MIRA INFORM REPORT

 

 

Report Date :

24.03.2011

 

IDENTIFICATION DETAILS

 

Name :

MARUTI KOATSU CYLINDERS LIMITED

 

 

Registered Office :

VIP’S Apartment, 2nd Floor, Atmajyoti Ashram Road, Vadodara–390 023, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

09.07.1984

 

 

Com. Reg. No.:

04 - 7064

 

 

CIN No.:

[Company Identification No.]

U23200GJ1984PLC007064

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDM01129C

 

 

PAN No.:

[Permanent Account No.]

AABCM4108P

 

 

Legal Form :

A Closely held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of High Pressure Seamless Gas Cylinders for Industrial Gases, Compressed Natural Gas and Cascades

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 990000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and condition.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

LOCATIONS

 

Registered Office :

VIP’S Apartment, 2nd Floor, Atmajyoti Ashram Road, Vadhodhara 390023, Gujarat, India

Tel. No.:

91-2676-220900/22900/21647

Mobile No.:

91-9824027955

Fax No.:

91-2676-220844

E-Mail :

nitin@pi.zaverchand.co.in

mkcl@bom2.vsnl.net.in

mkc.factory@gmail.com

maruti@marutikoatsu.com

Website :

http://www.marutikoatsu.com

www.maruticylinders.org

Area :

23,296 sq. ft.

Location :

Owned

 

 

Administrative Office :

307, Swastik Chambers, 3rd Floor, C S T Road, Chembur, Mumbai – 400 071, Maharashtra

Tel. No.:

91-22-25285850 / 51 / 52

Fax No.:

91-22-25285853

E-Mail :

mkcl@bom2.vsnl.net.in

 

 

Factory 1 :

1402 G.I.D.C. Industrial Estate, Halol, District Panchmahal - 389 560, Gujarat, India

Tel. No.:

91-2676-21697 / 20900 / 22900 / 224647

Fax No.:

91-2676-20844

E-Mail :

nitin@d2visp.com

info@marutikoatsu.com

 

 

Branch Office :

Delhi Office

 

BF-4, Mohan Complex, H-Block Market, Ashok Vihar, Delhi-110052, India

Tel No : 91-11-42280002 / 65864979

Fax No : 91-11-42280002

 

 

DIRECTORS

 

As On : 30.09.2010

 

Name :

Mr. Nitin Jamnadas Thakkar

Designation :

Director

Address :

1 Shivshakti Bunglow, Behind Atmajyoti Ashram Ellora Park, Baroda – 390 023, Gujarat, India

Date of Birth/Age :

14.09.1960

Qualification :

B. Com

Date of Appointment :

09.07.1984

DIN No :

00808748

 

 

Name :

Mr. Mulraj Thardas Thakkar

Designation :

Director

Address :

101, Oxford 1st Floor, Yogi Hills, Off. Balrajeshwar Road, Mulund (West), Mumbai-400080, Maharashtra, India

Date of Birth/Age :

12.10.1945

Date of appointment :

09.07.1984

DIN No :

00487503

 

 

Name :

Mr. Mayur S. Thakkar

Designation :

Managing Director

Address :

D/16, Indraprastha, Jain Temple Road, Mulund (W), Mumbai - 400080 Maharashtra, India

Date of Birth/Age :

12.10.1974

Date of Appointment :

01.02.2008

DIN No :

01842717

 

 

Name :

Mr. Dinesh Shivlal Kamdar

Designation :

Director

Address :

3 B Trinidhi – Opposite Saulani Estate, Ghod Dod Road, Surat – 385 001, India

Date of Birth/Age :

06.11.1943

Date of Appointment :

01.02.2008

DIN No :

01657591

 

 

Name :

Mr. Bharat Kadayam Ramnathan

Designation :

Director

Address :

Flat 6AB/7AB, Mona Co-op Housing Society, 46-F B.D. Road, Mumbai – 400 026, Maharashtra, India

Date of Birth/Age :

23.06.1962

Date of Appointment :

01.09.2008

DIN No :

00584367

 

 

Name :

Mr. Kundan Kumar Dhaneshchandra Bhanawat

Designation :

Director

Address :

A-1, Pratap Nagar, Chittorgarh, Rajasthan – 312 001, India

Date of Birth/Age :

