MIRA INFORM REPORT

 

 

Report Date :

24.03.2011

 

IDENTIFICATION DETAILS

 

Name :

LAVASA CORPORATION LIMITED

 

 

Registered Office :

Hincon House, Lal Bahadur Shastri Marg, Vikhroli(W), Mumbai-400083, Maharashtra

 

 

Country :

India

 

 

Financial as on :

31.03.2010

 

 

Date of Incorporation :

11.02.2000

 

 

Com. Reg. No.:

11-187834

 

 

CIN No.:

[Company Identification No.]

U55101MH2000PLC187834

 

 

Legal Form :

A Closely held Public Limited Liability Company.

 

 

Line of Business :

Providing construction services.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 21000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal  for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION DENIED BY

 

Name :

Mr. Bapat

Designation :

Accounts Department

Date :

23.03.2011

 

 

LOCATIONS

 

Registered Office :

Hincon House, Lal Bahadur Shastri Marg, Vikhroli (W), Mumbai-400083, Maharashtra, India.

Tel. No.:

91-22-40256000

Fax No.:

91-22-40256889

E-Mail :

Sameera.pathan@lavasa.com

Venkatesan.arunachalam@lavasa.com

Website :

www.lavasa.com

 

 

Head Office :

247 Park, 13th Floor, Tower B, Lal Bahadur Shastri Marg, Vikroli (West), Mumbai 400 083, Maharashtra, India

Tel. No.:

91-22-40256000

 

 

Branches :

Viola Business Centre, 'D' Building, S.No. 118, Katraj – Dehu Road Bypass, (N.H.4), Warje, Pune 411052, Maharashtra, India

Tel. No.:

91-20-25234460

 

 

Lavasa Experience Zone :

4th Floor, Information Centre Building, 80 Event Centre Street, Landmark: Adjacent to Fortune Hotel At Post: Dasve Lavasa Via Panshet, Taluka: Mulshi,
Pune- 412 107, Maharashtra, India

Tel. No.:

91 20 64731020/21

 

 

Site Office :

Town Hali, At Village Dasve, Post Patharshet, Taluka Mulshi, Pune – 412107, Maharashtra, India

Tel. No.:

91-20-66759000

Fax No.:

91-20-66759009

 

 

DIRECTORS

 

As On 07.06.2010

 

Name :

Ms. Anuradha Jitendra Desai

Designation :

Director

Address :

Venktesh Farm, S. No. 95/1, Village Mauje-Warje, Taluka Haveli, N.D.A Road, Pune-411029, Maharashtra, India.

Date of Birth/Age :

15.05.1962

Date of Appointment :

24.02.2003

DIN No. :

00012212

 

 

Name :

Mr. Ajit Hirachand Gulabchand

Designation :

Director

Address :

94, NCPA Apartments, Dorabji Tata Road, Nariman Point, Mumbai-400021, Maharashtra, India.

Date of Birth/Age :

28.06.1948

Date of Appointment :

24.02.2003

DIN No. :

00010827

 

 

Name :

Mr. Surendra Kumar Khandelwal

Designation :

Director

Address :

238, Kailash Hills, East of Kailash, New Delhi-110065, Delhi, India

Date of Birth/Age :

20.02.1946

Date of Appointment :

07.05.2004

DIN No. :

00015637

 

 

Name :

Ms. Shalaka Gulabchand Dhawan

Designation :

Director

Address :

172, Venus Apartment Cuffe Parade, Behind President Hotel, Mumbai-400005, Maharashtra, India.

Date of Birth/Age :

02.08.1977

Date of Appointment :

28.04.2005

DIN No. :

00011094

 

 

Name :

Mr. Krishna Gajanan Tendulkar

Designation :

Director

Address :

6, Annapurna Farms, Panch Kutir, Boulevard Road, Hiranandani Gardens, Powai, Mumbai-400076, Maharashtra, India.

Date of Birth/Age :

04.02.1954

Date of Appointment :

25.10.2005

DIN No. :

00017995

 

 

Name :

Mr. Gautam Brijmohan Thapar

Designation :

Director

Address :

E-16 Pushpanjali Farms, Bijwasan, New Delhi-110061, Delhi, India.

Date of Birth/Age :

07.12.1960

Date of Appointment :

27.02.2007

DIN No. :

00012289

 

 

Name :

Mr. Vithaldas Badrinarayan Maniar

Designation :

Director

Address :

F-10, Modibaug, Ganeshkhind Road, Shivaji Nagar, Pune-411016, Maharashtra, India.

