MIRA INFORM REPORT

 

 

Report Date :

19.03.2011

 

IDENTIFICATION DETAILS

 

Name :

VIRGO ENGINEERS LIMITED

 

 

Registered Office :

277, Hinjenwadi Phase II, Maan (Mulshi), Pune-411057, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

08.06.1987

 

 

Com. Reg. No.:

11-43673

 

 

CIN No.:

[Company Identification No.]

U28939PN1987PLC043673

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEV00608G

 

 

PAN No.:

[Permanent Account No.]

 AAACV1586H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing, buying, selling, distributing, importing and exporting of all kinds of engineering goods and articles

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION DECLINED BY

 

The management non – cooperative

 

 

LOCATIONS

 

Registered Office :

277, Hinjenwadi Phase II, Maan (Mulshi), Pune-411057, Maharashtra, India

Tel. No.:

91-20-66744000

Fax No.:

91-20-66744021

E-Mail :

mkohok@virgoengineers.com

bmanek@virgoengineers.com

manoj.kohok@virgoengineers.com

bhavesh.manek@virgoengineers.com

Website :

http://www.virgoengineers.com 

 

 

Corporate Office :

North and South America

Virgo Engineers Inc.

2900, Wilcrest Drive, Suite 490, Houseon, TX -77042, USA

Tel. No.:

+1-713-5543143

Fax No.:

+713-5543148

 

 

Sales and Distribution Virgo Engineer Inc. :

13219, N. Promenade, Blvd, Staffor, Texas -77477, USA,

Tel. No.:

+1-281-4910400

Fax No.:

+1-281-4910444

 

 

Overseas offices :

Located at:-

Ř        Continental Europe

Ř        United Kingdom

Ř        Mioddle East and Africa

Ř        Far East Asia

 

 

Branches :

Located At:

·         Mumbai

·         Baroda

·         New Delhi

·         Chennai

·         Kolkata

 

 

DIRECTORS

 

As On 11.08.2010

 

Name :

Mr. Vaidyanath Sathnur Balsubramanian

Designation :

Whole-time –director

Address :

-504, Ganga Estate, Off Ghatla Village, Chembur, Mumbai-400071, Maharashtra, India

Date of Birth/Age :

12.09.1945

Date of Appointment :

08.06.1987

DIN No. :

00335644

 

 

Name :

Mr. Mahesh Shivanand Desai

Designation :

Director

Address :

B-11/12, Chaitraban Residency, Off  ITI Road, Aundh, Pune-411007, Maharashtra, India

Date of Birth/Age :

16.09.1956

Date of Appointment :

08.06.1987

DIN No. :

00335134

 

 

Name :

Mr. Jagdish Shivanand Desai

Designation :

Director

Address :

F/2, Shanti Co-operative Housing Society, Mogal Lane, Mahim, Mumbai-400016, Maharashtra, India

Date of Birth/Age :

21.01.1959

Date of Appointment :

01.07.1995

DIN No. :

00335436

 

 

Name :

Mr. Rajaram Moreshwar Ajgaonkar

Designation :

Director

Address :

Mandar,Opposite Buramshell, Pump, Juhu Tara Road, Santacruz (West), Mumbai-400049, Maharashtra, India

Date of Birth/Age :

07.02.1958

Date of Appointment :

10.07.1995

DIN No. :

00605034

 

 

Name :

Mrs. Hetal Madhukant Gandhi

Designation :

Additional Director

Address :

Rosy CHS, Flat No. 61, North Avenue, Sancruz (West), Mumbai-400054, Maharashtra, India

Date of Birth/Age :

29.07.1965

Date of Appointment :

18.10.2006

DIN No. :

00106895

 

 

Name :

Mr. Vellore R. Jayaraman

Designation :

Executive Director

Address :

H-4, Duplex Shrinath Heritage, Pashian, Pune-411008, Maharashtra, India

Date of Birth/Age :

22.06.1951

Date of Appointment :

16.10.2001

 

 

Name :

Mr. Arun M. Shiroor

Designation :

Executive Director

Address :

8, Dhanshree Apartments, S.No.133/1-2, Off ITI Road, Pune-411007, Maharashtra, India

Date of Birth/Age :

