław
21.05.2008 - Present

Chairman of the executive board

 

ZDANOWICZ Dariusz
Nationality: PL
27.01.2011 - Present

Deputy chairman of the executive board

 

BRONISZ CZYŻ Renata Violetta
09.06.2008 - Present

Member of the executive board

 

KALINOWSKI Dariusz
02.03.2009 - Present

Member of the executive board

 

RUDNICKI Jarosław
09.06.2008 - Present

Member of the executive board

 

STEFUNKO Zbigniew Maciej
06.02.2009 - Present

Member of the executive board

 

SYGUŁA Lesław
21.05.2008 - Present

Member of the executive board

 

KAWA Artur Emanuel
28.04.2008 - Present

Officer/Proxy

 

 

 

Former Management:

Full Name

Function

Address

PUZIO Przemysław Wojciech
23.05.2007 - 06.12.2007 (due to cancellation in Register of Companies (Companies' House))

Former Chairman of the executive board

 

RUDNICKI Jarosław
06.12.2007 - 06.02.2008 (due to cancellation in Register of Companies (Companies' House))

Former Chairman of the executive board

 

SYGUŁA Lesław
05.02.2008 - 21.05.2008 (due to cancellation in Register of Companies (Companies' House))

Former Chairman of the executive board

 

KAWA Artur Emanuel
23.01.2007 - 23.05.2007 (due to cancellation in Register of Companies (Companies' House))

Former Member of the executive board

 

ZAJĄC Jacek
23.05.2007 - 21.05.2008 (due to cancellation in Register of Companies (Companies' House))

Former Member of the executive board

 

KALINOWSKI Dariusz
28.04.2008 - 02.03.2009 (due to replacement)

Former Officer/Proxy

 

ŚWINIARSKA Elżbieta Ada
09.08.2007 - 28.04.2008 (due to cancellation in Register of Companies (Companies' House))

Former Officer/Proxy

 

 

 

Person functions in other companies:

Function

Company

Other known functions of  Stefunko Zbigniew Maciej

Former Deputy chairman of the executive board

Rabat Service S.A. (PL)
ICON number:  5849450

Other known functions of  Rudnicki Jarosław

Former Member of the supervisory board

ARSENAL Sp. z o.o. (PL)
ICON number:  10051400

Former Member of the supervisory board

AGROVITA BIAŁYSTOK Sp. z o.o. (PL)
ICON number:  54757640

Former Member of the supervisory board

MISPOL GROUP CONSULTING Sp. z o.o. (PL)
ICON number:  60136830

Former Member of the executive board

Emperia Holding S.A. (PL)
ICON number:  5294610

Former Deputy chairman of the executive board

BOS S.A. (PL)
ICON number:  5398570

Member of the supervisory board

MISPOL S.A. (PL)
ICON number:  5595100

Former Member of the supervisory board

MISPOL S.A. (PL)
ICON number:  5595100

Former Chairman of the executive board

ARSENAL Sp. z o.o. (PL)
ICON number:  10051400

Other known functions of  Syguła Lesław

Former Member of the executive board

Emperia Holding S.A. (PL)
ICON number:  5294610

Former Deputy chairman of the executive board

BOS S.A. (PL)
ICON number:  5398570

Former Chairman of the executive board

Dystrybucja Logistyka Serwis S.A. (PL)
ICON number:  5595490

Former Chairman of the executive board

SYGEL-JOOL S.A. (PL)
ICON number:  5604690

Former Chairman of the executive board

SYGEL-JOOL S.A. (PL)
ICON number:  5604690

Former Shareholder

SYGEL-JOOL S.A. (PL)
ICON number:  5604690

Partner

PS-FOOD Sp. z o.o. (PL)
ICON number:  41653190

Other known functions of  Kalinowski Dariusz

Member of the supervisory board

SPOŁEM Tychy Sp. z o.o. (PL)
ICON number:  5814820

Member of the supervisory board

EURO SKLEP S.A. (PL)
ICON number:  9848380

Deputy chairman of the executive board

Emperia Holding S.A. (PL)
ICON number:  5294610

Former Member of the executive board

Emperia Holding S.A. (PL)
ICON number:  5294610

Member of the supervisory board

Dystrybucja Logistyka Serwis S.A. (PL)
ICON number:  5595490

Member of the supervisory board

SYGEL-JOOL S.A. (PL)
ICON number:  5604690

Managing director

Tradis S.A. (PL)
ICON number:  103258300

Other known functions of  Wawerski Jarosław

Deputy chairman of the executive board

Emperia Holding S.A. (PL)
ICON number:  5294610

Shareholder

Emperia Holding S.A. (PL)
ICON number:  5294610

Officer/Proxy

STOKROTKA Sp. z o.o. (PL)
ICON number:  5349210

Member of the supervisory board

BOS S.A. (PL)
ICON number:  5398570

Member of the supervisory board

Dystrybucja Logistyka Serwis S.A. (PL)
ICON number:  5595490

Member of the supervisory board

SYGEL-JOOL S.A. (PL)
ICON number:  5604690

Other known functions of  Kawa Artur Emanuel

Chairman of the executive board

Emperia Holding S.A. (PL)
ICON number:  5294610

Shareholder

Emperia Holding S.A. (PL)
ICON number:  5294610

Officer/Proxy

STOKROTKA Sp. z o.o. (PL)
ICON number:  5349210

Member of the supervisory board

BOS S.A. (PL)
ICON number:  5398570

Member of the supervisory board

Dystrybucja Logistyka Serwis S.A. (PL)
ICON number:  5595490

Member of the supervisory board

SYGEL-JOOL S.A. (PL)
ICON number:  5604690

Member of the supervisory board

SPOŁEM Tychy Sp. z o.o. (PL)
ICON number:  5814820

Member of the supervisory board

EURO SKLEP S.A. (PL)
ICON number:  9848380

Officer/Proxy

DETAL KONCEPT Sp. z o.o. (PL)
ICON number:  42804190

Managing director

Tradis S.A. (PL)
ICON number:  103258300

Other known functions of  Zdanowicz Dariusz

Chairman of the executive board

LEKKERLAND S.A. (PL)
ICON number:  5235040

Other known functions of  Świniarska Elżbieta Ada

Officer/Proxy

STOKROTKA Sp. z o.o. (PL)
ICON number:  5349210

Officer/Proxy

INFINITE Sp. z o.o. (PL)
ICON number:  5554930

Officer/Proxy

DETAL KONCEPT Sp. z o.o. (PL)
ICON number:  42804190


This section also contains historical data.

 

 

Legal Representation:

If more than one managing director is nominated, the firm is represented jointly by two managing directors or by one of them together with a signing clerk.

Chairman of the board with deputy chairman. Chairman of the board with board member.
Chairman of the board with proxy.

 

 

Related Companies:

incorporated by merger
BOS S.A. , Poland , National ID: 5421185086

incorporated by merger
Dystrybucja Logistyka Serwis S.A. , Poland , National ID: 6181797665

affiliate
Dystrybucja Logistyka Serwis S.A. , Poland , National ID: 6181797665

affiliate
Emperia Holding S.A. , Poland , National ID: 7121007105

affiliate
SYGEL-JOOL S.A. , Poland , National ID: 5732240019

incorporated by merger
SYGEL-JOOL S.A. , Poland , National ID: 5732240019

 

 

 

                                                                                                                                                                                                                                                                                                                              

KEY DATA ON OPERATIONS

                                                                                 

 

 

Subject of Operation:

NACE
  main activity:
  4630 Wholesale of food, beverages and tobacco

  4639 Non-specialised wholesale of food, beverages and tobacco
  4690 Non-specialised wholesale trade

Wholesale of foodstuffs and industrial goods.
NACE codes given are based on the most recent NACE Revision 2.

The company is active in the Coface sector 'Agriculture, meat, agro food and wines'.

 

 

Key Data:

Amounts shown in Polish Zloty (PLN)

                                                                         2009                     2008                      2007

Turnover                                                             4.125.344.287        1.657.797.880        958.537.483

Fixed assets                                                      314.474.607          136.345.965           81.875.811

Equity capital                                                     308.214.216          125.426.797           96.055.324

Liabilities                                                           736.419.325          377.489.360           161.006.774

Profit after taxation                                              49.870.291            29.251.373             25.955.324

Operating result - profit                                        50.534.245            38.678.007             33.157.454

 

 

2009

2008

2007

Return on assets ( ROA )
Net profit / Total assets

0,05

0,06

0,10

Return on equity ( ROE )
Net profit / Shareholder equity

0,16

0,23

0,27

 

 

Workforce:

 

2009

2008

Total workforce

3.000

1.580


Increase of employment in 2009 was caused by taking over a few other companies.
Employment unknown.