Date of Birth/Age :

19.10.1939

Date of Appointment :

09.06.2008

DIN No. :

00023045

 

 

Name :

Mr. Shyamkant Kalidas Dharmadhikari

Designation :

Director

Address :

F-403, Great Eastern Gardens, Lal Bahadur Shastri Marg, Bhandup (West), Mumbai-400078, Maharashtra, India.

Date of Birth/Age :

27.02.1951

Date of Appointment :

09.06.2008

DIN No. :

00613343

 

 

Name :

Mr. Sharad Madhav Kulkarni

Designation :

Director

Address :

161 A, 16th Floor, Twin Towers, Veer Savarkar Marg, Prabhadevi, Mumbai-400025, Maharashtra, India.

Date of Birth/Age :

09.01.1939

Date of Appointment :

24.03.2009

DIN No. :

00003640

 

 

Name :

Mr. Gaj Hanwant Singh Jodhpur

Designation :

Director

Address :

Umaid Bhawan Palace, Jodhur – 342006, Rajasthan, India

Date of Birth/Age :

13.01.1948

Date of Appointment :

30.07.2010

DIN No. :

00061278

 

 

Name :

Mr. Ajay Baburao Shirke

Designation :

Director

Address :

1205, Apte Road, Pune – 411004, Maharashtra, India

Date of Birth/Age :

26.04.1958

Date of Appointment :

30.07.2010

DIN No. :

00006807

 

 

Name :

Mr. Ram Pravinchandra Gandhi

Designation :

Director

Address :

Amalfi, 6th Floor, 15, L.D. Ruparel Marg, Malbar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

15.03.1952

Date of Appointment :

30.07.2010

DIN No. :

00050625

 

 

Name :

Mr. Sam Peshotan Bhadha

Designation :

Director

Address :

511 Lexington Ave New York 10017

Date of Birth/Age :

04.05.1948

Date of Appointment :

30.07.2010

DIN No. :

03146389

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajgopal Jaikishan Nogja

Designation :

Manager

Address :

32, Deepti Apartments, Mith Bunder Road, Thane – East 400603, Maharashtra, India.

Date of Birth/Age :

29.05.1972

Date of Appointment :

21.04.2008

Pan No.:

ABKPN3168K

 

 

Name :

Mr. Vendatesan Arunachalam

Designation :

Company Secretary

Address :

302, Siddeshwar Heights, Mogal Lane Mahim, Mumbai-400016, Maharashtra, India.

Date of Birth/Age :

05.05.1968

Date of Appointment :

07.05.2007

Pan No.:

AFTPA1515N

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 07.06.2010

 

Names of Shareholders

 

No. of Equity Shares

Hindustan Construction Company Limited – India

 

134

Hincon Holdings Limited – India

 

134

Hincon Finance Limited – India

 

9448

HCC Real Estate Limited – India

 

30705203

Avantha Realty Limited – India

 

7678305

Venkateshwara Hatcheries Private Limited – India

 

6041602

Vinay Vittal Maniar

 

2809380

Vitthal Badrinarayan Maniar

 

374

Bennett Coleman and Company Limited – India

 

10

Axis Bank Limited – India

 

1

Total

 

47244591

 

 

Names of 6%Redeemable Preference Shares

 

No. of Shares

Avantha Realty Limited – India

 

3975198

Venkateshwara Hatcheries Private Limited – India

 

3873905

Vinay Vittal Maniar

 

3500000

HCC Real Estate Limited – India

 

15900897

Total

 

27250000

 

 

Names of 0.001%Compulosry Convertible Preference Shares

 

No. of Shares

Axis Bank Limited – India

 

25000000

 

As On 08.06.2010

 

List of Allottees

 

No. of Equity Shares

Hindustan Construction Company Limited – India

 

1072

Hincon Holdings Limited – India

 

1072

Hincon Finance Limited – India

 

75584

HCC Real Estate Limited – India

 

245641624

Avantha Realty Limited – India

 

61426440

Venkateshwara Hatcheries Private Limited – India

 

48332816

Vinay Vittal Maniar

 

22475040

Vitthal Badrinarayan Maniar

 

2992

Bennett Coleman and Company Limited – India

 

80

Axis Bank Limited – India

 

8

Total

 

377956728

 

As on 30.06.2010

 

List of Allottees

 

No. of Equity Shares

Hindustan Construction Company Limited – India

 

172

Hincon Holdings Limited – India

 

172

Hincon Finance Limited – India

 

12147

HCC Real Estate Limited – India

 

39478118

Avantha Realty Limited – India

 

9872106

Venkateshwara Hatcheries Private Limited – India

 

7767774

Vinay Vittal Maniar

 

3612060

Vitthal Badrinarayan Maniar

 

481

Bennett Coleman and Company Limited – India

 

13

Axis Bank Limited – India

 

1

Total

 

60743044

 

 

As On 07.06.2010

 

Category

Percentage

Bodies corporate

94.05

Directors or relatives of Directors

5.95

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing construction services.

