MIRA INFORM REPORT

 

 

Report Date :

23.03.2011

 

IDENTIFICATION DETAILS

 

Name :

KANUNGO FERROMET PRIVATE LIMITED

 

 

Registered Office :

Shop No. 6, Mahimwala Bunglow, 12th Khetwadi Lane, Mumbai - 400 004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

09.07.1990

 

 

Com. Reg. No.:

11-57138

 

 

CIN No.:

[Company Identification No.]

U27200MH1990PTC057138

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK10811D

 

 

PAN No.:

[Permanent Account No.]

AABCK0892N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Stainless, Ferrous and Non-Ferrous Metal, Minor Metal, Virgin Metals, Ferro Alloys and Electro Plating Material.

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 251724

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Hitesh Roopchand Kanungo

Designation :

Director

 

 

LOCATIONS

 

Registered Office :

Shop No. 6, Mahimwala Bunglow, 12th Khetwadi Lane, Mumbai - 400 004, Maharashtra, India

Tel. No.:

91-22-23852908/ 23827759/ 23807757/ 66362174/ 23803814

Fax No.:

91-22-23820391

E-Mail :

kanungo@vsnl.com 

hitesh@kanungo.net  

import@kanungo.net

Area :

500 sq ft

Location :

Owned

 

 

Warehouse 1 :

Village Dheku, Taluka Khalapur, District Raigad, Khopoli – 410 203, Maharashtra, India

Tel. No.:

952192-262384

Location :

Owned

 

 

Warehouse 2 :

Also Located at:

 

·         Coimbatore, Tamilnadu, India

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Omprakash Siremal Kanungo

Designation :

Director

Address :

5, Mugbhat Lane, 3rd Floor, Mumbai – 400 004, Maharashtra, India

Date of Birth/Age :

01.07.1966

Qualification :

Chartered Accountant

Date of Appointment :

08.07.1994

 

 

Name :

Mr. Hitesh Roopchand Kanungo

Designation :

Director

Address :

5, Mugbhat Lane, 3rd Floor, Mumbai – 400 004, Maharashtra, India

Date of Birth/Age :

25.12.1980

Qualification :

Graduate

Date of Appointment :

01.01.1999

 

 

KEY EXECUTIVES

 

Name :

Mr. Vinod Kadam

Designation :

Chief Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

 

Sowan Omprakash Kanungo

 

350000

Bhagu Roopchand Kanungo

 

798000

Hitesh Roopchand Kanungo

 

282800

Mehul Omprakash Kanungo 

 

771400

Omprakash Kanungo

 

1367800

Stainless Trading Private Limited, India

 

1400000

Total

 

4970000

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

28.17

Directors or relatives of directors

 

71.83

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Stainless, Ferrous and Non-Ferrous Metal, Minor Metal, Virgin Metals, Ferro Alloys and Electro Plating Material.

 

 

Products :

ITC Code

Products Description

I.T.C. Chapter 72,75,81

All Metals in Ferrous and Non Ferrous

 

 

 

 

Terms :

 

Selling :

L/C, Cash and Credit  (30 / 60 / 90 days)

 

 

Purchasing :

Cash and Credit (30 / 60 days)

 

 

GENERAL INFORMATION

 

Customers :

  • End Users
  • OEM’s
  • Manufacturer
  • Traders

 

 

No. of Employees :

26

 

 

Bankers :

  • YES Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400 018, Maharashtra, India
  • Standard Chartered Bank, SME Credit, 23-25, M.G. Road, Fort, Mumbai - 400 001, Maharashtra, India
  • ICICI Bank Limited

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Vehicle Loans

Kotak Mahindra Prime Ltd.

(Secured against hypothecation of respective vehicle)

--

0.227

I) Working Capital

a) Yes Bank

78.832

73.543

b) Standard Chartered Bank Limited

(Secured by hypothecation of import, stock, book debts, terms  deposit and also further secured by personal guarantee of all present director and one retired director including mortgage of a flat and pledge of LIC policies of directors)

47.925

73.357

Total

126.757

147.127

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

From Directors

4.790

0.436

From Members

8.525

4.854

From Corporate Bodies

170.252

192.326

From Others

7.500

0.340

Total

191.067

197.956

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

D.C. Bothra and Company

Chartered Accountants

Address :

61-A, Mittle Court, Nariman Point, Mumbai - 400 021, Maharashtra, India 

Tel. No.:

91-22-23875734/ 22830912/ 22841655/ 23876643

Fax No.:

91-22-22845730/ 23876943

E-Mail :

pbothra@vsnl.com 

dcbothra@gmail.com

 

 

Associates/Subsidiaries :

  • Tradewell Ferromet Private Limited

Address: Shop No. 6, Mahimwala Bunglow, 12th Khetwadi Lane, Mumbai - 400 004, Maharashtra, India

Activities: Trader and Importer of Stainless, Ferrous and Non-Ferrous Metal, Minor Metal, Virgin Metals, Ferro Alloys and Electro Plating Material.