 

 

Motor Vehicles:

Motor vehicles unknown.

 

 

Imports:

The company hasn’t disclosed any information about imports.

 

 

Exports:

The company hasn’t disclosed any information about exports.

 

 

Branches:

Branch:
ul. Łęczyńska 9
20-313 Lublin
Poland
Lubelskie
Email: piotr.wnuk@emperia.pl

Branch:
ul. Północna 6
21-500 Biała Podlaska
Poland
Lubelskie

Branch:
ul. Okulickiego 2
23-400 Biłgoraj
Poland
Lubelskie

Branch:
ul. Okszowska 41
22-100 Chełm
Poland
Lubelskie

Branch:
ul. 1 Maja 191
25-646 Kielce
Poland
Świętokrzyskie

Branch:
ul. Obwodowa 15
23-200 Kraśnik
Poland
Lubelskie

Branch:
ul. Wydawnicza 5
92-333 Łódź
Poland
Łódzkie

Branch:
ul. Magazynowa 7
33-300 Nowy Sącz
Poland
Małopolskie

Branch:
ul. Chorzowska 3
26-600 Radom
Poland
Mazowieckie

Branch:
ul. Fabryczna 2
08-500 Ryki
Poland
Lubelskie

Branch:
ul. Siemińskiego 14
35-203 Rzeszów
Poland
Podkarpackie

Branch:
ul. Przemysława 15
37-450 Stalowa Wola
Poland
Podkarpackie

Branch:
ul. Wyszyńskiego 12
33-100 Tarnów
Poland
Małopolskie

Branch:
ul. Przemysłowa 8B
22-400 Zamość
Poland
Lubelskie

Branch:
ul. Jagiellońska 82
03-301 Warszawa
Poland
Mazowieckie

Branch:
ul. Zajazd 4
09-100 Płońsk
Poland
Mazowieckie

Branch:
ul. Sienkiewicza 85
06-400 Ciechanów
Poland
Mazowieckie

Branch:
ul. Zielarska 5
99-300 Kutno
Poland
Łódzkie

Branch:
ul. Mickiewicza 67
67-200 Głogów
Poland
Dolnośląskie

Branch:
ul. Graniczna 8C
54-610 Wrocław
Poland
Dolnośląskie

Branch:
ul. Krzywoustego 82-86
51-166 Wrocław
Poland
Dolnośląskie

Branch:
ul. Krzywa 20
59-211 Legnica
Poland
Dolnośląskie

Branch:
ul. Sulechowska 4A
65-001 Zielona Góra
Poland
Lubuskie

Branch:
ul. Komunalna 6
87-800 Włocławek
Poland
Kujawsko-pomorskie

Branch:
ul. Kostrogaj 21
09-400 Płock
Poland
Mazowieckie

Branch:
ul. Żelazna 7
97-300 Piotrków Trybunalski
Poland
Łódzkie

Branch:
ul. Rzemieślnicza 20B
30-632 Kraków
Poland
Małopolskie

Branch:
ul. Kotowo 42
60-009 Poznań
Poland
Wielkopolskie

Branch:
ul. Wspólna 1
45-837 Opole
Poland
Opolskie

Branch:
ul. Kostrogaj 19
09-400 Płock
Poland
Mazowieckie

Branch:
ul. Struga 52
70-784 Szczecin
Poland
Zachodniopomorskie

Branch:
ul. Krzywa 11
64-920 Piła
Poland
Wielkopolskie

Branch:
ul. Bierzarina 43
66-400 Gorzów Wielkopolski
Poland
Lubuskie

Branch:
ul. Cicha 1
66-400 Gorzów Wielkopolski
Poland
Lubuskie

Branch:
ul. Przemysława 5
73-110 Stargard Szczeciński
Poland
Zachodniopomorskie

Branch:
ul. Kilińskiego 30
27-400 Ostrowiec Świętokrzyski
Poland
Świętokrzyskie

Branch:
ul. Składowa 4
24-110 Puławy
Poland
Lubelskie

Branch:
Kopytków 44
05-870 Błonie
Poland
Mazowieckie

Branch:
ul. Jana Pawła II
63-510 Konin
Poland
Wielkopolskie

Branch:
ul. Kostrogaj 21
09-400 Płock
Poland
Mazowieckie

Branch:
Prosły 70
16-070 Choroszcz
Poland
Podlaskie

Branch:
ul. Graniczna 8
07-410 Ostrołęka
Poland
Mazowieckie

Branch:
Ławy 81
07-411 Rzekuń
Poland
Mazowieckie

Branch:
ul. Kętrzyńska 47
11-200 Bartoszyce
Poland
Warmińsko-mazurskie

Branch:
ul. Handlowa 2A
15-399 Białystok
Poland
Podlaskie

Branch:
ul. Dolistowska 14
15-197 Białystok
Poland
Podlaskie

Branch:
ul. Brańska 116
17-100 Bielsk Podlaski
Poland
Podlaskie

Branch:
ul. Poznańska 36
18-400 Łomża
Poland
Podlaskie

Branch:
ul. Brukowa 1
06-500 Mława
Poland
Mazowieckie

Branch:
ul. Lubelska 33
10-408 Olsztyn
Poland
Warmińsko-mazurskie

Branch:
ul. Brzeska 76
08-110 Siedlce
Poland
Mazowieckie

Branch:
ul. Szkolna 4
16-400 Suwałki
Poland
Podlaskie

Branch:
ul. Sybiraków 7
87-300 Brodnica
Poland
Kujawsko-pomorskie

Branch:
ul. Bysewska 18
80-298 Gdańsk
Poland
Pomorskie

Branch:
ul. Droga Kurpiowska 62
86-300 Grudziądz
Poland
Kujawsko-pomorskie

Branch:
ul. Zarnowiecka 5
84-100 Puck
Poland
Pomorskie

Branch:
ul. Wojska Polskiego 72
86-105 Świecie
Poland
Kujawsko-pomorskie

Branch:
ul. Zagórska 54-56
42-500 Będzin
Poland
Śląskie

Branch:
ul. Bór 66F
42-202 Częstochowa
Poland
Śląskie

Branch:
ul. Śmigłego 36/38
42-229 Częstochowa
Poland
Śląskie

Branch:
ul. Obroki 130
40-833 Katowice
Poland
Śląskie

Branch:
ul. Chemiczna 12
41-205 Sosnowiec
Poland
Śląskie

Branch:
ul. Przemysłowa 1
98-300 Wieluń
Poland
Łódzkie

 

 

FINANCIAL INFORMATION   

 

 

 

Financials:

Amounts shown in Polish Zloty (PLN) 

2009

2008

2007






BALANCE SHEET




ASSETS

A. 

FIXED ASSETS

314.474.607,06

136.345.964,58

81.875.811,44

I. 

Intangible assets

88.358.552,66

82.900.546,89

57.900.648,12

1. 

Goodwill

88.064.885,81

82.391.485,81

57.694.585,81

2. 

Other intangible assets

293.666,85

509.061,08

206.062,31

II. 

Tangible fixed assets

174.552.021,57

48.970.190,28

22.302.134,67

III. 

Long-term receivables

407.767,58

67.513,41

20.097,65

IV. 

Long-term investments

44.462.092,25

 

 

1. 

Real property

13.826.324,06

 

 

2. 

Long-term financial assets

30.635.768,19

 

 

a) 

In other entities

30.635.768,19

 

 

-  

other long-term financial assets

30.635.768,19

 

 

V. 

Long-term prepayments

6.694.173,00

4.407.714,00

1.652.931,00

1. 

Deferred tax assets

6.694.173,00

 

1.652.931,00

B. 

CURRENT ASSETS

750.670.918,23

378.214.709,65

177.893.034,88

I. 

Inventory

324.217.295,57

185.396.767,55

83.995.812,88

1. 

Advances for deliveries

 

52.076,00

 

II. 