30.09.1959

Date of Appointment :

01.09.2008

DIN No :

02235905

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunil Kumar Somani

Designation :

Secretary

Address :

A-203, Barajraj Flat, Tribhavan Park, Vasna Road, Vadodara-390015, Gujarat, India

Date of Birth :

04.09.1964

Date of Appointment :

01.03.2009

PAN No :

AEPPS0508E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

 

No. of Shares

Nitin Jamnadas Thakkar

 

549375

Mulraj Thardas Thakkar

 

429750

Mayur S. Thakkar

 

239125

Bharat Kadayam Ramnathan

 

300000

Jamnadas Thakkar

 

522500

Bharti Thakkar

 

417000

Jamnadas Thakkar, Saryu Jamnadas Thakkar

 

35000

Saryu Jamnadas Thakkar, Jamnadas Thakkar

 

40750

Saryu Jamnadas Thakkar

 

270000

Priti Jamnadas Thakkar

 

26500

Priti Jamnadas Thakkar, Jamnadas Thakkar

 

2500

Om Natural Gas Cylinders Private Limited, India

 

220500

Advent Adisory Services Private Limited, India

 

1080000

K R Bharat

 

300000

Hitesh H. Ajmera

 

125000

Adit G Mehta

 

125000

Sliver Cross Marketing Private Limited, India

 

150000

 

 

AS ON 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

45.38

Directors or relatives of directors

 

36.79

Other top fifty shareholders

 

17.83

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of High Pressure Seamless Gas Cylinders for Industrial Gases, Compressed Natural Gas and Cascades

 

 

Products :

ITC CODE

Product Description

731100-03

High Pressure Seamless Gas Cylinders

 

PRODUCTION STATUS (As On 31.03.2010)

 

Particulars

Installed Capacity

Cylinders

15000

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

158 (Approximately)

 

 

Bankers :

·         Axis Bank Limited, Trishul, 3rd Floor, Opposite Samartheshwar Temple, Law Garden Ellis Bridge, Ahmadabad-380006, Gujarat, India

 

 

Facilities :

 

SECURED LOAN

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

1.       CASH CREDIT FROM BANK

202.569

162.194

Prime Securities : - First pari passu charge on all the current assets of the Company with other lenders. Collateral Securities: - (i) Second pari pass charge on the assets present and futures of the Company with other lenders.

(ii)Shop no.307, Swastik chambers, 3rd Floor, CST Road Chembur, Murnbai-400 071, owned by Mr. Mayur Thakkar and Other with other lender on pari passu basis.

 

 

2.       TERM LOAN FROM BANK

72.037

136.189

Prime Security : Against first pari passu charge on fixed assets present and future of the Company with other lenders Collateral Security: - {i) Against second pari passu charge on the current assets of the Company with other lenders

(ii)Shop No. 307, Swastik chambers, 3rd Floor, CST Road Chembur, Mumbai - 400 071, owned by Mr. Mayur Thakkar and Other with other lenders on pari passu basis.

 

 

3.       Loans From Hire Purchase Financers Against Hypothecation of Motor Cars

6.050

1.672

 

 

 

Total

280.656

300.055

 

 

 

UNSECURED LOAN

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

1.       Interest bearing loan from shareholders before converting private limited to limited company

 

 

(1)     Individual / Firm / HUF

16.726

19.264

(2)     Public Deposit

25.951

0.000

(3)     Sales Tax Deferment

0.772

1.272

 

 

 

Total

43.449

20.536

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sheth and Company

Chartered Accountants

Address :

Krishna Building, 4th Floor, Kalbadevi Road, Resham Bazar, Mumbai, Maharashtra, India

Tel. No.:

91-22-22002290 / 22059208 / 26120151 / 26185651 / 23743057

Fax No.:

91-22 -22059208 / 22002290

Pan No :

AAAFS4798K

 

 

CAPITAL STRUCTURE

 

As On : 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs. 10/- each

Rs. 100.000 millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

9200000

Equity Shares

Rs. 10/- each

Rs. 92.000 millions

 

 

 

 

 

Notes : of above shares 2400000 are allotted as filly paid up by way of Bonus Shares during the year ended 31.03.1995.

