MIRA INFORM REPORT

 

 

Report Date :

19.03.2011

 

IDENTIFICATION DETAILS

 

Name :

YASHASHVI RASAYAN PRIVATE LIMITED

 

 

Registered Office :

Survey No.60/1, Ground Floor, Plot- 1 and 2, Near Shukan Bungalow, Opposite Maheshvari Bhavan, City Light Area, Surat – 395001, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

09.01.2003

 

 

Com. Reg. No.:

04-41827

 

 

CIN No.:

[Company Identification No.]

U24119GJ2003PTC041827

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTY00115D

 

 

PAN No.:

[Permanent Account No.]

AAACY1854F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of all types of Organic Chemicals.

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 299000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company is under severe pressure. There appears some accumulated losses recorded by the company. However, trade relations are fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with same cautions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION DECLINED BY

 

Management Non Co Operative (Name Not Disclosed)

 

 

LOCATIONS

 

Registered Office :

 

Survey No.60/1, Ground Floor, Plot- 1 and 2, Near Shukan Bungalow, Opposite Maheshvari Bhavan, City Light Area, Surat – 395001, Gujarat, India

Tel No.:

91-2637-272060/ 62/ 272094

Fax No.:

91-2637-272240/ 272062

Email :

info@yashrasayan.com

ritesh@yashsasayan.com

info@hleengineer.com

info@hlengineers.com

yashashvirasayan@rediffmail.com

Website :

http://www.yashrasayan.com

Location :

Owned

 

 

Factory 1 :

Plot No.140, A/4, Maroli Udyog Nagar, Via Maroli Bazar, District Navsari – 396436, Gujarat, India

 

 

Administrative Office/ Factory 2 :

A-6, Maroli Udyognagar, Post. Maroli – 396436, Distrust Navsari, Gujarat, India

Tel No.:

91 2637 272060/ 272062

Fax No.:

91 2637 272240

Email :

info@yashrasayan.com
info@hlengineers.com

 

 

Factory 3:

B-1/B-4, Maroli Udyog Nagar, Post Maroli Bazar, District Navsari, Gujarat, India

Tel. No.:

91-2637-272060/ 62

Fax No.:

91-2637-272240

Area :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mr. Nilesh Khushalbhai Patel

Designation :

Director

Address :

703, Sahil Apartment, Opposite Railway Station, Navsari - 396445, Gujarat, India

Date of Birth/ Age :

24.07.1961

Qualification :

MSC in Chemicals

Date of Appointment :

09.01.2003

 

 

Name :

Mr. Harsh Himanshu Patel

Designation :

Director

Address :

703, Sahil Apartment, Opposite Railway Station, Navsari - 396445, Gujarat, India

Date of Birth/ Age :

09.09.1977

Qualification :

BE, MBA

Date of Appointment :

09.01.2003

 

 

Name :

Mr. Himanshu Patel

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Divesh

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Equity Shareholders

No. of Shares

 

 

Nilesh Khushali Patel

2250028

Harsh Himanshu Patel

949961

Kantilal M Patel

1

Sheetal Patel

1

Himanshu Khushalbhai Patel

800001

Naginbhai P Patel

1

Vishal H Patel

1

Aalap N. Patel

1

Deviben B. Patel

1

Dr. K. H. Patel

1

Kishon N Patel

1

Shantilal M. Patel

1

Swara R Patel

1

 

 

Total

4000000

 

 

AS ON 30.09.2010

 

Names of Preference Shareholders

No. of Shares (Preference)

 

 

Himanshu Khushalbhai Patel

2302500

Nilesh Khushali Patel

3937500

Harsh H Patel

760000

 

 

Total

7000000

 

 

AS ON 30.09.2010

 

Category

 

Percentage

Directors or relatives of directors

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of all types of Organic Chemicals.

 

 

Products :

Products Description

Item code no.

 

 

Parachloro Aniline Hydrochloride

2921 42 11

2,5 Dichloro Aniline

2921 42 13

2,5 Dichloro Phenol

2908 10 00

 

·         4-Chloroaniline

·         P-Chloroaniline

·         Dichloroaniline

·         Dichlorophenol

·         Chlorophenol

·         4-Hydroxy

·         Benzonitrile

·         3-Chlorophenol

·         Cyanophenol

·         2 - Chloroaniline

 

 

Exports :

 

Products :

All Types of Organic Chemicals

Countries :

·         Germany 

·         Europe

·         Switzerland

·         USA

·         China

 

 

Exports :

 

Products :

Raw Materials

Countries :

China

 

 

Terms :

 

Selling :

L/C, Cash and Credit (60-90 days)

 

 

Purchasing :

L/C, Cash and Credit (60 days)

 

 

GENERAL INFORMATION

 

Customers :

End Users and Traders

 

International

 

·         Ciba Specialty Chemicals - Switzerland.