Short-term receivables

381.243.562,51

188.962.292,06

92.781.688,39

III. 

Short-term investments

42.844.297,63

2.340.012,70

599.405,58

1. 

Short-term financial assets

42.844.297,63

2.340.012,70

599.405,58

a) 

In other entities

38.053.524,78

 

 

-  

other securities

30.053.524,78

 

 

-  

other

8.000.000,00

 

 

b) 

Cash and other pacuniary assets

4.790.772,85

2.340.012,70

599.405,58

-  

cash in hand and at bank

4.790.772,85

2.340.012,70

599.405,58

IV. 

Short-term prepayments

2.365.762,52

1.515.637,34

516.128,03

 

TOTAL ASSETS

1.065.145.525,29

514.560.674,23

259.768.846,32




LIABILITIES

A. 

EQUITY

308.214.215,57

125.426.797,05

96.055.324,32

I. 

Share capital

114.263.000,00

70.100.000,00

70.100.000,00

II. 

Own shares (negative value)

-9.716.000,00

 

 

III. 

Supplementary capital

132.359.744,18

25.955.324,32

 

IV. 

Revaluation reserve

 

120.100,00

 

V. 

Other reserve capitals

21.437.180,46

 

 

VI. 

Net profit (loss)

49.870.290,93

29.251.372,73

25.955.324,32

B. 

LIABILITIES AND PROVISIONS FOR LIABILITIES

756.931.309,72

389.133.877,18

163.713.522,00

I. 

Provisions for liabilities

19.765.971,78

11.473.855,15

2.704.016,27

1. 

Provision for deffered income tax

12.871.113,00

5.655.604,00

1.101.953,00

2. 

Other provisions

6.894.858,78

5.818.251,15

1.602.063,27

a) 

long-term

228.798,00

107.372,00

47.727,00

b) 

short-term

6.666.060,78

5.710.879,15

1.554.336,27

II. 

Long-term liabilities

82.947.385,32

83.082.746,70

12.857.776,84

1. 

To other entities

 

83.082.746,70

12.857.776,84

a) 

Credits and loans

 

83.082.746,70

12.857.776,84

III. 

Short-term liabilities

653.471.939,29

294.406.613,16

148.148.997,07

1. 

To other entities

 

294.406.613,16

148.148.997,07

a) 

Credits and loans

 

 

17.212.858,76

b) 

Tax, customs, insurance and other libilities

 

 

1.554.518,00

c) 

Other liabilities

 

294.406.613,16

129.381.620,31

IV. 

Accruals

746.013,33

170.662,17

2.731,82

1. 

Other accruals

746.013,33

170.662,17

2.731,82

a) 

short-term

746.013,33

170.662,17

2.731,82

 

TOTAL EQUITY AND LIABILITIES

1.065.145.525,29

514.560.674,23

259.768.846,32






PROFIT & LOSS (CALCULATION VARIANT)

A. 

NET REVENUE FROM SALES OF PRODUCTS, GOODS AND MATERIALS

4.125.344.287,02

1.657.797.880,45

958.537.482,70

-  

- including revenue from related parities

727.521.702,37

305.128.844,85

183.420.825,47

I. 

Net revenue from sales of products

68.546.122,96

12.150.323,01

23.614.426,64

II. 

Net revenue from sales of goods and materials

4.056.798.164,06

1.645.647.557,44

934.923.056,06

B. 

Cost of products, goods and materials sold

3.627.862.022,51

1.451.703.627,40

845.445.718,51

-  

- including revenue from related parities

684.578.549,62

-283.523.896,18

174.168.223,18

I. 

Value of goods and materials sold

3.627.862.022,51

1.451.703.627,40

845.445.718,51

C. 

Gross profit /(loss)

497.482.264,51

206.094.253,05

113.091.764,19

D. 

Selling costs

395.847.329,23

148.621.397,59

64.220.779,33

E. 

General and administrative costs

50.120.323,94

18.099.754,31

15.505.891,60

F. 

PROFIT /(LOSS) ON SALES

51.514.611,34

39.373.101,15

33.365.093,26

G. 

Other operating income

5.766.499,13

367.068,94

273.479,27

H. 