 

  • Ubique Alloy Private Limited

Address: Shop No. 6, Mahimwala Bunglow, 12th Khetwadi Lane, Mumbai - 400 004, Maharashtra, India

Activities: Trader and Importer of Stainless, Ferrous and Non-Ferrous Metal, Minor Metal, Virgin Metals, Ferro Alloys and Electro Plating Material.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,00,00,000

Equity Shares

Rs.10/- each

Rs. 100.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

49,70,000

Equity Shares

Rs.10/- each

Rs.49.700 millions

 

 

 

 

 

Note

(Out of above 46,15,000 Equity Shares of Rs. 10/- each were issued as fully paid  Bonus Shares by utilization of Rs. 8.950 Millions from Security Premium and Rs. 37.200 Millions from General Reserve) 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009 

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

49.700

49.700

3.550

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

13.231

5.823

49.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

62.931

55.523

52.550

LOAN FUNDS

 

 

 

1] Secured Loans

126.757

147.128

67.343

2] Unsecured Loans

191.067

197.956

312.905

TOTAL BORROWING

317.824

345.084

380.248

DEFERRED TAX LIABILITIES

0.042

0.042

0.042

 

 

 

 

TOTAL

380.797

400.649

432.840

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

13.250

10.466

11.035

Capital work-in-progress

0.000

1.500

1.500

 

 

 

 

INVESTMENT

5.063

5.063

5.063

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

156.055

183.344

307.121

 

Sundry Debtors

392.431

327.077

380.270

 

Cash & Bank Balances

15.538

18.855

13.370

 

Other Current Assets

0.000

0.000

0.000

 

Loans, Advances & Deposits

34.539

48.577

23.290

Total Current Assets

598.563

577.853

724.051

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

204.025

127.500

197.431

 

Other Current Liabilities

30.305

46.119

93.039

 

Provisions

1.749

20.614

18.339

Total Current Liabilities

236.079

194.233

308.809

Net Current Assets

362.484

383.620

415.242

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

380.797

400.649

432.840

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009 

31.03.2008

 

SALES

 

 

 

 

 

Income

1140.210

1405.710

1547.024

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

1140.210

1405.710

1547.024

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Sales and Services

1055.471

1340.935

1479.671

 

 

Operating, Administrative & Other Expenses

22.277

13.131

11.040

 

 

Loss on Sales of Assets

0.000

0.000

0.014

 

 

TOTAL                                     (B)

1077.748

1354.066

1490.725

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

62.462

51.644

56.299

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

45.790

44.560

31.134

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

16.672

7.084

25.165

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.998

1.006

1.177

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

15.674

6.078

23.988

 

 

 

 

 

Less

TAX                                                                  (H)

6.523

2.275

7.843

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

9.151

3.803

16.145

 

 

 

 

 

 

Excess/ (Short) Provision of Tax of earlier year (Net)

--

--

(0.111)

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

5.522

26.550

13.847

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

10.000

24.000

2.500

 

 

Proposed Dividend

1.491

0.710

0.710

 

 

Tax on Dividend

0.247

0.121

0.121

 

BALANCE CARRIED TO THE B/S

2.935

5.522

26.550

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Ferrous and Non Ferrous Metals

461.454

648.484

1018.573

 

TOTAL IMPORTS

461.454

648.484

1018.573

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.84

10.71

45.17

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.80

0.27

1.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.56

1.03

3.26

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.11

0.46

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

8.80

9.71

13.11

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.53

2.98

2.34

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8

Name of the company

KANUNGO FERROMET PRIVATE LIMITED

Presented By

Canara Bank, Khetwadi Branch, Mumbai – 400 004, Maharashtra, India

1) Date and description of instrument creating the change

Common Hypothecation Agreement dated 01.12.1999

2) Amount secured by the charge/amount owing on the securities of charge

Rs.7.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

1. Hypothecation of imported stocks of ferrous/ non ferrous metals, of the Borrower

2. Hypothecation of all, present and future, book debts arising out of the credit sales to government/ semi government, reputed joint stock companies/ firms of repute, due to the Borrower.  

