MIRA INFORM REPORT

 

 

Report Date :

25.03.2011

 

IDENTIFICATION DETAILS

 

Name :

SAMSUNG INDIA ELECTRONICS PRIVATE LIMITED

 

 

Registered Office :

Suites No. 101-103, First Floor, Copia Corporate, Suites, Plot No. 9, Jasola District Center, Delhi-110025, New Delhi.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

03.08.1995

 

 

Com. Reg. No.:

55-071387

 

 

CIN No.:

[Company Identification No.]

U31900DL1995PTC071387

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS19222A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Colour Television, Refrigerator, Microwave Oven, Air Conditioners, Washing Machine, Digital Video Disc Player, Audio – Video Systems, Stereo, Video Cassettes, Computer and Related Hardware, Tele Communication Equipment and Other Home Appliances and Equipment.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 32355000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a reputed multinational company having good track. Financial positions of the company appears to be sound. Fundamentals are strong and healthy. Trade relations are fair. Business is active. Payments are reported to be usually correct as per commitments

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Suites No. 101-103, First Floor, Copia Corporate, Suites, Plot No. 9, Jasola District Center, Delhi-110025, New Delhi, India.

Tel. No.:

91-124-4881234

Fax No.:

91-124-4882021

E-Mail :

Sachin.b@samsung.com

 

 

DIRECTORS

 

AS ON 23.07.2010

 

Name :

Mr. Shin Soo Jung

Designation :

Chairman Cum Managing Director

Address :

Qutab Hotel Apartment, Saheed Jeet Singh Mar, New Delhi – 110016, Delhi, India

Date of Birth/Age :

24.07.1954

Date of Appointment :

16.04.2009

 

 

Name :

Mr. Ravinder Zutshi

Designation :

Whole Time Director

Address :

7, Vikram Vihar Extn. Lajpat Nagar IV, New Delhi, India

Date of Birth/Age :

19.12.1954

Date of Appointment :

25.05.2005

 

 

Name :

Mr. Won Taek Yang

Designation :

Whole Time Director

Address :

215 B, Terrace Heights, Laburnum, Sushant Lok Phase-I, Gurgaon-122001, Haryana, India.

Date of Birth/Age :

26.11.1958

Date of Appointment :

25.05.2005

Date of Ceasing:

08.01.2010

 

 

Name :

Mr. Byong Dae Park

Designation :

Director

Address :

A-304, Central Park-1, Sector 42, Gurgaon-122002, Haryana, India.

Date of Birth/Age :

14.02.1959

Date of Appointment :

16.04.2009

 

 

Name :

Mr. Kyung Hyun Jae

Designation :

Whole Time Director

Address :

1502-104, Dong Prior, Palace Apartment, AMSA Dong, Kang Dong –GU, Seoul – 134050, Korea

Date of Birth/Age :

09.02.1964

Date of Appointment :

01.02.2010

 

 

Name :

Mr. Cho Woo Kwang

Designation :

Whole Time Director

Address :

202, 786-3 (9/5), Bangbae – Dong, Seocho- Gu, Seoul Metropolitan - 137829, Korea

Date of Birth/Age :

19.01.1958

Date of Appointment :

18.07.2008

 

 

Name :

Mr. Jin Tong Jung

Designation :

Director

Address :

102-1205, Seongnae 1, Cha-E-Pyeonhan, Sei Sang, 598, Seongnae-Dong, Gangdong-GU, Seoul-134060, Korea.

Date of Birth/Age :

06.07.0964

Date of Appointment :

21.02.2008

 

 

KEY EXECUTIVES

 

Name :

Mr. Sachin Baweja

Designation :

Secretary

Address :

B-221, Sector 55, Noida-201301, Uttar Pradesh, India.

Date of Birth/Age :

26.04.1975

Date of Appointment :

18.05.2007

Election Commission Identity Card No.

FJF4125100

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 23.07.2010

 

Names of Shareholders

 

No. of Shares

Samsung Electronics Company Limited

 

216787486

Samsung Asia Private Limited

 

18

Total

 

216787504

 

AS ON 23.07.2010

 

Equity share breakup

 

Category

Percentage

Foreign holdings (Foreign institutional investor (s), Foreign companie (s) Foreign financial institution (s), Non-resident Indian (s) or Overseas corporate bodies or Others)

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Colour Television, Refrigerator, Microwave Oven, Air Conditioners, Washing Machine, Digital Video Disc Player, Audio – Video Systems, Stereo, Video Cassettes, Computer and Related Hardware, Tele Communication Equipment and Other Home Appliances and Equipment.

 

 

Products :

Item Code No.