 

 

Products :

  • Comprehensive Urban Development and management

 

 

GENERAL INFORMATION

 

No. of Employees :

Information not divulged by management

 

 

Bankers :

  • Axis Bank Limited – Central Office, Capital Market Department, 11th Floor, ‘F’ Wing Maker Towers, Cuffe Parade, Mumbai – 400005, Maharashtra, India
  • Union Bank of India
  • Bank of India
  • Punjab National Bank
  • Corporation Bank
  • Oriental Bank of Commerce
  • UCO Bank
  • Karnataka Bank Limited
  • Bank of Baroda
  • Allahabad Bank
  • ICICI Bank Limited
  • United Bank of India
  • Andhra Bank
  • The Jammu and Kashmir Bank Limited
  • State Bank of Hyderabad
  • Induslnd Bank Limited
  • State Bank of Mysore
  • State Bank of Patiala
  • IDBI Bank Limited

 

 

Facilities :

Secured Loans

31.03.2010 (Rs. In Millions)

31.03.2009 (Rs. In Millions )

Term Loan From Banks

 

 

Secured By Charge Created by English Mortgage Deed on Land Of Lavasa Project admeasuring 6950.96 Acres (Previous Year 7696.12); and premises, buildings constructed or to be constructed thereon. All present and future moveable assets.

6806.609

5123.625

Interest accrued and due on secured loan

3.213

0.000

Debentures

 

 

1 (One) 3,52% Secured Deep Discount convertible Debentures having face value of Rs. 3874.000 millions Secured By Charge Created by English Mortgage Deed on Land Of Lavasa Project admeasuririg 0.26 hectors Less: Unexpired Discount

2628.854

2394.161

1 (One) 6% Secured Deep Discount

Convertible Debentures having face value of Rs. 2349.152 millions Secured By Charge Created by English Mortgage Deed on Land Of Lavasa Project admeasuring 1 Acres Less: Unexpired Discount

1625.756

1717.178

1 (One) 6% Secured Deep Discount

Convertible Debentures having face value of Rs. 783.050 millions Secured By Charge Created by English Mortgage Deed on Land Of Lavasa Project admeasuring 1 Acres less; Unexpired Discount

530.858

562.858

1 (One) 6% Secured Deep Discount

Convertible Debenture having face

value of Rs. 708.404 millions Secured By

Charge Created by English Mortgage

Deed on Land Of Lavasa Project

admeasuring 1 Acre. Less: Unexpired Discount

484.320

0.000

1 (One) 6% Secured Deep Discount

Convertible Debenture having face value

of Rs. 749.373 millions Secured By Charge

Created by English Mortgage Deed on

Land Of Lavasa Project admeasuring

1 Acre. Less: Unexpired Discount

549.370

0.000

1 (One) 6% Secured Deep Discount

Convertible Debenture having face

value of Rs. 3534.037 millions Secured By

Charge Created by English Mortgage

Deed on Land Of Lavasa Project

admeasuring 1 Acre.

Less: Unexpired Discount

2391.685

0.000

Convertible Debenture having face

value of Rs. 354.202 millions Secured

By Charge Created by English Mortgage

Deed on Land Of Lavasa Project

admeasuring 1 Acre.

Less: Unexpired Discount

246.770

0.000

1 (One) 6% Secured Deep Discount

Convertible Debenture having face

value of Rs. 708.404 millions Secured By

Charge Created by English Mortgage

Deed on Land Of Lavasa Project

admeasuring 1 Acre.