4) Gist of the terms and conditions and extent and operation of the charge.

To secure Cash Credit facility granted by the Bank to the Borrower

1) Rate of Interest – 15.56% p.a.

2) Margin: 50%

5) Name and Address and description of the person entitled to the charge.

Canara Bank, Khetwadi Branch, Mumbai – 400 004, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

Supplemental Common Hypothecation Agreement dated 12.01.2001

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

By this modification, the Credit facilities has been increased by Rs.3.000 millions. Hence, the overall limit has been enhanced from Rs.7.000 millions to Rs.10.000 millions.

 

Therefore, the overall charge now stands at Rs.10.000 millions.

 

 

Corporate identity number of the company

U27200MH1990PTC057138

Name of the company

KANUNGO FERROMET PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Shop No. 6, Mahimwala Bunglow, 12th Khetwadi Lane, Mumbai - 400 004, Maharashtra, India

E-Mail: hitesh@kanungo.net

This form is for

Modification of charge

Charge identification number of the modified 

10115407

Type of charge

Book Debts

Movable Property

Floating Charge

Particular of charge holder

Standard Chartered Bank, SME Credit, 23-25, M.G. Road, Fort, Mumbai - 400 001, Maharashtra, India

E-Mail: reenabang@rediffmail.com

Nature of description of the instrument creating or modifying the charge

Hypothecation Agreement - Supplemental

Date of instrument Creating the charge

11/08/2009

Amount secured by the charge

Rs.84.350 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Credit Facility.

Interest / Commission - As agreed by and with the Bank from time to time.

 

Terms of Repayment:

As agreed by and with the Bank from time to time.

 

Margin:

As applicable, if any.

 

Extent and Operation of the charge:

The Bank is having pari passu charge with Yes Bank on the security given by the Company. 

Short particulars of the property charged

Hypothecation by way of pari passu charge with Yes Bank on: a) All the stock in trade both present and future consisting of raw materials, finished goods, goods in process of manufacturing and other merchandise. b) All the present and future book debts, outstanding moneys receivable, claims and bills. c) All the movable fixed assets. (as more described in attached agreement)

Particulars of the present modification 

By present modification, the existing charge of Rs.80.000 Millions enhanced to Rs.84.350 Millions.

 

 

This form is for

Modification of charge

Charge identification number of the modified 

10037244

Corporate identity number of the company

U27200MH1990PTC057138

Name of the company

KANUNGO FERROMET PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Shop No. 6, Mahimwala Bunglow, 12th Khetwadi Lane, Mumbai - 400 004, Maharashtra, India

Type of charge

Book Debts

Movable Property

Floating Charges

Particular of charge holder

Yes 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai 400 018, Maharashtra, India

Nature of description of the instrument creating or modifying the charge

Deed of Hypothecation

Date of instrument Creating the charge

27.01.2009

Amount secured by the charge

Rs.100.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest  

Cash Credit Facility: 3.50% below Yes Bank PLR

Letter of credit facility (sub- limit of cash credit): 1.20% p.a. (Commission)

 

Terms of Repayment  

Cash Credit Facility: on demand/ Annual Review

Letter of credit : Validity plus Usance period shall not exceed 120 days

 

Margin

25%

 

Extent and Operation of the charge

Pari passu charge on current assets of the borrower to cover the following-

Cash Credit Loan- INR 100.000 millions

Letter of credit (sub- limit of cash credit- INR 30.000 millions

Short particulars of the property charged

Pari passu charge on current assets of the borrower both present and future

Particulars of the present modification 

Existing charge- Exclusive charge on Currents Assets is modified to pari passu charge on current assets of the borrower and facility from INR 65 MM to INR 100 MM (Cash Credit loan- INR 100.000 millions

Letter of credit (Sub-limit of cash credit) INR 30.000 millions)

 

TRADE REFERENCES:

 

  • Indian Steel Works Limited, Khopoli, Maharashtra, India
  • Anugarh Valves Casting Limited, Coimbatore, Tamilnadu, India
  • Ami Clearing and Forwarding Private Limited

 

FIXED ASSETS

 

  • Land at Khopoli
  • Godowns
  • Plant and Machinery
  • Office Equipment
  • Computer and Accessories
  • Vehicles and Scooters

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.97

UK Pound

1

Rs.73.34

Euro

1

Rs.63.98

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.