Product Description

8528

Colour Television Receiver

8418

Refrigerator

8528

Colour Monitor/Printer

 

 

 

v      Mobile Phones

v      TV, Video and Audio

v      Computers and Related Products

v      Home Appliances

v      Semiconductor

v      TFT LCD Modules

v      Telecommunication System

v      Fiber optics

v      CCTV

v      Compressors

 

 

Brand Names :

“SAMSUNG”

 

 

PRODUCTION STATUS As on 31.03.2010

 

Particulars

 

Unit

 

Installed Capacity *@

Color Televisions

 

Nos.

 

3840

Color Monitors

 

Nos.

 

720

Washing Machines

 

Nos.

 

780

Refrigerators

 

Nos.

 

570

Mobile Phone

 

Nos.

 

10200

Air Conditioner

 

Nos.

 

960

 

Note:

* As certified by the management and accepted by auditors, being a technical matter

@ on single shift basis except in case of Mobile Phone where it is based on triple shift basis.

 

GENERAL INFORMATION

 

Bankers :

v      State Bank of India, Nepz Branch B, Phase II, Noida-201301, Uttar Pradesh, India.

v      ICICI Bank Limited, 9-A, Connaught Place, New Delhi - 110 001, India

v      Bank of America, Barakhamba Road, New Delhi, India

 

 

Facilities :

Unsecured Loan

As on 31.03.2010 (Rs. In Millions)

From Banks

 

Working capital credit facility

--

Short term loan

(against the letter of awareness provided by Samsung electronics company limited, korea, the holding company)

900.000

Total

900.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

Building 8, 7th and 8th Floor, Tower-B, DLF, Cyber City, Gurgaon-122002, Haryana, India

 

 

Associates/Subsidiaries :

Fellow Subsidiaries

 

  • Samsung Vina Electronics Company, Limited, Vietnam
  • Samsung Asia Private Limited, Singapore
  • Samsung Electronics Australia Pty. Limited, Australia
  • Thai-Samsung Electronics Company Limited, Thailand
  • Samsung Electronics Hong Kong Company, Limited
  • Tianjin Samsung Electronics Display Company, Limited
  • P.T. Samsung Electronics, Indonesia
  • Samsung Malaysia Electronics (SME) SDN. BHD.
  • Samsung Electronics Huizhou Company, Limited
  • Samsung Electronics Vietnam Company Limited
  • Samsung Electronics Display(M) SDN.OMD.(HSD)
  • Samsung Gulf Electronics Company, Limited
  • Samsung Electronics Limited(SEUK)
  • Samsung Kwangju Electronics Company, Limited
  • Seoul Commtech Company, Limited, Korea
  • Samsung Japan Company, Limited
  • Samsung Electronics America Inc.
  • Samsung International Inc., USA
  • Samsung Electronics Hungarian RT. Company Limited, Hungary
  • Samsung Electronics Europe Logistics B.V., Netherlands
  • Samsung Electronics Slovakta s.r.o, Slovakia
  • Samsung Electronics Malaysia SDN.BHD.
  • Samsung Electronics (Shandong) Digital Printing Company Limited, China
  • Tianjin Samsung Electronics.Company, Limited
  • Tianjin Tongguang Samsung Electronics Company, Limited, China
  • Samsung Electronics Taiwan Company, Limited
  • Tianjin Samsung Telecom Technology Company, Limited
  • Samsung Electronics Suzhou Computer Company, Ltd
  • Samsung Electronics Beijing Service Company, Ltd
  • Samsung Electronics Mexico SA. DE CV., Mexico
  • Samsung Electronics Philippines Manufacturing Corporation
  • Samsung Electronics Philippines Corporation, Philippines
  • Shenzhen Samsung Kejian Mobile Telecommunication Technology Company, Limited
  • Samsung Eletronica DA Amazonia Limited, Brazil
  • Samsung Electronics Chile Limitada, Chile
  • Samsung Electronics Latino America Miami, Inc., USA
  • Samsung Electronics Slovakia
  • Samsung India Software Operations Pvt. Limited, India
  • Samsung Mobile Display, Company Limited
  • Suzhou Samsung Electronics Company, Ltd, China
  • Samsung Electronics (UK) Limited

Associates

 

v      Toshiba Samsung Storage Technology, Korea

v      Samsung Corporation Company, Limited

v      Samsung Digital Imaging Company, Limited

v      iMarket Korea, Inc.

v      Samsung SDI (Malaysia) Sdn. Bhd.

v      Tianjin Samsung SDI Company, Limited

v      Samsung SDI (Hong Kong) Limited

v      Samsung Electro-MechanicsCompany, Limited

v      Samsung Electro-Mechanics Pte. ,Ltd

v      Tianjin Samsung Electro-Mechanics Company, Limited

v      Samsung High-Tech Electro-Mechanics (Tianjin) Company, Limited

v      Samsung Heavy Industries India Private Limited

v      Tianjin Samsung Opto-Electronics Company, Limited

v      Samsung SDS Company, Limited

v      Samsung Networks Inc.