07.02.1958

Date of Appointment :

01.11.2003

 

 

Name :

Mr. Kishore A. Kulkarni

Designation :

Director

Address :

33, ICICI Apartments, Spring Mills Compound, Mumbai-400014, Maharashtra, India

Date of Birth/Age :

06.06.1954

Date of Appointment :

18.06.2004

DIN No. :

01572451

 

 

Name :

Mr. Bill Neimann

Designation :

Director

Address :

12009, Remington Road, Oklahoma City, OK 73170, USA

Date of Birth/Age :

04.11.1943

Date of Appointment :

20.07.2005

 

 

Name :

Mr. Paresh Jaisingh Rajda

Designation :

Whole Time Director

Address :

F-6/1, Gera Emerald City, Pancard Club Road, Baner, Pune-411045, Maharashtra, India

Date of Birth/Age :

18.01.1957

Date of Appointment :

10.02.2009

DIN No. :

00680340

 

 

Name :

Mr. Narayana Iyer Venkiteswaran

Designation :

Director

Address :

House No. 415. IIM Campus, IIM Vastrapur. Ahmedabad 380015, Gujarat, India

Date of Birth/Age :

23.04.1950

Date of Appointment :

26.10.2007

DIN No. :

00056000

 

 

Name :

Mr. Dheerendra Ramrao Joshi

Designation :

Director

Address :

4114.Garden View Amritvan, Goregaon (E) Mumbai 400 063, Maharashtra, India

Date of Birth/Age :

19.05.1955

Date of Appointment :

27.04.2010

DIN No. :

00077046

 

 

Name :

Mr. Manu Mahmud Parpia

Designation :

Director

Address :

72, Tenerife Little Gibbs Road, #2, Malabar Hills, Mumbai – 400001, Maharashtra, India

Date of Birth/Age :

16.01.1950

Date of Appointment :

26.10.2007

DIN No. :

00118333

 

 

Name :

Mr. Abhay Mahadeo Nalawade

Designation :

Director

Address :

Aman 53, National Housing Society, Baner Road, Aundh, Pune 41 1007, Maharashtra, India

Date of Birth/Age :

23.03.1949

Date of Appointment :

26.10.2007

DIN No. :

00342055

 

 

Name :

Mr. Dhananjay Shrikrishna Kelkar

Designation :

Director

Address :

902, Tara Towers, Near Swapnashilpa, Opp. PMC Ward Office, Kothrud, Pune 411039, Maharashtra, India

Date of Birth/Age :

06.11.1961

Date of Appointment :

26.10.2007

DIN No. :

01195954

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Manoj Ramakant Kohok

Designation :

Company Secretary

Address :

Shreeeramkunj, 43/73, Navsahyadri Housing Society, Karvenagar, Pune-411052, Maharashtra, India

Date of Birth/Age :

28.08.1967

Date of Appointment :

13.08.1999

Pan No.:

ABJPK9557C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 11.08.2010

 

Names of Shareholders

 

 

No. of Shares

Tano Mauritius India FVCI – India

 

4088072

Neeta Mahesh Desai

 

769600

Sujata Jagdish Desai

 

685000

V.R. Jayaraman

 

583200

Billy Dean Neimann

 

443348

B. Praveena

 

495000

S.N. Srinivasan

 

360000

Deepak Kirtialal Shah

 

310000

B. Prasad

 

413400

Mahesh Shivanand Desai

 

13633004

Paresh Jaisinh Rajda

 

201600

V. Balabsubramanian (HUF)

 

120000

V. Balabsubramanian

 

11744064

Shamalal Kishhore Kulkarni

 

64400

Sheetal Deepak Kulkarni

 

48000

Nitin D. Kanade

 

40000

Samir Madhukar Kumta

 

36000

Sarang Rajaram Sathe

 

36000

Meena Kumta

 

36000

Anagha N. Kanade

 

33600

Krupa Kishore Kulkarni

 

33600

Rajaram M. Ajgaonkar

 

2999200

Jagdish Shivanand Desai

 

2327200

 

As On 11.08.2010

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

12.02

Bodies corporate

0.08

Directors or relatives of Directors

84.09

Other

3.81

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, buying, selling, distributing, importing and exporting of all kinds of engineering goods and articles

