MIRA INFORM REPORT

 

 

Report Date :

28.03.2011

 

IDENTIFICATION DETAILS

 

Name :

STERLING LAM LIMITED

 

 

Registered Office :

Bhagvati Hardware 28, Market Yard Talod Tal. Talod, Sabarkantha – 383215, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

01.07.2004

 

 

Com. Reg. No.:

04-44396

 

 

CIN No.:

[Company Identification No.]

U25209GJ2004PLC044396

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTS05209B

AHMS11761B

 

 

PAN No.:

[Permanent Account No.]

AAICS5496D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Decorative Laminates.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 545632

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct and as per commitments.

 

The company can be considered normal or business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Alkesh Joshi

Designation :

Accountant

Date :

26.03.2011

 

 

LOCATIONS

 

Registered office/ Factory :

Block No.123, At Mahiyal, Taluka Talod, Sabarkantha – 383215, Gujarat, India

Tel. No.:

91-2770-220300

Fax No.:

91-2770-220500

E-Mail :

manish@siliconlam.com

sterlinglam1@rediffmail.com

Website :

http://www.siliconlam.com

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2009

 

Name :

Mr. Amrutbhai Karsanbhai Patel

Designation :

Director

Address :

Opposite V D Mehta Petrol Pump, at Taloq, District Sabarkantha – 383215, Gujarat India  

Date of Birth/Age :

23.07.1958

Date of Appointment :

30.09.2005

 

 

Name :

Mr. Dharmeshbhai Mansukhbhai Patel

Designation :

Director

Address :

9 Parag Society, Near Mangalam Cinema, Odhav, Ahmedabad – 382415, India

Date of Birth/Age :

01.03.1981

Date of Appointment :

01.07.2004

 

 

Name :

Mr. Arvindbhai Vashrambhai Patel

Designation :

Director

Address :

Paras Society, Near G E B at Talod, District Sabarkantha – 383215, Gujarat India  

Date of Birth/Age :

23.09.1965

Date of Appointment :

30.09.2005

 

 

Name :

Mr. Harshadbhai Valjibhai Patel

Designation :

Director

Address :

Opposite V D Mehta Petrol Pump, at Taloq, District Sabarkantha – 383215, Gujarat India  

Date of Birth/Age :

10.10.1966

Date of Appointment :

01.07.2004

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2009

 

Name of The Share Holder

Share

Amrutbhaikarshanbhaipatel

36000

Dharmeshbhai Mansukhbhaipatel

44500

Arvindbhai Vishrambhai Patel

10000

Arvindbhai Vashrambhai Patel -Huf

22500

Harshadbhai Valjibhai Patel

54000

Chandrakant Lakhamshibhaipatel

4000

Umeshbhai Manibhai Patel

16700

Bakulkumar Vishrambhai Patel

16500

Arvindbhai Vashrambhai Patel-Odhav

10000

Ashvinbhai Vithalbhaipatel

40500

Bhupendrabhai Vithalbhaipatel

17000

Bhupendrabhai Natverbhai Patel

8500

Darshnaben Prakashbhaipatel

30000

Darshitben Dharmeshbhai Patel

59000

Daxaben Arvindbhaipatel

15000

Ghanshyambhai Atmarambhaipatel

45500

Jayaben Bhupendrabhai Patel

30000

Jayaben Mansukhbhaipatel

16000

Maniben Vashrambhai Patel

16000

Mansukhbhai Vashrambhai Patel

34000

Mansukhbhai Vashrambhai Patelhuf

20000

Prakashbhai Vithalbhai Patel

5000

Rajendra Rajnikant Joshi

8500

Rekhaben Ghanshyambhai Patel

27000

Ritaben Shankarbhai Bhagat

19000

Shantaben Bhanjibhai Patel

32500

Shilpaben Prakashbhai Patel

39000

Bhagwatiben Virjibhai Patel

2500

Bhavikaben Chandrakant Patel

13000

Bhavnaben Pravinbhaipatel

43500

Bipinkumar Shivdas Patel

29600

Chetnaben Kiritbhaipatel

22000

Damayantiben Lakhamsibhai Patel

20000

Dhaval Arjanbhai Patel

4500

Harshidaben Satishbhaipatel

14500

Ilaben Harshadbhai Patel

14000

Kiritkumar Lakhamsibhai Patel

7500

Manjulaben Tulsibhai Patel

46500

Murtiben Bipinbhai Patel

37500

Pravinbhai Valjibhai Patel

26500

Pravinbhai Valjibhai Patel (H U F)

