BUSINESS INFORMATION REPORT

 

1. Summary Information

 

 

Country

India

Company Name

TITAN PAINTS AND CHEMICALS LIMITED

 

Principal Name 1

Mr. Ravi Sam

Status

Satisfactory

Principal Name 2

Ms. Uttara Ravi

 

 

 

Registration #

18-222

 

Street Address

114-A, Senthottam, Sowripalayam. Coimbatore- 641 028, Tamilnadu, India

 

Established Date

26.07.1945

 

SIC Code

--

Telephone#

91-422-2319841/2319861

 

Business Style 1

Manufacturer

Fax #

91-422-2317005

 

Business Style 2

-

Homepage

www.titanpaints.in

Product Name 1

Liquid paints/ Thinners

# of employees

-

Product Name 2

Powder Paints

Paid up capital

Rs.1,900,000/-

Product Name 3

Bobbin Holders

Shareholders

Directors or relatives of Directors- 99.50%

Other top fifty shareholders- 0.50%

 

Banking

Indian Bank

Public Limited Corp.

NO

Business Period

65 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (50)

Related Company

Relation

Country

Company Name

CEO

Joint Venture and Associates: 

India

Titan HMG Paints India Limited

-

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

85,818,000

Current Liabilities

41,362,000

Inventories

26,287,000

Long-term Liabilities

47,211,000 

Fixed Assets

51,447,000

Other Liabilities

9,401,000

Deferred Assets

0,000

Total Liabilities

97,974,000

Invest& other Assets

17,628,000

Retained Earnings

81,306,000

 

 

Net Worth

83,206,000

Total Assets

181,180,000

Total Liab. & Equity

181,180,000

 Total Assets

(Previous Year)

158,379,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

173,275,000

Net Profit

11,956,000

Sales(Previous yr)

157,610,000

Net Profit(Prev.yr)

3,038,000

 

MIRA INFORM REPORT

 

 

Report Date :

18.03.2011

 

IDENTIFICATION DETAILS

 

Name :

TITAN PAINTS AND CHEMICALS LIMITED

 

 

Registered Office :

114-A, Senthottam, Sowripalayam. Coimbatore- 641 028, Tamilnadu, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

26.07.1945

 

 

Com. Reg. No.:

18-222

 

 

CIN No.:

[Company Identification No.]

U24222TZ1945PLC000222

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBT03133E

 

 

Legal Form :

A closely held public limited liability company

 

 

Line of Business :

Manufacturer of paints and powder coatings

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 330000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old and established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

114-A, Senthottam, Sowripalayam. Coimbatore- 641 028, Tamilnadu, India

Tel. No.:

91-422-2319841/2319861

Fax No.:

91-422-2317005

E-Mail :

adwaitham@eth.net

Website :

www.titanpaints.in

 

 

Works:

305/191A, Pollachi Road, Industrial Estate, Post Sundarapuram, Coimbatore-641 028, Tamilnadu, India

Tel. No.:

91-422-2672897/2672493

Fax No.:

91-422-2674490

E-Mail :

tittanpaints@vsnl.net

 

 

Branches:

Located At:

 

·         Bangalore

·         Chennai

 

 

DIRECTORS

 

As on 26.08.2010

Name :

Mr. Ravi Sam

Designation :

Director

Address :

190, Vankatasamy road, Coimbatore-641 002, Tamilnadu, India

Date of Birth/Age :

31.03.1956

Date of Appointment :

29.01.1987

 

 

Name :

Ms. Uttara Ravi

Designation :

Director

Address :

190, Vankatasamy road, Coimbatore-641 002, Tamilnadu, India

Date of Birth/Age :

15.03.1966

Date of Appointment :

26.02.1999

 

 

Name :

Mr. Nagaraj R.