v      Samsung SDI Company, Limited

v      Samsung SDS Asia Pacific Pte. Limited

Holding Company

v      Samsung Electronics Company Limited, Korea

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

244000000

Equity Share

Rs.10/- Each

Rs. 2440.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

216787504

Equity Share

Rs.10/- Each

Rs. 2167.875 Millions

 

Note:

 

1. Of  the above, 216,787,486 (Previous year 216,787,486), Equity Shares of Rs.10 each are held by Samsung Electronics Company Limited., Korea, the holding company

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2167.875

2167.875

1801.208

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

5920.965

1898.976

1144.706

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

8088.840

4066.851

2945.914

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

1.691

2] Unsecured Loans

900.000

2774.307

2594.160

TOTAL BORROWING

900.000

2774.307

2595.851

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

8988.840

6841.158

5541.765

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

4397.988

4096.055

3523.242

Capital work-in-progress

2413.825

74.734

57.644

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

704.252

367.133

259.533

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

12128.621
8138.490

7137.034

 

Sundry Debtors

8629.631
4921.853

4109.183

 

Cash & Bank Balances

3306.959
462.418

178.562

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

4542.636
2934.216

1870.333

Total Current Assets

28607.847

16456.977

13295.112

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

22553.766
10932.657

10334.283

 

Other Liabilities

1903.776
1034.506

 

 

Provisions

2677.530
2186.578

1259.483

Total Current Liabilities

27135.072
14153.741

11593.766

Net Current Assets

1472.775
2303.236

1701.346

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

8988.840

6841.158

5541.765

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

116629.553

77920.414

50974.516

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

116629.553

77920.414

50974.516

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

109096.317

74363.667

48361.012

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

109096.317

74363.667

48361.012

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

7533.236

3556.747

2613.504

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

124.630

333.073

133.208

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

7408.606

3223.674

2480.296

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1403.015

1437.346

937.190

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

6005.591

1786.328

1543.106

 

 

 

 

 

Less

TAX                                                                  (H)

1983.602

1371.840

2306.237

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

4021.989

414.488

(763.131)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1242.607

5296.809

NA

 

 

Software Exports

1864.825

1232.080

NA

 

 

After Sales Services Income

157.085

179.025

NA

 

 

Sales Support Income

35.015

27.014

NA

 

 

Miscellaneous Income

53.300

--

NA

 

 

Reimbursement of Marketing, Services and Other Expenses

772.630

868.727

NA

 

TOTAL EARNINGS

4125.462

7603.655

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials and Components

38334.407

26790.236

NA

 

 

Finished Goods

26427.627

11635.456

NA

 

 

Services Spares

652.918

449.181

NA

 

 

Capital Goods (including Capital Goods in Transit)

2204.198

920.149

NA

 

TOTAL IMPORTS

67619.150

39795.022

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

18.55

1.91

(4.24)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

3.44
0.53

(1.50)

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.19
8.69

9.17

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.74
0.44

0.52

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.46
1.16

4.82

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05
1.16

1.15

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE:

 

Registered office of the company has been shifted from 7th and 8th Floor, IFCI Tower, 61, Nehru Place, New Delhi – 110019, Delhi, India, to the present address w.e.f. 21.12.2009

 

Performance:

 

The Directors are pleased to inform that the Company clocked an increase of 49.68% in its Sales and other Income for the year ended 31st March, 2010 as compared to the previous year. The Profit before tax increased by 236.20% during   the period as compared to the same period last year.

 

In spite of operating in an economy that was recovering from the slowdown  The Company put up a strong performance on the strength of continuous product innovation, sustained brand building and innovative advertising programs. The Company not only consolidated its leadership in several categories but also created new markets to drive its growth.

 

The Company had the privilege of being the first Company to launch Full High Definition LED TVs in the Indian market. In fact, based on its aggressive advertising and product displays at multi brand dealer counters, the Company succeeded in creating a strong initial interest in LED TVs. The Company could also sustain the momentum for its LCD TV category by launching new models and retained its leadership in the LCD category with a market share of 34.5% for the calendar year 2009. The Company also grew its Flat TV sales by 16% and ended the calendar year 2009 with a 24.2% volume market share, thereby retaining its No.2 Position in the Indian market.