11000

Satishbhaiarjanbhaipatel

7500

Tulsidas Shivdas Patel

10000

Valjibhai  Laddhabhai Patel

10000

Virjibhai  Laddhabhai Patel

10000

Damyantiben Amrutbhai Patel

13500

Devjibhai  Karshanbhai Patel

29000

Dinesh Dahyabhai Patel

5000

Gitaben Mukeshbhai Patel

25500

Govindbhai Dahyabhaipatel

23500

Hansaben Vinodbhaipatel

13500

Jasodaben Pravinbhaipatel

10500

Laxmiben Devjibhai Patel

10500

Leelaben Dineshbhai Patel

7500

Madhuben Govindbhai Patel

25500

Mukeshbhai Dahyabhai Patel

7000

Panuben Karshanbhaipatel

3500

Parvatiben Dahyabhai Patel

3500

Pravinbhai Karsanbhaipatel

45000

Rasilaben Vasantbhai Patel

7000

Vasantbhaidahyabhaipatel

5000

Vinodbhaikarshanbhaipatel

28500

Nayan Amrutbhai Patel

5000

Bipin Laljibhai Patel

10000

Chandrikaben Himmatbhai Patel

13500

Devkiben Jivrajbhai Patel

10000

Dhanlaxmiben Manibhai Patel

10000

Dilip Hiralal Patel

15400

Gangaben Vishrambhai Patel

10000

Haresh Jivrajbhaipatel

7800

Harshaben Dilipbhai Patel

17400

Himmatbhai Manibhai Patel

6000

Jayshreeben  Umeshbhai Patel

11800

Kalaben Kantibhai Patel

19100

Kamlaben Hiralal Patel

19000

Kavitaben Mahendrabhai Patel

25400

Kesharben Laljibhaipatel

10000

Kishorbhaidahyabhaipatel

10000

Madhuben Kishorbhai Patel

12400

Mahendrabhai Hiralal Patel

7900

Manishaben Vinodbhai Patel

12500

Manish Kantibhai Patel

7400

Manjulaben Amrutbhai Patel

10000

Mayuriben Bakulbhai Patel

17800

Nimesh Hiralal Patel

16700

Ramilaben Dahyabhai Patel

10000

Rukshmaniben Babubhaipatel

2800

Rukshmaniben Haribhai Patel

9000

Sunilbhai Jivrajbhai Patel

10600

Vanitaben  Bipinbhai Patel

4200

Vasantaben Sunilbhai Patel

7400

Vijayaben Arvindbhai Patel

10500

Vinod Manibhai Patel

20500

Binitaben Pareshbhaipatel

6500

Laxmiben Shyamjibhai Patel

14400

Paresh Shyamjibhai Patel

14400

Reenaben Shyamjibhaipatel

3000

Shyamjibhai Karshanbhai Patel

4900

Darsnaben Prakashbhaipatel

30000

Ritaben Shankarbhai Bhagat

2500

Shantaben Bhanjibhai Patel

20000

Manjulaben Tulsibhai Patel

15000

Sumit Purshottambhai Patel

27000

Prakrutiben Arvindbhai Patel

4000

Amit Tulsibhai Patel

16500

Anita Nayan Patel

5000

Jigna Yogesh Patel

5000

Jai Adhyashakti Marketing Private Limited

32500

Bhumidev Credit Corporation Limited

36000

Jai Durga Tradeling Private Limited

32500

Bagrecha Marketing Private Limited

37500

Ideal Fertilizer Private Limited

37000

Total

1974100

 

AS ON 30.09.2009

 

Category

 

Percentage

Bodies Corporate

 

8.89

Directors or relatives of directors

 

89.59

Other top fifty shareholders other than listed above)

 

1.52

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Decorative Laminates.