 

 

Products :

Product Description

ITC Code

Control Valve

848180

Assembled Parts of Control Valve

848180

Ball Valve

848180

 

 

GENERAL INFORMATION

 

No. of Employees :

2000 (approximately)

 

 

Bankers :

  • Canara Bank, Industrial Finance Branch, M.G. Road, Camp, Pune-411001, Maharashtra, India
  • Kotak Mahindra Bank Limited, 36-38, Nariman Bhavan, 227, D, Nariman Point, Mumbai-400021, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2010 (Rs. In Millions)

31.03.2009 (Rs. In Millions)

A. Term Loans

 

 

1. From Banks

[Secured by first charge on present and future, movable and immovable fixed assets

of the Company ranking pari passu with the charges created in favour of other such

charge holders and by a second charge on present and future current assets ranking

pari passu with the charges created in favour of other such charge holders

-Repayment due within one year Rs. 132.111 millions (Rs. 145.715 millions)

264.746

412.143

2. Vehicle Loans

[Vehicle loans are hypothecated against the respective vehicle financed]

-Repayment due within one year Rs. 0.673 million (Rs. 1.982 million)

1.133

3.179

3. Finance Lease obligations

4.886

4.996

B. Working Capital Facilities from Banks

 

 

From Banks

1 Cash Credit

[Secured by first charge on present and future current assets including stocks and book

debts ranking pari passu with the charges created in favour of other such charge holders and second charge on present and future, movable and immovable fixed assets of the Company ranking pari passu with the charges created in favour of other such charges holders]

331.620

425.530

2. Packing Credit

[Secured by first charge on present and future current assets including stocks and book debts ranking pari passu with the charges created in favour of other such charge holders and second charge on present and future, movable and immovable fixed assets of the Company ranking pari passu with the charges created in favour of other such chargeholders]

0.000

52.533

3. Buyer's Credit

[Secured by first charge on present and future current assets including stocks and book debts

ranking pari passu with the charges created In favour of other such charge holders and

second charge on present and future, movable and immovable fixed assets of the Company ranking pari passu with the charges created in favour of other such chargeholder ]

45.719

42.877

Total

648.104

941.258

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Batliboi and Associates

Chartered Accountants

Address :

C-401, Fourth Floor, Panchshil Tech Park, Yerwada, Pune-411006, Maharashtra, India

Tel. No.:

91-20-66036000

Fax No.:

91-20-66015900

Pan No.:

AABFS3421N

 

 

Subsidiaries :

  • Virgo Valves and Controls Limited, India

CIN: U29120MH2004PLC146916

  • EVS Valves Inc
  • Vintrol Inc, USA
  • Rifox Hans Richter Gmbh Spezialarmaturen
  • Virgo Europe S.P.A, Italy
  • Vintrol India Limited

CIN: U29299PN2004PLC019901

  • Virgo Engineers Inc., USA
  • Virgo Valves and Controls (ME) FZE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

25000000

Equity Shares

Rs. 10/- each

Rs. 250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

21098262

Equity Shares

Rs. 10/- each

Rs. 210.982 Millions

 

 

 

 

 

Notes:

(Of the above 197,556 (177,338) equity shares were allotted as fully paid up pursuant to contracts for consideration other than cash. Further, 19,727,522 (19,727,522) equity shares were allotted as fully paid up bonus shares by capitalisation of Capital Redemption Reserve, General Reserve and Securities Premium Account.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

210.982

210.780

210.780

2] Equity Share pending allotment

0.000

10.038

0.000

3] Employee Stock Options Outstanding

0.811

0.734

0.567

4] Reserves & Surplus

1042.117

553.035

428.318

5] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1253.910

774.587

639.098

LOAN FUNDS

 

 

 

1] Secured Loans

648.104

941.259

578.608

2] Unsecured Loans

0.000

0.000

29.810

TOTAL BORROWING

648.104

941.259

608.418

DEFERRED TAX LIABILITIES

41.374

30.905

21.619

 

 

 

 

TOTAL

1943.388

1746.751

1269.702

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

735.615

685.184

390.180

Capital work-in-progress

30.544

85.452

78.468

 