·         Aliachem Syenthesia - Czech Republic

·         Euro Labs - U.K.

·         BASF - Germany

·         Avecia - UKRohner - Switzerland

·         CBW – Germany

·         3V-Sigma, - Italy

·         Bioguard Limited, - Brazil

·         Multichem Marketing CC, South Africa

·         White Chemicals - U.K.

 

 Local

 

·         Nitro Aromatics (A Division of Dipak Nitrite Limited)

·         Gharda Chemicals Limited,

·         Coloursynth Industries Limited, - Surat

·         Atul Limited. - Atul

·         Amal Products Limited, - Atul

·         Metro Exports

·         Cadila Laboratories Limited, Ankleshwar

·         Aarti Industries Limited, Vapi

·         Dr. Reddy's Laboratories Limited, Hyderabad

·         Paks Veterinary Drugs Mfg. Company Limited,

·         Ciba Speciality Chemicals Limited, Mumbai

·         Colour-Chem Limited, Mumbai

·         ICI Limited, Chennai

·         Vanavil Dyes and Chemicals Limited, Chennai

·         Ansa Chemicals, Mumbai - Merchant Exporter

 

 

Suppliers :

·         Anushka Chemicals and Drugs Limited

·         Baroda Sales Corporation

·         Jackodn and Sons

·         Jay Bharat Trading Company

·         Ketul Chem Private Limited

·         Nimit Chemicals

·         Niranjan Chemicals

·         Panoli Intermediates (India) Private Limited

·         Shree Chemicals Industries

·         Shree Parshwanth Traders

·         Shree Sulphurics Private Limited

·         Sunshree Products

·         Swastik Steel Corporation

·         United Industries

·         Vadilal Chemicals Limited

·         Val Organics Private Limited

·         Yogi Industries

 

 

No. of Employees :

500 Approximately

 

 

Bankers :

·         Bank of India

Near Tower Branch, Navsari – 396445, Gujarat, India

 

·         HDFC Bank

HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

·         HDFC Bank

Near Tower, Navsari, Navsari – 396445, Gujarat, India

 

·         Bank of Baroda, Ahmedabad

·         State Bank of India, Mumbai

 

 

Facilities :

 

SECURED LOAN

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

PCFC – HDFC A/c in Dollar

(Secured against stock)

12.322

35.083

PCFC – HDFC A/c in Euro

(Secured against stock)

14.075

17.996

HDFC Bank Cash Credit Account

28.336

72.835

HDFC Bank Foreign Currency Loan

8.274

19.307

HDFC Bank Bill Discount A/c

22.966

0.000

HDFC Buyers Credit Loan A/c

6.980

0.000

TOTAL

92.953

145.221

 

 

 

UNSECURED LOAN

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

From Directors

87.658

72.828

From Shareholders

154.441

141.354

From Others

0.000

0.049

TOTAL

242.099

214.231

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

C. M. Patel and Associates

Chartered Accountant

Address :

3/ 4, “Vasudhara” Parsi Sheri Navapura, Surat – 395003, Gujarat, India

Tel No.:

91-261-6581728/ 6581729 ®

Mobile No.:

91-9825942481

 

 

Name :

Hiren M Diwan and Company

Chartered Accountant

Address :

43, River Palace Wing A, Beside NAvdi Ovara Nanpura, Surat 395001, Gujarat, India

Tel. Fax :

91-261-2470102 / 2470103 / 3931400

 

 

Associates/Subsidiaries :

·         Heerasons Chemicals Private Limited

A/4, Maroli Udyog Nagar, Post Maroli Bazar, District Navsari, Gujarat, India

Line of business : Chemical manufacturing          

 

·         New Par Aromatics Private Limited

A/4, Maroli Udyog Nagar, Post Maroli Bazar, District Navsari, Gujarat, India

Line of business : Chemical manufacturing

 

·         Heerasans Chemicals

·         HL Engineers Private Limited

·         H L Equipment

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- Each

Rs. 40.000 millions

 

