MIRA INFORM REPORT

 

 

Report Date :           

19.03.2011

 

IDENTIFICATION DETAILS

 

Name :

GLOBAL ALLIANCE FOR LIVESTOCK VETERINARY MEDICINES

 

 

Formerly Known As :

GLOBAL ALLIANCE FOR LIVESTOCK VACCINES.

 

 

Registered Office :

Maclay Murray & Spens, One London Wall, London, Ec2y 5ab.         

 

 

Country :

United Kingdom 

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

15.03.2005

 

 

Com. Reg. No.:

05393391

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

To improve livelihoods of poor livestock keepers.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

GBP 250,000

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

                   (30.09.2010)                  

Current Rating

(31.12.2010)

United Kingdom 

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company Identification Details

 

Subject Reported on

GLOBAL ALLIANCE FOR LIVESTOCK VETERINARY MEDICINES

Registration Number

05393391

Address

DOHERTY BUILDING, PENTLANDS SCIENCEPARK, BUSH LOAN EDINBURGH, EH26 0PZ.

Telephone

0131 445 6224

Facsimile

0131 445 6222

Email

info@galvmed.org

Web Address

www.galvmed.org

 

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 250,000

 

 

 

Payment Behaviour

 

 

( No Payment Analysis Data is Available )

 

 

 

Official Company Data

 

 

Legal Form

Private Limited-Not in Name

Registration Number

05393391

Subject Status

Trading

Date of Incorporation

15/03/2005

Registered Office

MACLAY MURRAY & SPENS, ONE LONDON WALL, LONDON, EC2Y 5AB.

History

20/12/2006 : Change of name from GLOBAL ALLIANCE FOR LIVESTOCK VACCINES.

 

12/04/2006 : The Registered Office address changed from MACLAY MURRAY & SPENS, 5 OLD BAILEY, LONDON,.

 

15/12/2005 : The Registered Office address changed from ST NICHOLAS HOUSE, ST NICHOLAS ROAD, SUTTON,.

Date of Last Annual Return to Registry

15/03/2010

Accounts

The last filed accounts at Companies House are those to 31/03/2010

Accounting Reference Date

31/03

 

 

 

 

 

Operations

 

 

Activities

To improve livelihoods of poor livestock keepers. A registered charity. Limited by guarantee. T/O = total incoming resources.

Nace Code

8532

Staff Employed

15

Trade Names

GALVMED

Bankers

LLOYDS TSB BANK PLC

Address

HIGH HOLBORN.

Sort Code

309425

Auditors

Scott-Moncrieff

 

 

 

Historical Rating

 

 

Date

Monthly Credit Guide

19/03/2011

250,000

19/12/2010

130,000

19/09/2010

139,000

19/06/2010

139,000

19/03/2010

133,000

 

 

 

Previous Searches

 

Search History Summary

 

Last 3 Months

Last 6 Months

Last 12 Months

2

2

2

 

Search History Details

 

The Search History Details shows details of the most recent 40 searches

 

Date

Description

07/02/2011

Manufacture of other general purpose machinery not elsewhere classified

23/12/2010

Other business activities not elsewhere classified

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

No CCJs/Scottish Decrees are recorded in our file.

 

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

10/06/2010

Companies House Gazette

Notification of any change among the company's directors

13/04/2010

Companies House Gazette

Notification of any change among the company's directors

09/04/2010

Companies House Gazette

Notification of any change among the company's directors

20/06/2009

Companies House Gazette

Change among directors of a company

28/03/2009

Companies House Gazette

Change among directors of a company

20/03/2009

Companies House Gazette

Change among directors of a company

15/10/2008

Companies House Gazette

Change among directors of a company

14/10/2008

Companies House Gazette

Change among directors of a company

28/11/2007

Companies House Gazette

Alteration in memorandum or articles of association

07/09/2007

Companies House Gazette

Change among directors of a company

26/07/2007

Companies House Gazette

Change among directors of a company

30/05/2007

Companies House Gazette

Change among directors of a company

17/01/2007

Companies House Gazette

Change among directors of a company

24/07/2006

Companies House Gazette

Alteration in memorandum or articles of association

21/07/2006

Companies House Gazette

Change among directors of a company

15/12/2005

Companies House Gazette

Change among directors of a company

06/10/2005

Companies House Gazette

Alteration in memorandum or articles of association

29/09/2005

Companies House Gazette

Change among directors of a company

19/08/2005

Companies House Gazette

Change among directors of a company

25/06/2005

Companies House Gazette

Change among directors of a company

 