Less: Unexpired Discount

492.068

0.000

Total

15759.503

9797.822

 

 

Unsecured Loans

31.03.2010 (Rs. In Millions)

31.03.2009 (Rs. In Millions )

Short Term loans from Financial Institutions

2000.000

0.000

Total

2000.000

0.000

 

 

 

Banking Relations :

--

 

 

Financial Institute :

  • GE Capital Services India, AIFACS Building, 1, Rafi Marg, New Delhi 110001, Delhi, India
  • Axis Trustee Services Limited - Maker Towers 'F', 6th Floor, Cuffe Parade, Colaba, Mumbai – 400005, Maharashtra, India

 

 

Auditors :

 

Name :

K.S. Aiyar and Company

Chartered Accountant

Address :

# F 7, Laxmi Mills, Shakti Mills Lane, Off Dr. E Moses Road, Mahalaxmi, Mumbai-400011, Maharashtra, India.

Pan No.:

AAAFK6843P

 

 

Holding Company :

  • HCC Real Estate Limited (HREL)

CIN: U70100MH2005PLC154004

 

 

Parent Company/Subsidiaries/Fellow Subsidiaries :

  • HREL (Thane) Real Estate Limited
  • HREL Township Developers Limited
  • Maan Township Developers Limited
  • Charosa Wineries Limited
  • Nashik Township Developers Limited
  • Powai Real Estate Developers Limited
  • HCC Realty Limited
  • Apollo Lavasa Health Corporation Limited
  • Lavasa Hotel Limited
  • Lakeshore Watersports Company Limited
  • Ecomotel Hotel Limited
  • Dasve Convention Center Limited
  • Dasve Business Hotel Limited
  • Lakeview Clubs Limited
  • Dasve Hospitality Institutes Limited
  • Dasve Retail Limited
  • Full Spectrum Adventure Limited
  • Warasgaon Lake View Hotels Limited
  • Lavasa Bamboocrafts Limited
  • Knowledge Vistas Limited
  • Spotless Laundry Services Limited
  • Reasonable Housing Limited
  • My City Technology Limited
  • Minfur Interior Technologies Limited
  • Verzon Hospitality Limited.
  • Rhapsody Hospitality Limited.
  • Valley View Entertainment Limited
  • Andromeda Hotels Limited.
  • Sirrah Palace Hotels Limited.
  • Whistling Thrush Facilities Services Limited
  • Green Hills Residences Limited
  • Warasgaon Tourism Limited
  • Warasgaon Power Supply Limited
  • Sahyadri City Management Limited
  • Our Home Service Apartments Limited
  • Hill City Service Apartments Limited

 

 

Ultimate Holding Company :

  • Hindustan Construction Company Limited (HCC)
  • Hincon Technoconsult Limited
  • Western Securities Limited
  • Pune Paud Toll Road Company Limited
  • Nirmal BOT Limited
  • HCC Singapore Enterprises PTE. Limited
  • HCC Mauritius Enterprises PTE. Limited
  • HCC Infrastructure Limited
  • HCC Aviation Limited
  • Badrapur Faridabad Tollways Limited
  • HCC Construction Limited
  • Highbar Technologies Limited
  • Baharampore-Farakka Highways Limited
  • Farakka-Raiganj Highways Limited
  • Raiganj-Dalkhola Highways Limited

 

 

Other Related Parties :

  • Bona Sera Hotels Limited
  • Palmetto Hospitality Limited
  • Vikhroli Corporate Park (Firm)
  • Hincon Holdings Limited
  • Hincon Finance Limited
  • SOL Hospitality Limited

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

60000000

Equity Share

Rs.10/- Each

Rs. 600.000 Millions

40000000

Cumulative Redeemable Preference Shares

Rs.10/- Each

Rs. 400.000 Millions

25000000

Compulsory Convertible Preferences Shares

Rs.10/- Each

Rs. 250.000 Millions

 

Total

 

Rs. 1250.000 Millions

 

Issued, Capital :

No. of Shares

Type

Value

Amount

47244591

Equity Share

Rs.10/- Each

Rs. 472.446 Millions

28000000

6% Cumulative Redeemable Preference Shares

Rs.10/- Each

Rs. 280.000 Millions

25000000

0.001% Compulsory Convertible Preferences Shares

Rs.10/- Each

Rs. 250.000 Millions

 

Total

 

Rs. 1002.446 Millions

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

47244591

Equity Share

Rs.10/- Each

Rs. 472.446 Millions

27250000

6% Cumulative Redeemable Preference Shares

Rs.10/- Each

Rs. 272.500 Millions

25000000

0.001% Compulsory Convertible Preferences Shares

Rs.10/- Each

Rs. 250.000 Millions

 

Total

 

Rs. 994.946 Millions

 

Note:

Of the above

37,50,000 (previous year 37,50,000) Equity Shares of Rs. 10/- each have been allotted as fully paid up to the shareholders of amalgamating company pursuant to the scheme of amalgamation without payment being received in cash

 

Of the above

3,07,05,203 (Previous year 3,07,05,203) equity shares are held by HCC Real Estate Limited134 (Previous year - 134) equity Shares are held by Hindustan Construction Company Limited