 

 

 

7000000

Preference Shares

Rs.10/- Each

Rs.70.000 millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- Each

Rs. 40.000 millions

 

 

 

 

7000000

Preference Shares

Rs.10/- Each

Rs.70.000 millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

110.000

110.000

40.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(35.216)

(22.564)

(4.662)

NETWORTH

74.784

87.436

35.338

LOAN FUNDS

 

 

 

1] Secured Loans

92.953

145.221

87.270

2] Unsecured Loans

242.099

214.231

232.958

TOTAL BORROWING

335.052

359.452

320.228

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

409.836

446.888

355.566

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

236.169

237.413

163.736

Capital work-in-progress

0.000

0.000

47.594

 

 

 

 

INVESTMENT

0.050

0.050

0.050

DEFERREX TAX ASSETS

17.766

5.237

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

101.099

114.463

78.032

 

Sundry Debtors

108.925

92.541

134.204

 

Cash & Bank Balances

6.558

49.903

10.579

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

55.078

46.913

56.781

Total Current Assets

271.660

303.820

279.596

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

118.850

103.036

133.466

 

Current Liabilities

1.180

1.182

1.587

 

Provisions

0.000

0.191

0.586

Total Current Liabilities

120.030

104.409

135.639

Net Current Assets

151.630

199.411

143.957

 

 

 

 

MISCELLANEOUS EXPENSES

4.221

4.777

0.229

 

 

 

 

TOTAL

409.836

446.888

355.566

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

SALES

 

 

 

 

Sales Turnover

440.096

379.030

370.478

 

Jobwork Income

13.549

27.229

13.335

 

Other Income

10.677

9.792

3.246

 

Loss

24.788

21.877

16.540

 

TOTAL                                    

489.110

437.928

403.599

 

 

 

 

EXPENSES

 

 

 

 

Manufacturing Expenses

102.160

101.331

105.280

 

Cost of Materials

322.809

266.136

269.354

 

Purchases made for re-sale

0.000

0.000

0.000

 

Increase/(Decrease) in Finished Goods

0.000

0.000

0.000

 

Other Expenses

0.494

0.462

0.000

 

Directors Remuneration

0.900

1.200

0.000

 

Administrative Expenses

29.637

32.995

0.000

 

Financial Expenses

7.300

14.310

10.090

 

Depreciation

25.810

21.493

16.224

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(24.788)

(24.877)

2.649

 

 

 

 

Less: Prior Year’s Adjustment

0.438

1.068

0.000

 

 

 

 

PROFIT FOR THE YEAR BEFORE TAX

(25.226)

(22.945)

2.649

 

 

 

 

Less: Provision for Income Tax

 

 

 

           Current Year’s Tax

0.000

0.000

0.000

           Fringe Benefit Tax

0.000

0.191

0.135

 

 

 

 

Add:  Deferred Tax Income

12.532

5.234

0.000

  

 

 

 

PROFIT FOR THE YEAR AFTER TAX

(12.694)

(17.902)

2.514

 

 

 

 

Add: Adjustment for Taxes

0.042

0.000

0.000

 

 

 

 

Less: Balance Brought Forward

22.564

4.662

38.608

 

 

 

 

Add: Impact of Change in Method of Depreciation

0.000

0.000

31.431

 

 

 

 

BALANCE CARRIED FORWARD TO BALANCE SHEET

(35.216)

(22.564)

(4.663)

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

278.852

215.923

202.301

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

39.955

112.655

17.960

 

 

 

 

Earnings Per Share (Rs.)

--

--

--


KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(2.59)

(4.08)

0.62

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(5.73)

(6.05)

0.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(4.96)

(4.24)

0.59

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.33)

(0.26)

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

6.08

5.30

12.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.26

2.90

2.06

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

RS. In Millions

 

Particulars

31.03.2010

31.03.2009

31.03.2008

 

 

 

 

For Goods

96.200

75.734

0.000

For Expenses

22.650

27.302

0.000

Others

0.000

0.000

133.466

Total

118.850

103.036

133.466

 

 

NOTE:

The Registered office of the company has been shifted from Plot No.140, A/4, Maroli Udyog Nagar, Via Maroli Bazar, District Navsari – 396436, Gujarat, India, to the present address w.er.f. 25.06.2009.