 

 

Company Secretary

 

 

Secretary

HEATHER STEVENSON

Service Address

19/4 MONTPELIER PARK, EDINBURGH, EH10 4LX.

Country of Origin

UNITED KINGDOM

Appointment Date

01/04/2009

 

 

 

Directors

 

 

Director

PROFESSOR JULIE LYDIA FITZPATRICK

Service Address

52 VICTORIA ROAD, LENZIE, GLASGOW, LANARKSHIRE, G66 5AP.

Country of Origin

UNITED KINGDOM

Date of Birth

01/03/1960

Appointment Date

23/02/2007

Other Directorships

MOREDUN SCIENTIFIC LIMITED, VETAID, GENECOM LIMITED, INOCUL8 LIMITED, ACTIV8 SCIENCE LIMITED, WORMVAX LIMITED, EVALU8 SCIENCE LIMITED, GENER8 SCIENCE LIMITED, ANTICIP8 SCIENCE LIMITED


Director


DR MICHAEL JOHN WITTY

Service Address

2 BRIDLEWAY, WHITFIELD, DOVER, KENT, CT16 3NH.

Country of Origin

UNITED KINGDOM

Date of Birth

03/01/1955

Appointment Date

17/03/2005


Director


DR PETER JEFFRIES

Service Address

1 LIEU-DIT LAVAL, CHARNAY, 69 380.

Country of Origin

UNITED KINGDOM

Date of Birth

19/09/1956

Appointment Date

17/03/2005


Director


DR SEEMA WAHAB

Service Address

TYPE V/FLAT NO 48 BLOCK-7, LODHI ROAD COMPLEX LODHI ROAD, NEW DELHI, 110003.

Country of Origin

INDIA

Date of Birth

17/06/1950

Appointment Date

03/03/2006


Accountant


MS AMANDA CAINE

Service Address

SOUTH MANOR COTTAGE, POUND LANE LITTLE RISSINGTON, NEAR CHELTENHAM, GLOUCESTERSHIRE, GL54 2NB.

Country of Origin

UNITED KINGDOM

Date of Birth

06/10/1967

Appointment Date

03/11/2008

Other Directorships

CAINE AND BROWN CONSULTING LIMITED


Director


DR PIERRE-MARIE BORNE

Service Address

60 AVENUE DE MOUTILLE, CENAC, 33 360.

Country of Origin

FRANCE

Date of Birth

21/04/1963

Appointment Date

09/11/2009


Director


DR KARIM TOUNKARA

Service Address

3 ROOSEVELT ST, ADDIS ABEBA, 3243.

Country of Origin

FRANCE

Date of Birth

18/10/1954

Appointment Date

03/11/2008


Director


MR BERHE GEBREEGZIABHER

Service Address

MACLAY MURRAY & SPENS, ONE LONDON WALL, LONDON, EC2Y 5AB.

Country of Origin

ETHIOPIA

Date of Birth

18/08/1959

Appointment Date

09/11/2009

 

 

 

 

General Information

 

 

24/12/2010 

 

Charity registration number: SC039197. 