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

92.000

92.000

 92.000

2] Share Application Money

0.000

0.000

 0.000

3] Reserves & Surplus

156.260

155.571

 132.986

4] (Accumulated Losses)

0.000

0.000

 0.000

NETWORTH

248.260

247.571

 224.986

LOAN FUNDS

 

 

 

1] Secured Loans

280.656

300.055

 103.227

2] Unsecured Loans

43.449

20.536

 26.269

TOTAL BORROWING

324.105

320.591

 129.496

DEFERRED TAX LIABILITIES

0.000

0.000

 0.000

 

 

 

 

TOTAL

572.365

568.162

 354.482

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

193.930

92.339

 56.755

Capital work-in-progress

0.000

66.223

 35.438

 

 

 

 

INVESTMENT

0.591

0.591

 0.591

DEFERREX TAX ASSETS

4.590

7.398

 6.855

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

314.189

174.607

130.512

 

Sundry Debtors

146.090

243.560

 110.175

 

Cash & Bank Balances

48.966

116.978

 48.831

 

Other Current Assets

0.000

0.000

 0.000

 

Loans & Advances

126.554

99.557

 80.936

Total Current Assets

635.799

634.702

370.454

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

222.753

187.781

 95.614

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

40.935

47.024

 22.282

Total Current Liabilities

263.688

234.805

117.896

Net Current Assets

372.111

399.897

252.558

 

 

 

 

MISCELLANEOUS EXPENSES

1.142

1.714

 2.285

 

 

 

 

TOTAL

572.365

568.162

 354.482

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

602.695

577.645

423.747

 

 

Other Income

4.215

3.463

1.040

 

 

TOTAL                                     (A)

606.910

581.108

424.787

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

396.755

343.232

271.693

 

 

Reimport of Export and Domestic Goods

113.928

0.000

0.000

 

 

Manufacturing and Operating Expenses

65.044

73.051

45.666

 

 

Payments to and Provisions for Employees

38.090

26.825

25.125

 

 

Increase/(Decrease) in Finished Goods

(129.447)

22.258

(5.196)

 

 

Sales and Administrative Expenses

44.819

25.155

27.582

 

 

Share Issue Expenses Written off

0.571

0.571

0.571

 

 

Prior period Income / (expenses)

(0.009)

(0.042)

(0.108)

 

 

Excess provision written back

(0.038)

(1.368)

(5.971)

 

 

TOTAL                                     (B)

529.713

489.682

359.362

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

77.197

91.426

65.425

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

51.425

26.787

14.434

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

25.772

64.639

50.991

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

20.875

17.123

14.753

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

4.897

47.516

36.238

 

 

 

 

 

Less

TAX                                                                  (H)

(4.208)

15.599

7.507

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.689

31.917

28.731

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

36.005

11.623

(17.108)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend on Equity Shares

0.000

6.440

0.000

 

 

Corporate Dividend Tax

0.000

1.095

0.000

 

BALANCE CARRIED TO THE B/S

36.694

36.005

11.623

 

 

 

 

 

 

EXPORT VALUE

63.864

135.001

196.851

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

222.173

277.991

185.830

 

 

Stores & Spares

1.944

1.489

15.389

 

TOTAL IMPORTS

224.117

279.480

201.219

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.11

5.49

6.76

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.81

8.23

8.55

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.59

6.47

8.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.19

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.37

2.24

1.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.41

2.70

3.14

 

 

LOCAL AGENCY FURTHER INFORMATION

 

REVIEW OF OPERATIONS AND OUTLOOK FOR CURRENT YEAR

 

During the period, the turnover of the company has marginally gone up to Rs. 649.600 millions form Rs.628.800 millions in the previous Financial Year. The profitability has also been adversely affected due to increase competition the market with many new players entering the market which has reduced the average realization per cylinder.

 

The Company has taken steps to control costs and the results will be reflected in the working of current financial year. With the development of CNG infrastructure in the country, the future prospects are good and the performance of the company is expected to improve substantially in the coming years.

 

OPERATIONS AND FUTURE PLANS

 

1.       The company managed to sustain its lead in the cascade business and secured repeal orders from IGL and MGL respectively. In all the company will supply more than 300 cascades in the current year and play a vital role in the growth of CNG infrastructure in the country.