 

Of the above

80,00,000 (Previous Year 80,00,000) 6% Cumulative Redeemable Preference Shares of Rs. 10/- each have been allotted to the shareholders of amalgamating company pursuant to the scheme of amalgamation without payment being received in cash

 

Of the above

1,59,00,897 (Previous Year 1,59,00,897) Preference shares are held by HCC Real Estate Limited

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

994.946

994.946

625.898

2] Share Warrants

81.250

81.250

0.000

3] Reserves & Surplus

4357.346

2974.582

1624.178

4] (Accumulated Losses)

0.000

0.000

(152.012)

NETWORTH

5433.542

4050.778

2098.064

LOAN FUNDS

 

 

 

1] Secured Loans

15759.503

9797.822

4970.000

2] Unsecured Loans

2000.000

0.000

0.000

TOTAL BORROWING

17759.503

9797.822

4970.000

DEFERRED TAX LIABILITIES

808.426

115.736

0.000

 

 

 

 

TOTAL

24001.471

13964.336

7068.064

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3231.126

2623.404

238.151

Capital work-in-progress

8573.300

5942.333

24.266

 

 

 

 

INVESTMENT

3795.940

842.326

7.994

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

6286.495
4302.235

7251.477

 

Sundry Debtors

3179.487
1007.869

0.000

 

Cash & Bank Balances

609.291
236.381

236.112

 

Other Current Assets

72.928
46.632

0.000

 

Loans & Advances

3072.482
1099.802

411.650

Total Current Assets

13220.683
6692.919

7899.239

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

583.771

64.748

436.227

 

Other Current Liabilities

4185.001
1939.896

658.579

 

Provisions

50.806
132.002

6.780

Total Current Liabilities

4819.578
2136.646

1101.586

Net Current Assets

8401.105
4556.273

6797.653

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

24001.471

13964.336

7068.064

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

4786.302

2120.413

0.000

 

 

Other Income

29.252

0.482

0.073

 

 

TOTAL                                     (A)

4815.554

2120.895

0.073

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Land and Construction Expenses

3189.467

6047.108

(1013.181)

 

 

Employees Remuneration and Benefits

486.596

487.807

217.810

 

 

Office and Site Establishment Expenses

548.895

413.665

325.205

 

 

Transferred to fixed asset / capital work in progress

(3355.222)

(8317.703)

0.000

 

 

TOTAL                                     (B)

869.736

(1369.123)

(470.166)

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

3945.818

3490.018

470.239

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1814.944

2132.251

524.532

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2130.874

1357.767

(54.293)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

36.274

6.844

3.372

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2094.600

1350.923

(57.665)

 

 

 

 

 

Less

TAX                                                                  (I)

692.741

117.954

3.607

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

1401.859

1232.969

(61.272)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

753.318

(152.012)

(90.739)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Preference Share Dividend

16.375

95.325

0.000

 

 

Tax on Proposed Shares Dividend

2.720

16.200

0.000

 

 

Capital Redemption Reserve

0.000

216.114

0.000

 

BALANCE CARRIED TO THE B/S

2136.082

753.318

(152.012)

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

- Basic

29.27

26.60

(2.29)

 

- Diluted

28.93

26.60

(2.29)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

29.11

58.13

(83934.24)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

43.76

63.71

(0.00)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.73

14.24

(0.71)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.39

0.34

(0.03)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.16

3.15

2.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.74

2.98

7.17

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

The Details of Sundry Creditors:

 

Particulars

31.03.2010

31.03.2009

31.03.2008

Sundry Creditors

 

 

 

i) Micro, small and medium enterprises

--

--

ii) others

583.771

64.748

 

Total

583.771

64.748

436.227

 

 

Note:

The registered office of the company has been shifted from Viola Business Centre D Building No. 118 Katraj – Dehu Road Bypass (NH4) Warje, Pune-411052, Maharashtra, India to the present address w.e.f. 26.09.2008

 

Operations and Outlook

India, an emerging economy, has witnessed unprecedented levels of economic expansion in the last few years.

According to the Economic Survey presented to Parliament, the Indian economy has in the Financial Year 2009-10 bounced back from the global economic slowdown and is on its way to the growth path of 9 per cent. The Central Statistical Organisation (CSO) estimate of 7.2 per cent Gross Domestic Product (GDP) growth for 2009-10 reflects the fast paced recovery given the Index of Industrial Production (IIP) posting a record 16.8 per cent year-on-year growth during the month of December 2009. The economy has also responded well to the policy measures undertaken in the wake of the global financial crisis. The broad based nature of the recovery creates scope for a gradual roll back, in due course, of some of the measures undertaken over the last 15 to 18 months to put the economy back on the growth path of 9 per cent.