 

 

 

Financial Data– Statutory Accounts

 

 

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

65

Accounts Date

31/03/2010

31/03/2009

31/03/2008

31/03/2007

Currency

GBP

GBP

GBP

GBP

SALES

5081

7346

1123

867

Wages and Salaries

681

298

239

309

Directors Emoluments

 

 

 

20

Auditors Fees

8

8

5

5

Non-Audit Fees

9

44

19

32

Trading Profit

2493

5440

242

 

Depreciation

22

4

 

7

OPERATING PROFIT

2471

5436

242

(7)

PRE TAX PROFIT

2471

5436

242

(7)

PROFIT AFTER TAX

2471

5436

242

(7)

Dividends Payable

439

 

 

 

RETAINED PROFITS

2032

5436

242

(7)

 

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

65

Accounts Date

31/03/2010

31/03/2009

31/03/2008

31/03/2007

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

61

25

5

9

Tangible Assets

61

25

5

9

Fixed Assets

61

25

5

9

TOTAL CURRENT ASSETS

9588

7539

755

516

Trade debtors

 

 

 

282

Other Current Assets

9588

7539

755

234

Misc Current Assets

20

13

9

8

Cash

9568

7526

746

226

TOTAL ASSETS

9649

7564

760

525

TOTAL CURRENT LIABILITIES

212

160

317

325

Trade creditors

114

 

32

1

Other Liabilities

98

160

285

324

WORKING CAPITAL

9376

7379

438

191

NET ASSETS/(LIABILITIES)

9437

7404

443

200

SHARE CAPITAL + RESERVES

9437

7404

443

200

Share Cap + Sundry Res

8797

7036

 

 

Sundry Reserves

8797

7036

 

 

Profit and Loss account

640

368

443

200

SHAREHOLDERS FUNDS

9437

7404

443

200

CAPITAL EMPLOYED

9437

7404

443

200

 

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

65

Accounts Date

31/03/2010

31/03/2009

31/03/2008

31/03/2007

Currency

GBP

GBP

GBP

GBP

Net Cashflow from Oper.

2098

 

 

 

Increase in Cash

2042

 

 

 

Directors Remuneration

 

 

 

20

Auditors Remuneration

8

8

5

5

Liquid Assets

9568

7526

746

508

Net Working Capital

9376

7379

438

191

Tangible Net Worth(T.N.W)

9437

7404

443

200

Equity

9437

7404

443

200

Number of Years Trading

5

4

3

2

Number of Employees

15

7

5

3

Profit per Employee

164733.3

776571.4

48400

(2333.3)

Sales per Employee

338733.3

1049428.6

224600

289000

 

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

31/03/2010

31/03/2009

31/03/2008

31/03/2007

Current Ratio

45.2

47.1

2.4

1.6

Pre Tax Profit Margin%

48.6

74

21.5

(0.8)

Debtors Days (D.S.O)

 

 

 

119

Creditors Days (D.P.O)

8

 

10

 

Quick Ratio

45.2

47.1

2.4

1.6

Return on Investment%

26.2

73.4

54.6

(3.5)

Return on Assets%

25.6

71.9

31.8

(1.3)

T.N.W/Total Assets%

97.8

97.9

58.3

38.1

Return on Capital%

26.2

73.4

54.6

(3.5)

Rtn on Shareholders Funds%

26.2

73.4

54.6

(3.5)

Working Capital/Sales%

184.5

100.4

39

22

Equity Gearing%

4451.4

4627.5

139.7

61.5

Sales/Fixed Assets

83.3

293.8

224.6

96.3

 

 

 

Key Industry Sector Trends

 

 

Year

2010

2009

2008

2007

Sample Size

8518

12331

12035

11268

Pre-Tax Profit Margin

2.7

2.8

4.4

5

Current Ratio

5

4.9

5.1

5.3

Borrowing Ratio

32.9

34.3

34.9

34.4

Return on Capital

7.5

7.1

9.4

10.1

Creditors Days

20

21

21

24

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Social work activities

 

 

 

Financial Summary

 

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 31/03/2010.

 

Turnover

Turnover decreased by 31 % and reduced by 2,265,000 to GBP 5,081,000.

 

Operating Profit

Totalled GBP 2,471,000. In the year prior a Profit of GBP 5,436,000 was achieved.

 

Pre Tax Profit

The subject's profit decreased by 54 % over the previous year.

 

Working Capital

The company's working capital has increased by 27 % in the period.





 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.09

UK Pound

1

Rs.72.82

Euro

1

Rs.63.43

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.