 

The Company gave a strong boost to its mobile business by launching innovative new touch screen models, thereby establishing its leadership in the touch screen segment with an over 30% market share in this segment. Particularly successful in its touch screen series were its flagship models Samsung Star and its Corby series of messaging phones. The Company launched innovative products like the World’s First Solar powered mobile phone ‘Solar Guru’ (Guru E1107) in the Indian market as well as created a new segment in the Indian market by launching its first Outdoor phone , ‘Samsung Marine’.

 

The Company launched over 40 mobile phones across the entry level Guru series, the multimedia segment, the business phone category as well as the touch screen segments in the Indian market during the calendar year 2009. Based on its differentiated product portfolio, channel expansion and innovative advertising, The Company consolidated its position as the No. 2 Player in the Mobile market in India. The Company doubled its Mobile Volumes in the calendar year 2009 and ended the year with a 14.9 value market share and a 12.8 volume market share.

 

The Company achieved a strong growth in Home Appliances in the calendar year 2009 through new product innovations. The Company launched its new, most energy efficient, 5 Star rated ‘Freshtech Ultima’ range of frost free refrigerators, differentiated on account of its Cool Pack

 

FORM 8

 

Bankers Charges Report as per Registry

 

Name of the company

SAMSUNG INDIA ELECTRONICS PRIVATE LIMITED

Presented By

Mr. Shard C. Sharma, Company Secretary

1) Date and description of instrument creating the change

Agreement of hypothecation of goods and assets dated 19.11.2004

Agreement of loan for overall limit dated 19.11.2004

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 900.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Registered first charge on company Plant and machinery and other fixed assets ranking Pari-Passu with other Banks.

4) Gist of the terms and conditions and extent and operation of the charge.

Facility – 2 year bullet term loan facility with annual put/call options

 

Interest rate – 5.47% for the first year of the loan (Payable Monthly)

 

Repayment date – Bullet repayment at 24 months from date of draw – down

 

Security – Pari passu first charge on the fixed assets

5) Name and Address and description of the person entitled to the charge.

Bank of America, Barakhamba Road, New Delhi

6) Date  and brief description of instrument modifying the charge

05.10.2005 on document was executed but an equitable joint mortgage, thru constructive delivery, was created by the company in favour of

 

i)                     Bank of America for its term loan of Rs. 900.000 Millions

ii)                   ICICI Bank Limited for its EPGC Bank Guarantee facility of Rs. 150.000 Millions and Rs. 70.000 Millions

 

By deposit of title deeds with ICICI Bank Limited acting for itself and Bank of America jointly in respect of the company’s.

 

Fixed Assets:

 

·       Leasehold Land

·       Buildings

·       Leasehold Improvements

·       Plant and Machinery

·       Office Equipment

·       Computers

·       Furniture and Fixtures

·       Vehicles

 

CONTINGENT LIABILITIES NOT PROVIDED FOR AS ON 31.03.2010

 

• Bank Guarantees of Rs.327.781 millions (Previous year Rs. 203.267 millions

• Corporate Guarantees furnished to State Industries Promotion Corporation of Tamil Nadu Limited towards Investment Promotion Subsidy.

• Performance Bond of Rs. 167.003 millions (Previous year Rs. 449.077 millions furnished to the Government of India under the EPCG Scheme. Refer Note (3) (ii) below.

• Claims against the Company not acknowledged as debts

(i)Demands raised by the Income Tax Authorities being contested by the Company Rs.431.019 millions (Previous year Rs.402.126 millions.

(ii)Demands raised by Sales Tax and Excise authorities, being contested by the Company Rs.312.241 millions  (Previous year Rs.308.858 millions.

(iii) Others Rs.48.507 millions (Previous year Rs.50.281 millions.

Note: Future cash outflows in respect of the above are determinable only on receipt of judgments! decisions pending with various forums) authorities.

 

• Letters of Credit outstanding against which goods have not been shipped Rs.0.027 millions (Previous year Rs.    0.125 millions.

• Recourse available with the bank against the receivables securitized by the Company Rs.68.190 millions (Previous year Rs. Nil).

 

AS PER WEBSITE DETAILS:

 

Samsung maneuvers In India are mainly under Samsung India Electronics Limited (SIEL). The SIEL was formed in 1995. Today, the sales turnover of Samsung India is over US$ 1 Bn. The focal point of Samsung's South West Asia Regional Operations is Samsung India. Over 20 branch offices and 40 area sales offices, along with a Head Office in New Delhi, Samsung India Limited. has set up a mass reach network. The employee power of Samsung India consists of over 1600 employees, with around 18% dedicated to the Research and Development. The Samsung Manufacturing Complex is located at Noida, near Delhi. It houses manufacturing facilities for Color televisions, Color monitors, Refrigerators and Washing machines.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.77

UK Pound

1

Rs.72.66

Euro

1

Rs.63.06

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.