2.       The company is regularly supplying CNCG cylinders to OEM's like Eicher and JCBL. Scooters India Limited. and also catering to the retrofitting 111arket.

3.       The company has also started warehousing facilities in Mumbai and Delhi and these he can it. fully operational during the year. Efforts are on the secure business from other OEM manufacturers and they expect good business from this sector in the current financial ear.

4.       They are also exporting their cylinders and cascades to markets in Pakistan, Bangladesh, Thailand, Africa, Indonesia etc. and this business is showing steady progress.

5.       The company has also switched to GSPC pas from LDO and LPG and converted its furnaces to use GSPC gas in place of other fuels. This will result in substantial savings in coming years.

 

With all these measures the company expects to substantially improve its performance in the coming years.

 

FORM 8

 

Corporate identity number of the company

U23200GJ1984PLC007064

Name of the company

MARUTI KOATSU CYLINDERS LIMITED

Address of the registered office or of the principal place of  business in India of the company

VIP’S Apartment, 2nd Floor, Atmajyoti Ashram Road, Vadhodhara 390023, Gujarat, India

This form is for

Creation of charge

Type of charge

Movable property (not being pledge)

Particular of charge holder

Axis Bank Limited, Trishul, 3rd Floor, Opposite Samartheshwar Temple, Law Garden Ellis Bridge, Ahmadabad-380006, Gujarat, India

Nature of instrument creating charge

Loan cum hypothecation agreement

Date of instrument Creating the charge

25.03.2010

Amount secured by the charge

Rs. 1167.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

8.75%

 

Terms of repayment

In 60 monthly installments

 

Margin

usual

 

Extent and operation of the charge

Hypothecation of Vehicle viz  G M Cruze 2.0 LTZ- Power Drive

Short particulars of the property charged (Including location of the property)

Hypothecation of Vehicle viz  G M Cruze 2.0 LTZ- Power Drive

 

FIXED ASSETS:

v      Leasehold Land

v      Freehold Land

v      Building – Factory

v      Building – others

v      Plant and Machinery

v      Dies and Tools Pattern

v      Office Equipment

v      Computers

v      Furniture and Fixtures

v      Vehicles

v      Temple

WEB SIDE DETAILS

 

PROFILE

 

Subject is one of the leading Indian and international players in the field of high pressure seamless cylinders for Industrial gases, CNG and Cascades.

 

Subject is also playing a vital role in the development of CNG infrastructure in India and abroad. The company is currently executing Asia’s largest order for supply of 352 CNG cascades to Indraprastha gas Limited. (IGL), Delhi. In addition, MKC has supplied large number of cascades to Mahanagar Gas Limited., Mumbai and Tripura Natural Gas Co. Limited, Tripura and also regularly exports cylinders and cascades to neighboring countries. 

 

These cylinders are manufactured in water capacities ranging from 1 to 160 liters, OD from 108 mm to 356 mm and working pressure from 150 Kgf/cm˛ to 400 Kgf/cm˛.  Their products are manufactured using the latest technology and manufacturing practices and conform to relevant Indian and export standards for domestic and International markets.  They are an ISO 9001:14001 company certified by QSI and also accredited by ANAB. 

 

Their state of the art manufacturing facility is located at Halol near Vadodara (Baroda) in Gujarat (India) and their manufacturing range includes cylinders  for Industrial Oxygen,  Argon, Nitrogen, Helium, Hydrogen, Carbon Dioxide, Medical Oxygen,  Nitrous Oxide, Compressed Natural Gas (CNG)  for Onboard use in vehicles ( as fuel tanks) and Cascades.  Their cylinders are also widely used in specialized fire fighting systems for large power plants and refineries by leading Indian and international EPC companies.  

 

Their cylinders are inspected/certified by Bureau of Indian Standard – (B.I.S) and are approved by the Chief Controller of Explosives, Dept. of Explosives, Government of India. For export, their cylinders are inspected and approved by 3rd party inspection agencies such as BVQI/TUV or SGS.

 

They have recently completed their expansion project to manufacture higher diameter cylinders and today, they are well placed to cater to the changing industrial trends and preferences of their most demanding customers.

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.96

UK Pound

1

Rs.73.56

Euro

1

Rs.63.68

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.