 

 

 

INVESTMENT

26.290

126.355

110.122

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

509.832

642.685

483.554

 

Sundry Debtors

810.471

641.818

583.487

 

Cash & Bank Balances

63.952

53.937

32.389

 

Other Current Assets

144.668

141.176

158.562

 

Loans & Advances

195.676

239.882

175.457

Total Current Assets

1724.599

1719.498

1433.449

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

298.870

422.118

375.751

 

Other Current Liabilities

186.415

385.932

305.071

 

Provisions

88.375

61.688

61.695

Total Current Liabilities

573.660

869.738

742.517

Net Current Assets

1150.939

849.760

690.932

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1943.388

1746.751

1269.702

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

2800.851

2486.394

2225.306

 

 

Other Income

398.994

153.320

88.106

 

 

TOTAL                                     (A)

3199.845

2639.714

2313.412

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw material consumed (including cost of job work)

1652.286

1582.390

1557.546

 

 

Purchase of traded goods

0.066

5.398

46.793

 

 

(Increase)/Decrease in inventories

26.199

6.427

(117.107)

 

 

Operating and other expenses

360.710

377.966

267.113

 

 

Employees remuneration and benefits

202.107

183.131

154.067

 

 

TOTAL                                     (B)

2241.368

2155.312

1908.412

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

958.477

484.402

405.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

152.270

132.243

85.936

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

806.207

352.159

319.064

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

75.411

56.385

43.355

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

730.796

295.774

275.709

 

 

 

 

 

Less

TAX                                                                  (I)

135.510

65.667

80.006

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

595.286

230.107

195.703

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

256.943

162.226

108.538

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

59.600

30.000

40.000

 

 

Interim dividend on equity shares

52.746

52.695

42.156

 

 

Proposed final dividend on equity shares

63.294

52.695

52.695

 

 

Tax on Dividend

0.000

0.000

7.164

 

BALANCE CARRIED TO THE B/S

676.589

256.943

162.226

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

- Basic

14.11

5.46

9.28

 

- Diluted

14.11

5.45

9.28

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

18.66

8.72

8.46

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

26.09

11.90

12.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

29.60

12.30

15.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.58

0.38

0.43

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.97

2.34

2.11

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.01

1.98

1.93

 

 

LOCAL AGENCY FURTHER INFORMATION

 

The details of sundry creditors

Rs. In Millions

Particulars

31.03.2010

31.03.2009

31.03.2008

Sundry Creditors

 

 

 

- Due to subsidiary companies

29.924

53.206

77.964

- Due to micro, small and medium enterprises

2.956

9.250

5.885

- Due to others

265.990

359.662

291.902

Total

298.870

422.118

375.751

 

 

THE YEAR IN RETROSPECT

REVENUES

During the year the Company's total revenue grew by 21.22% from Rs.2,639.710 Million to Rs.3,199.840 Million compared to Financial Year 2008-09. Profit after tax (PAT) increased by 158.70% from Rs.230.110 Million to Rs.595.290 Million. This growth in revenue and PAT also includes an increase in other income on account of profit on sale of investments within the group companies amounting to Rs.238.23 Million.

 

On a consolidated basis, the Company's total revenue dropped by 1.83% from Rs,6,944.120 Million to 6,816.720 Million. This marginal drop in total revenue is primarily on account of reduced business activity from USA and Europe sales regions which was partially compensated by robust business growth from Domestic and Far Eastern

markets. During the same period consolidated PAT decreased by 14.81% from Rs. 1021.170 Million to Rs.869.890 Million though the company was able to maintain its gross margins inspite of difficult market conditions. During this period, as part of there growth strategy, company's manufacturing and sales capabilities in USA and Europe were enhanced leading to an increase in operating expenditure as well as personnel expenses.

 

 

Form 8:

 

Name of the company

VIRGO ENGINEERS LIMITED

Presented By

Mr. V. R. Jayaraman, Director

1) Date and description of instrument creating the change

Working Capital Consortium Agreement

Joint Deed of Hypothecation.