 

The Company has been able to steer clear of the economic slowdown and continues to reflect an upward trend. The company has kept its rationale of building a city for all and is tailoring partnerships and tie ups with all global leaders in their respective sectors. The Company continued to enjoy healthy sales and has seen record closures on each sale opening. Earlier units sold have progressed as per plan with the handover of the first apartment units commencing in the second quarter of 2010. Institutional sales have also made progress with a number of training institutes and corporate entities entering into MoUs for Mugaon. In the hospitality space, Accor Hospitality is geared to launch its three brands of hotels i.e. Mercure, Novotel and Pullman. Soft launch of Mercure began in April 2010. Accor Hospitality is also managing the 1500 plenary capacity Lavasa International Convention Centre which opened in March 2010. Hilton, Velvett Country, Oakwood, Langham and Holiday Inn amongst others, are slated to follow in quick succession. The first quarter of 2010 also witnessed the first successful year of Fortune Select Dasve hotel. The Dasvino Town and Country Club, in collaboration with ILC, Hongkong, was inaugurated in the first quarter of 2010. Lakeshore Watersports and Xthrill adventure sports academy also commenced operations, thus giving new thrust to tourism at Lavasa. Site preparatory work for Space World, Asia’s first space edutainment centre has already begun. On the retail front, a significant area has been already leased. Restaurants like American Diner, Granma’s Homemade Patisserie, Brewberrys - the coffee bar and Chor Bizzare have already commenced operations. More F and B outlets like Subway, Oriental Octopus, Café Coffee Day, etc. will commence operations this year. Some of the other tie ups in the retail segment include FunStar cinema, Future Group for retail outlets like Food Bazaar, Hometown and Tommy Hilfiger for a signature showroom at Lavasa city. An equal amount of progress was made in the education space. Ecole Hoteliere Lavasa that resumed its first batch in July 2009, has now opened admissions for its 2nd batch. Next in the pipeline this year for opening is Educomp with an IB school and EuroKids with a primary and pre-primary school. Professional and Executive Education has also taken off at Lavasa in a big way with Massachusetts Institute of Technology having conducted their first program on Airport and Airline Systems, Planning and Management. This has succesfully laid the foundation to conduct similar specialized programmes at Lavasa in the future. In addition, The Biomimicry Guild, USA also conducted its first three day executive education workshop at Lavasa in 2010. This program was conducted by Janine Benyus, world-renowned biologist and co-founder of The Biomimicry Guild and receipient of the UNEP Champion of the Earth award.Other educational partners like The Institute of International Business Relations (Germany), NSHM Knowledge Campus (Kolkata), Symbiosis (Pune) and Christ University (Bangalore) are in the process to launch their programs.

 

The Company continued the focus on branding and communication activities through 2009-10. A thought leadership platform – Lavasa Future Cities was launched in association with the Times of India group. The key objective was to trigger a thought process amongst public as well as key decision makers on not only the need to push for creation of more urban centres for the rapidly migrating Indian populace but also to push forth the need for better and more workable governance structures. This intensive 5 month campaign was planned and executed across various media (print, radio, internet, on-ground events) and included a pan India Citizen Connect initiative. In the quest for making Indian cities more liveable and creating better future cities, a City Planning and Governance Summit titled ‘Modeling the New Urban India’ was also organized. Events continued to be a key focal point and the year saw a multitude of events that increased the salience of the brand and helped engage with the consumer on – ground. These included the launch of Apollo Hospital by the Chief Minister of Maharashtra, World Environment Day celebrations, Wildlife Week celebrations, inauguration of Dasvino Town and Country Club, Pantaloons Femina Miss India contestants and events at the promenade like the New Year carnival and Chinese New Year celebrations. The 2nd Lavasa Women’s Drive was also held on the eve of the 100th year of International Women’s Day. The cause associated this year too was Prevention of Cancer through Awareness and Early Detection.

 

The Company has completed purchase of 10,000 acres of land and is processing completion of another 2196 acres, for which agreements were signed in the past. Further steps to reach the overall land purchase target of 18,000 acres is in progress.

 

The Company has obtained final approval from the Ministry of Environment and Forests for widening of Tamhini to Mugaon Zilla Parishad road passing through a Reserved Forest. The Zilla Parishad has allowed the Company to widen and improve the road. The Company has also received a fresh certificate of eligibility under Tourism Policy 2006 and obtained exemption from the payment of stamp duty on purchase of land for the project.