Designation :

Whole time director

Address :

No.8, Maniakarathotyam Peelamedupudur, Coimbatore-641 002, Tamilnadu, India

Date of Birth/Age :

02.11.1952

Date of Appointment :

24.04.2005

 

 

Name :

Mr. Swarna K. Reddy

Designation :

Director

Address :

No.15, Circuit House, Road, Coimbatore-641 018, Tamilnadu, India

Date of Birth/Age :

06.09.1964

Date of Appointment :

24.01.2009

 

 

Name :

Mr. Ramesh Rudrapppan

Designation :

Director

Address :

No.1/1, G D Street, Race Cource, Coimbatore-641 018, Tamilnadu, India

Date of Birth/Age :

03.03.1955

Date of Appointment :

24.01.2009

 

 

Name :

Ms. Arya Sam

Designation :

Additional Director

Address :

190, Venkatasamy Road, R. S. Puram, Coimbatore-641 002, Tamilnadu, India

Date of Birth/Age :

28.03.1992

Date of Appointment :

28.07.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.08.2010

Category

Percentage

Directors or relatives of Directors

99.50

Other top fifty shareholders

0.50

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of paints and powder coatings

 

 

Products :

Item Code No. (ITC Code)

32081010 and 38140010

Product Description

Liquid paints/ Thinners

Item Code No. (ITC Code)

39079990

Product Description

Powder Paints

Item Code No. (ITC Code)

84483290

Product Description

Bobbin Holders

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

Installed Capacity

Actual Production

Liquid Paints / Thinners

Ltrs.

600000

-

Powder Paints

Kgs.

1300000

1273749

Textile Bobbin Holders

Nos.

2300000

-

Wind Mill

Unit

350 KVA

629609

 

 

GENERAL INFORMATION

 

Bankers :

·         Indian Bank, Coimbatore Main Branch, 31, Variety Hall Road, Coimbatore-641 001, Tamilnadu, India

·         ICICI Bank Limited

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Term loan from banks

5.024

10.053

Cash Credit / Temporary overdraft

35.033

36.329

Indian Bank Car Loan

0.025

0.627

Term Loan II from Bank

7.129

8.672

ICICI Bank Limited

0.000

0.035

Total

47.211

55.716

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

 G. Ramaswamy and Company

Chartered Accountants

Address :

GR Chambers, 66, Logamanya Street, R. S. Puram, Coimbatore-641 002, Tamilnadu, India

 

 

Joint Venture and Associates: 

Titan HMG Paints India Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

Authorised Capital :

No. of Shares

Type

Value

Amount

300000

Equity Shares

Rs.10/- Each

Rs.3.000 Millions

700000

Preference Shares

Rs.10/- Each

Rs.7.000 Millions

 

Total

 

Rs.10.000 Millions

 

To be redeemed in 2 equal installments in 9th and 10th year from the date of allotment.

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

190000

Equity Shares

Rs.10/- Each

Rs.1.900 Millions

 

Out of this 90000 shares allotted as fully paid in private placement during the year 1999-2000

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.900

5.200

8.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

81.306

69.729

67.532

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

83.206

74.929

76.032

LOAN FUNDS

 

 

 

1] Secured Loans

47.211

55.716

61.937

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

47.211

55.716

61.937

DEFERRED TAX LIABILITIES

1.810

2.299

1.433

 

 

 

 

TOTAL

132.227

132.944

139.402

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

51.447

56.031

59.663

Capital work-in-progress

0.836

0.835

3.691

 

 

 

 

INVESTMENT

16.792

16.969

10.257

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

26.287

21.227

34.684

 

Sundry Debtors

68.166

47.178

66.035

 

Cash & Bank Balances

3.686

3.701

6.850

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

13.966

12.438

18.695

Total Current Assets

112.105

84.544

126.264

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

34.540

14.146

39.356

 

Other Current Liabilities

6.822

6.114

7.117

 

Provisions

7.591

5.175

14.000

Total Current Liabilities

48.953

25.435

60.473

Net Current Assets

63.152

59.109

65.791

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

132.227

132.944

139.402

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

173.275

157.610

223.862

 

 

Other Income

5.667

5.921

5.080

 

 

TOTAL                                     (A)

178.942

163.531

228.942

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption of Raw Material

107.739

96.300

140.733

 

 

Manufacturing Expenses 

4.586

2.504

5.227

 

 

Employees Cost

12.908

12.593

14.320

 

 

Whole time director remuneration

1.598

1.027

0.000

 

 

Repairs and Maintenance

5.933

6.238

6.716

 

 

Administrative Expenses

6.908

7.980

8.085

 

 

Selling Expenses

5.071

4.842

7.710

 

 

Auditors Remunerations

0.100

0.100

0.000

 

 