(Both Agreements dated 03.12.2005 and constitute a single charge)

2) Amount secured by the charge/amount owing on the securities of charge

Rs.327.5 millions

 

Facilities

Amount (Rs. In millions)

Fund Based

160.000

Non Fund Based

167.500

Total

327.500

 

(Details of Facility Structure – As per Agreement)

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

The whole of the current assets of Borrower namely Stocks of Raw Material, Stock in Process, Semi- finished and Finished Goods, Stores and Spares not relating to Plant and Machinery (Consumables Stores and Spares), Bills receivables and book debts and all other movables both present and future whether now lying loose or in cases or which are now lying or stored in or about or shall hereinafter from time to time during the continuance of the security of these presets be brought into or upon or be stored or be in or about of the Borrower’s factories, premises and godowns situated at J-517, J-525, J-156 and J-160, MIDC Industrial Area, Off Telco Road, Bhosari, Pune-411026 in the State of Maharashtra or wherever else the same be or to be held any party to the order or disposition of the Borrower or in the course of transit or on order or delivery, howsoever and where to ever in the possession of the Borrower and either by way of substitution or addition.

 

The hypothecated assets shall be security by way of first charge in favour of the said banks jointly and to each of them severally.

4) Gist of the terms and conditions and extent and operation of the charge.

Interest shall be charged on the outstanding in the said accounts at such rate or rates as may be determined by the said Banks from time to time and if such rate or rates is or are linked to the Commercial Bank Advance Rate, then the effective rate of interest on such accounts shall correspondingly stand charged on account of any revision therein fro the date of any such revision.

5) Name and Address and description of the person entitled to the charge.

Canara Bank, Industrial Finance Branch, M.G. Road, Camp, Pune-411001, Maharashtra, India

 

ING Vysya Bank Limited, 928, F.C. Road, Pune-411004

 

Bank of Baroda, 1303, Shivaji Nagar Branch, Off JM Road, Pune - 411 005, Maharashtra, India

 

Union Bank of India, Industrial Finance Branch, 619, Sachapir Street, Pune-411001

 

 

This form is for

Modification of charge

Charge identification number of the modified 

10103796

Corporate identity number of the company

U28939PN1987PLC043673

Name of the company

VIRGO ENGINEERS LIMITED

Address of the registered office or of the principal place of  business in India of the company

277, Hinjenwadi Phase II, Maan (Mulshi), Pune-411057, Maharashtra, India

Type of charge

Immovable Property

Particular of charge holder

Kotak Mahindra Bank Limited, 36-38, Nariman Bhavan, 227, D, Nariman Point, Mumbai-400021, Maharashtra,India

Nature of description of the instrument creating or modifying the charge

Memorandum of Entry(MOE)

Date of instrument Creating the charge

15.07.2008

Amount secured by the charge

Rs. 195.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Rate of Interest for cash credit and letter of credit or buyer credit facility shall be floating over the tenure of the facility and it shall be linked with the bank’s benchmark prime lending rate.

 

Terms of Repayment

Cash Credit : On Demand

Purchase Bill Discounting/ WCDL: By debit to Borrower’s Current Account

PCFC : Repayment out of Export Bills Discounted with the Bank or out to Export realsations.

 

Margin

Cash Credit / WCDL: 25% on stock and book debts

PCFC : 5%

Letters of Credit/ Buyers Credit / Bank Guarantee: 5%

 

Extent and Operation of the charge

Second pari passu charge on the immovable properties of the company to secured working capital facilities – Fund based Rs. 120.000 Millions , Nion-fund based Rs. 75.000 Millions

Short particulars of the property charged

Second pari passu charge on immovable properties of the company situated at plot No. J-525 situated at Pimpari Industrial area , Bhosari, Taluka Pune and Ladn at S-2787 (Old S No. 322) Hissa No. 1 (Old Hissa No., 4) situated at village Maan, Taluka Mulshi, Pune more particularly described in the second schedule to the MOE (Attached)

 

 

Fixed Assets:

 

  • Leasehold Land
  • Freehold Land
  • Buildings
  • Dies and patterns
  • Furniture and Fixture
  • Plant and Machinery
  • Electrical Installation
  • Computers
  • Office Equipments
  • Vehicles
  • ERP Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.09

UK Pound

1

Rs.72.82

Euro

1

Rs.63.43

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.