 

On the infrastructure front, the Company has accelerated work on the infrastructure for Mugaon which is in the advanced stage of completion.New internal roads at Mugaon towards the Space World area (5.2 kms) have been taken up and excavation and crest (3.5 kms) has been completed. Utilities like water, sewer and power and data lines are in progress and the approach road to NSHM (3 kms) is currently in progress. The improvement to the existing Mugaon-Tamhini Zilla Parishad road is in progress and is expected to be completed by 2010. The portion of this Mugaon Tamhini road will also form part of the approach road for the proposed tunnel between Tamhini and Mugaon. The work on the inter village road Mugaon to Gadle (6 kms) is also in progress and is expected to be completed by June 2010. The Company has in addition rehabilitated villagers and commenced work on new Gaothans and by year end there will be 50 units ready to be accommodated by villagers along with social infrastructure like school, temple, community centre, etc. This rehabilitation will also help to commence the construction of first phase of waterfront apartments in Mugaon. The basic infrastructure like access roads, internal roads, water treatment plant, sewage treatment plant, telecom tower, etc. is also in place.

 

The company has completed Hydroseeding on 150 acres around Dasve and Mugaon and mass plantation (approximately 6 lakh trees) has already been completed till date. Disturbed slopes are being treated / stabilized using Soil Bioengineering technique. The landscaping work around areas like Town Hall, Fortune Select Dasve hotel, a part of the Portofino Street, Apollo Hospital, Dasvino Town and Country Club, etc is completed. A major part of the promenade is open for the public and the balance will be completed by December 2010. Lavasa now has a new post office, police station, a public safety centre, a hospital, six food and beverage establishments, three operating hotels with three more under construction, a petrol station, bank, pharmacy, rental housing, an arcade, water sports facility, club and transit system. In the months ahead it will open a grocery, public safety building, convention centre, several schools and additional retail shops. The city’s drinking water is fit for consumption straight from the tap without the need for filtration; its sewerage is treated to nearly drinking water standards before being reused for irrigation and other non-potable uses; its power distribution grid is nearly 99% reliable and the young city is already on the cutting edge of urban environmental sustainability initiatives. The organization plans to have its e-Governance portal and a citizen call centre to maintain its focus on the needs of residents and visitors, and it has already opened parks and play areas to the public.

 

Beginning April 2010, apartments and villas are being handed over to owners at Dasve (first town at Lavasa) who will begin living in their new homes or rent them to others. With these new residents, Dasve begins its final transition from a construction site to a living, breathing city. All this would not have been possible without the efficient City Management Services (CMS). The City Management Services Department is currently divided into five divisions:

1. Property Management - This department oversees customer services, the citizen call centre, coordinates real estate handovers and transfers, and the enforcement of development regulations.

 

2. Public Safety and Security: This department combines law and order services, fire and disaster prevention, suppression and response, traffic control, parking management and perimeter access control.

 

3. Enterprise Utilities: This department will arrange to provide uninterrupted power to all customers with minimal surges/variations that could damage or shorten the life of electronics and other electrical equipment, deliver high quality drinking water throughout the city and collects and treats sanitary sewerage to standards substantially exceeding government requirements.

 

4. Public Works: This department maintains streets, promenades, footpaths, parks, drainage channels and other public realm areas and runs the city’s solid waste management program.

 

5. Administration and Finance: The financial transactions of the City Management Services are coordinated by this department, including bills issued to citizens and businesses in Lavasa. This department also facilitates provision of other services such as transit buses, communication and guest assistance.

 

Right from the inception of the project, the Company has undertaken initiatives to enhance the standard of living of the locals at Lavasa. A full-fledged ‘Community Development Department’ is dedicated to this purpose. The philosophy of the project is to make the locals selfreliant. To begin with, the Corporate Responsibility department aims at developing close rapport with the community by organizing various activities - creation of Gaothans, providing employment opportunities and a better standard of living for the villagers of the region, creation of healthcare, education and child-care facilities for the locals and conducting personality development and health camps.

 

 

Bankers Charges Report as per Registry

 

Name of the company

LAVASA CORPORATION LIMITED

Presented By

Shri Narendra Ochani (Company Secretary)

1) Date and description of instrument creating the change

Deed of hypothecation dated 30.06.2004

2) Amount secured by the charge/amount owing on the securities of charge

Term loan of Rs.26.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Exclusive first charge on the equipment as listed in the Collateral Schedule of the deed of hypothecation dated 30.06.2004

4) Gist of the terms and conditions and extent and operation of the charge.