Loss on Shares

0.494

0.295

0.007

 

 

Stock Adjustment

(0.611)

4.699

(3.841)

 

 

Prior Year Adjustments

(0.037)

(0.013)

(0.053)

 

 

TOTAL                                     (B)

144.689

136.565

178.904

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

38.029

26.966

50.038

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

7.215

8.684

6.231

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

30.814

18.282

43.807

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.180

10.005

8.563

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

18.858

8.277

35.244

 

 

 

 

 

Less

TAX                                                                  (H)

6.902

5.239

11.946

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

11.956

3.038

23.298

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

66.319

67.422

45.051

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to Capital Redumption Reserve

3.300

3.300

0.000

 

 

Preference Dividend

0.324

0.719

0.792

 

 

Tax on Distributed Profits

0.055

0.122

0.135

 

BALANCE CARRIED TO THE B/S

74.596

66.319

67.422

 

 

 

 

 

 

Earnings Per Share (Rs.)

60.93

11.56

-

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

6.68

1.86

10.18

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.88

5.25

15.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.53

5.89

18.96

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.06

0.46

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.13

1.08

1.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.29

3.32

2.09

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U24222TZ1945PLC000222

Name of the company

TITAN PAINT AND CHEMICALS LIMITED

Address of the registered office or of the principal place of  business in India of the company

114-A, Senthottam, Sowripalayam. Coimbatore- 641 028, Tamilnadu, India

This form is for

Modification of charge

Charge identification number of the modified 

80029235

Type of charge

Book Debts

Movable Property

Floating Charge

Immovable Property

Any interest in immovable property

Particular of charge holder

Indian Bank, Coimbatore Main Branch, 31, Variety Hall Road, Coimbatore-641 001, Tamilnadu, India

Nature of description of the instrument creating or modifying the charge

1. Letter from party to bank confirming extension of equitable mortgage

2. Application and agreement for forward exchange contract

3. Agreement for Bills Purchased

4. Agreement for hypothecation of goods received under advance payment guarantees/LCs

5. Agreement of Hypothecation of Movables

6. Agreement for Irrevocable Letter of Credit/Authority for Payment

7. Medium Term Loan Agreement

8. Agreement for Open Cash Credit (Stock/Book debts)

9.Application-cum-Agreement for Packing Credit Advance

Date of instrument Creating the charge

14.08.2010

Amount secured by the charge

Rs.166.491 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Nature of facility, Limits, Margin, Rate of interest and Terms

 

Terms of Repayment

Nature of facility, Limits, Margin, Rate of interest and Terms

 

Margin

Nature of facility, Limits, Margin, Rate of interest and Terms

 

Extent and Operation of the charge

Total Limits have been increased from Rs.86.823 millions to Rs.166.491 millions by availing Fresh Term loan III and Forward contract limits of Rs.14.000 millions and Rs.45.000 millions respectively and OCC, Term Loan I, Term loan II, LC and Guarantee limits have been changed as per details of modification

Short particulars of the property charged

Hypothecation of Powder Coating paints (Raw materials, process stock, finished goods) and Goods, Produce, Merchandise, Stock stored or to be stored in Premises in Sundarapuram, Industrial estate, Coimbatore.

 

Book debts value as on 31.07.2010 Rs.60. 800 millions.

 

EM over the land property, extent of 3.22 acres of Land together with the building constructed thereon with all appurtenances attached thereto situated at RS No.202/3 of Kurichi Village,

 

1.00 acre of Land with wind mill of 350 KW at SF No.193/2A, Myvadi Village, Udumalpet Taluk, Coimbatore Dist.

Date of latest modification prior to the present modification

25.04.2010

Particulars of the present modification 

Total Limits have been increased from Rs.8,68,23,497/- to Rs.16,64,91,469/- by availing Fresh Term loan III and Forward contract limits of Rs.14.000 millions and Rs.45.000 millions respectively and OCC, Term Loan I, Term loan II, LC and Guarantee limits have been changed as per details of modification

 

Fixed Assets:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fittings

·         Office Equipments

·         Vehicles

·         Fire Fighting

·         Air Conditioner

·         Computer

·         Power House

·         Trade Mark 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.09

UK Pound

1

Rs.72.82

Euro

1

Rs.63.43

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.