Other operating expenses

6.746.865,24

1.062.162,81

481.118,13

I. 

OPERATING PROFIT/(LOSS)

50.534.245,23

38.678.007,28

33.157.454,40

J. 

Financial income

33.539.303,34

1.045.398,93

1.134.321,96

K. 

Financial expenses

23.712.993,64

3.178.388,48

2.114.660,04

L. 

Profit/(loss) on business activities

60.360.554,93

36.545.017,73

32.177.116,32

M. 

Profit before tax

60.360.554,93

36.545.017,73

32.177.116,32

N. 

Income tax

10.490.264,00

7.293.645,00

6.221.792,00

O. 

NET PROFIT/(LOSS)

49.870.290,93

29.251.372,73

25.955.324,32

 

 

 

Approximate Exchange Rates:

2010: 3,9946 PLN = 1 EUR
2009: 4,3273 PLN = 1 EUR
2008: 3,5166 PLN = 1 EUR
2007: 3,7829 PLN = 1 EUR
2006: 3,8951 PLN = 1 EUR
2010: 3,0157 PLN = 1 USD
2009: 3,1162 PLN = 1 USD
2008: 2,4092 PLN = 1 USD
2007: 2,7667 PLN = 1 USD
2006: 3,1025 PLN = 1 USD

 

 

 

Financial data source:

2009: Financials in accordance with court files
2008: Financials in accordance with court files
2007: Financials obtained from the court files


Date: 2007
The company isn’t obliged by law to have its financial statements examined by an expert auditor.

Date: 2008
The company is obliged by law to have its financial statements examined by an expert auditor.

Date: 2009
The company is obliged by law to have its financial statements examined by an expert auditor.

 

Financial Comments:

According to Polish accounting standards the company has 6 months since the end of the financial year for preparation its balance-sheet. The researched company has not submitted financial statement for 2010 and they are not officially available in external sources.

 

 

 

Bankers:

BRE BANK S.A. - Account no. 46 1140 1094 0000 3029 7300 1001
o/Lublin

 

 

Ratios:

 

2009

2008

2007

Quick ratio ( QR )
( Current investments + Current receivables ) / Current liabilities

0,65

0,65

0,63

Current ratio ( CR )
Current assets / Current liabilities

1,15

1,28

1,20

Return on sales ( ROS )
Net profit / Turnover

0,01

0,02

0,03

Return on assets ( ROA )
Net profit / Total assets

0,05

0,06

0,10

Return on equity ( ROE )
Net profit / Shareholder equity

0,16

0,23

0,27

Cash ratio
Cash / Current liabilities

0,01

0,01

0,00

Day's supply in inventory
(Inventory / Turnover ) * 365 days

28,69

40,82

31,98

Day's sales in receivables
(Current receivables / Turnover ) * 365 days

33,73

41,60

35,33

Day's purchase in payables
(Current Liabilities / Turnover ) * 365 days

57,82

64,82

56,41

Debt ratio
Outside capital / Equity capital

2,46

3,10

1,70

General debt ratio
((Long-term liabilities + Current liabilities ) / Total assets ) * 100

69,14

73,36

61,98

Long term debt ratio I
( Long-term liabilities / Equity capital ) * 100

26,91

66,24

13,39

Long term debt ratio II
((Long-term liabilities / (Equity capital + Long-term liabilities )) * 100

21,21

39,85

11,81

Long term liabilities in outside capital
(Long-term liabilities / Outside capital ) * 100

10,96

21,35

7,85

Net working capital
Current assets - Short-term liabilities

PLN 97.198.978,94

PLN 83.808.096,49

PLN 29.744.037,81

Net Working Capital Ratio (%)
((Inventory + Short-term receivables + Liquid assets + Other assets)-(Short-term liabities + Short-term loans + Other liabilities)) / Total assets *100

2,36

5,06

3,10

 




 

 

  ADDITIONAL INFORMATION

 

 

 

 

Contact With Company:

We have tried to contact the management of this firm but have not been successful. There has been no response for corresspondence sent.

 


 

Certificates:

ISO 22000:2005

 


 

 

 

  CODES AND DEFINITIONS

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.24

UK Pound

1

Rs.72.57

Euro

1

Rs.63.00

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.