I) The Charge Operates As Security, Inter Alia, For Due Repayment By The Company To GECSI Of Its Term Loan Of Rs.26.000 Millions, Together With Interest, Additional Interest, Liquidated Damages, Premia On Prepayment Or On Redemption (If Any), Costs, Charges, Expenses And All Other Moneys Payable By The Company To GECSI In Terms To The Said Loan.

II) Repayment In 36 Equal Monthly Installments In Arrears.

Interest 8.5% P. A. Monthly In Arrears (Exclusive Of Interest Tax)

III) Covenants As Specified In The Master Equipment And Loan Agreement Dated June 30, 2004

IV) Extent Of Charge Is 100%

5) Name and Address and description of the person entitled to the charge.

GE Capital Services India, AIFACS Building, 1, Rafi Marg, New Delhi 110001

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

 

Corporate identity number of the company

U55101MH2000PLC187834

Name of the company

LAVASA CORPORATION LIMITED

Address of the registered office or of the principal place of  business in India of the company

Hincon House, Lal Bahadur Shastri Marg, Vikhroli (W), Mumbai-400083, Maharashtra, India.

This form is for

Modification of charge

Type of charge

Immovable Property

Book Debts

Movable Property (not being pledge)

Project assets, accounts, receivables etc.

Particular of charge holder

Axis Trustee Services Limited - Maker Towers 'F', 6th Floor, Cuffe Parade, Colaba, Mumbai – 400005, Maharashtra, India

E-mail id: kirtikant.kaviji@axisbank.com

Nature of description of the instrument creating or modifying the charge

Deed of Substitution dated 02.11.2010 for substitution of part of mortgage premises being land admeasuring 65.10 acres situated at Villages Mugaon and Dhamanohol, Dist Pune, Maharashtra more particularly described in Third Schedule of Deed of Substitution dated 02.11.2010 with the new property being land admeasuring 65.10 acres situated at Village Dhamanohol, Taluka Mulshi, Dist Pune, more particularly described in fourth schedule of Deed of Substitution dated 02.11.2010

Date of instrument Creating the charge

02.11.2010

Amount secured by the charge

Rs.11930.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Extent and Operation of the charge

First pari passu charge on land admeasuring 6881.62 acres as described in the Fifth Schedule of Deed of Substitution dated 0.11.2010, operative till entire loan amount is repaid.

Short particulars of the property charged

First pari passu charge on 6881.62 acres of immovable property situated at Village Dasve, Dhamanohol, Gadle, Wadavali, Sakhari, Bhoini, Admal, Mugaon, Palse, Patharshet, Padalghar, Koloshi, gavali, Bembatmal, Mose BK, Saiv BK, Bhode, Taluka Mulshi, Dist. Pune and more particularly mentioned in fifth schedule of Deed of Substitution dated 02.11.2010. First pari passu charge on the entire immovable fixed assets of the Mortgagor both present and future on the aforesaid 6881.62 acres of land; First pari passu charge on the entire movable fixed assets and current assets both present and future. First Pari Passu charge over / assignment of all project agreements, all guarantees, performance guarantees of bonds, letters of credit provided by any party, counter-party to any Project Agreement, or otherwise in respect of Phase-I of the project in favour of the Company and all clearances Trademarks and patent rights, brands, titles, approvals, etc.

First pari passu charge over / assignment of all the Company's right, title, interest, benefit and claim. First pari passu charge over all intangible assets of the Company including but not limited to goodwill. First pari passu charge over all bank account of the Company including without limitation, the Trust and Retention Account (or any account in substitution thereof) and all other accounts. First pari passu charge over all revenues and receivables of the Company from the Project or otherwise.

Date of last modification prior to the present modification

10.06.2010

Particulars of the present modification

Vide the Deed of Substitution dated 02.11.2010 (i) the trustees have reconveyed, released, retransferred, reassigned and reassured to the Company the land admeasuring 65.10 acres (described in Third Schedule), (ii) the Company has granted, conveyed, assured, assigned and transferred to the trustees the land admeasuring 65.10 acres. Consequently, this facility shall continued to be secured by the land admeasuring 6881.62 acres

 

 

FIXED ASSETS:

 

  • Land
  • Building
  • Plant and Machinery
  • Office Equipments
  • Furniture and Fixtures
  • Computers
  • Vehicles
  • Boats
  • Software
  • Trademarks and Designs

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.96

UK Pound

1

Rs.73.57

Euro

1

Rs.63.68

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.