 

 

BUSINESS AFFAIRS AND PROGRESS

The Hong Hong’ble member are requested to consider the performance of the company is not worth of taking any credit for the nonetheless as is rightly said the journey towards the great achievement always commences by one small step. The board intends to point out such small step in the reported results which has got over shadowed by the reported figure of loss. The turnover of the company has increased remarkably during the current year in comparison with the preceding year and that the company has earned positive income of Rs. 1.021 million before depreciation which was not the case in the preceding year. The board is committed to extrapolate this small step into a giant leap in the years to come.

 

 

TRADE REFERENCE:

 

·         Colour Tech Private Limited, Surat

·         Meghmani Organics Limited, Ahmedabad

·         Colour Tex Industries Limited

 

 

FORM 8:

 

Corporate identity number of the company

U24119GJ2003PTC041827

Name of the company

Yashashvi Rasayan Private Limited

Address of the registered office or of the principal place of  business in India of the company

Plot No.140, A/4, Maroli Udyog Nagar, Via Maroli Bazar, District Navsari – 396436, Gujarat, India

This form is for

Modification of charge

Type of charge

Immovable Property

Particular of charge holder

HDFC Bank

HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

CIN No.:L65920MH1994PLC080618

Email: rbbform8@hdfcbank.com

Nature of instrument creating charge

Memorandum Recording transaction of creation of Equitable Mortgage by Deposit of Title Deeds by Constructive Delivery.

Date of instrument Creating the charge

05.11.2008

Amount secured by the charge

Rs.321.400 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interests:

Interests at the rate as may be communicated by the Bank from time top time.

 

Terms of Repayment:

On Demand

 

Margin:

Company shall at all times during the continuance of this security maintain the said debts of a sufficient amount to provide the margin of security as may from time to time advised by the Bank.

 

Extent and Operation of the charge:

The company accorded and gave oral consent to Bank continue to hold and the title deeds (by way of constructive delivery) in respect of its immovable properties as mentioned under Item No.14 as security for repayment of Rs.321.400 Millions by the Yashashvi Rasayan Private Limited, HLE Engineers Privcate Limited, H L Equipments, Newpart Aromatics Private Limited, and Heerasons Chemicals Private Limited (the Borrower), including principal, interests, liquidated damages costs, charges and expenses.

Particulars of the property charged

Immovable Property lying and situated at: (1) Plot No.765, R. S. No.96, Paiki – 97, Jhagadia, Bharuch and (2) B/1/4, S. No.200, Nadod Maroli Udyog Nagar, District Navasari.

 

 

 

FORM 8

 

Corporate identity number of the company

U24119GJ2003PTC041827

Name of the company

YASHASHVI RASAYAN PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Survey No.60/1, Ground Floor, Plot- 1 and 2, Near Shukan Bungalow, Opposite Maheshvari Bhavan, City Light Area, Surat – 395001, Gujarat, India

This form is for

Modification of charge

Type of charge

Book debts

Movable property (not being pledge)

Floating charge

Particular of charge holder

HDFC Bank

HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

Email: RBBform8@hdfcbank.com

Nature of instrument creating charge

Supplemental Letter of Hypothecation of Stocks, Book Debts and Machinery.

Date of instrument Creating the charge

09.04.2010

Amount secured by the charge

Rs. 152.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of repayment

On Demand

 

Margin

As may be stipulated by the Bank from time to time.

 

Extent and operation of the charge

Hypothecation by way of First Charge on Company's Stocks, Book Debts and Machinery, etc., to secure as a continuing security as mentioned in Column No.15 below for the repayment of Rs.152.000 millions together with interest, costs, charges, expenses and other moneys due and payable by the Company to the Bank.

 

Short particulars of the property charged (Including location of the property)

Hypothecation first charge over the Stocks, Book Debts and Machinery of the Company.

Date of instrument modifying the charge

07.08.2008

Particulars of the present modification

The Charge shall now stand increased from Rs.132.000 millions to Rs.152.000 millions, against the security of Stocks, Book Debts and Machinery of the Company.

 

 

FIXED ASSETS:

 

·         Land

·         Plant and Machinery

·         Vehicles

·         Furniture and Fixture

·         Capital Work in Process

·         Building

·         Laboratory Equipment

·         Road

·         Factory Building

·         Computer Set

·         Office Equipment

·         Tools and Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.09

UK Pound

1

Rs.72.82

Euro

1

Rs.63.43

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.