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Germany

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

L/C, Cash, Credit

 

PRODUCTION STATUS AS ON 31.03.2009

 

Particulars

Unit

 

Installed Capacity

Actual Production

Decorative Sheets

Nos.

 

600000

601706

 

 

 

 

 

 

 

GENERAL INFORMATION

 

Customers :

Distributors

 

 

No. of Employees :

80 (Office and 15 + Factory 65)

 

 

Bankers :

The Cosmos Co-operative Bank Limited, Odhav Branch, Vallabh Nagar Society, Near Punjab National Bank, Ahmedabad – 382415, Gujarat, India 

 

 

Facilities :

CC – Rs.30.000 Millions

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

From Cosmos Bank

 

 

Term Loan - Secured Against Equitable Mortgage of Land and Building, Hypo. of Imported and

Indegeneous Plant and Machineries and Personal Guarantee of All Directors.

29.313

32.980

Working Loan - Cash Credit Secured Against Hypo.

Of Stocks of Raw Materials, Wip

Consu., Furnished Goods And All Stock In Trade

 

 

From Cosmos Bank

23.777

24.328

From Punjab National Bank

0.000

1.734

Loan From ICICI Bank

0.553

0.000

Total

53.643

59.043

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

From Directors and Shareholders 

31.695

28.398

From Others

4.326

5.221

Total

36.020

33.619

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deepak R. Soni and Company

Chartered Accountant

Address :

Opposite Old Swaminarayan Temple, Dr. Gandhi Road, Himatnagar, - 383001, Gujarat, India

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2009

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1974100

Equity Shares

Rs.10/- each

Rs.19.741 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

Expected Sales (2010-2011) : Rs.410.000 Millions

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

20.768

19.741

17.986

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

115.640

73.139

2.360

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

136.408

92.880

20.346

LOAN FUNDS

 

 

 

1] Secured Loans

59.580

53.643

59.043

2] Unsecured Loans

20.472

36.021

33.619

TOTAL BORROWING

80.052

89.664

92.662

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

216.460

182.544

113.008

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

64.505

56.454

52.967

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

2.678

1.012

1.014

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

72.273

63.177

47.024

 

Sundry Debtors

131.495

103.646

67.091

 

Cash & Bank Balances

3.102

2.761

0.425

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

6.040

2.779

2.422

Total Current Assets

212.910

172.363

116.962

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

44.240

53.256

 

Other Current Liabilities

66.633

2.300

4.008

 

Provisions

 

0.794

0.798

Total Current Liabilities

66.633

47.334

58.062

Net Current Assets

149.277

125.029

58.900

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.048

0.127

 

 

 

 

TOTAL

216.460

182.544

113.008

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

257.068

186.153

126.817

 

 

Other Income

0.375

0.714

0.202

 

 

Excess Provision of IT W/back

0.300

0.000

0.000

 

 

TOTAL                                     (A)

257.743

186.867

127.019

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Expenses

238.719

169.888

110.396

 

 

Preliminary Expenses

0.048

0.048

0.048

 

 

Differed Revenue Expenses Written off

0.000

0.000

0.015

 

 

Increased/ (Decreased) In Stock

(3.338)

(4.839)

(0.772)

 

 

TOTAL                                     (B)

235.429

165.097

109.687

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

22.314

21.770

17.332

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

9.674

10.998

8.290

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

12.640

10.772

9.042

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.978

7.677

6.591

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

3.662

3.095

2.451

 

 

 

 

 

Less

TAX                                                                  (I)

1.235

0.762

0.031

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

2.427

2.333

2.420

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2.594

0.260

(0.060)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

5.000

0.000

2.100

 

BALANCE CARRIED TO THE B/S

0.022

2.594

0.260

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.78

1.25

1.90

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.42

1.66

1.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.32

1.35

1.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.03

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.08

1.47

7.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.19

3.64

2.01

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sundry Creditors Details:

 

Particulars

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

31.03.2008

Sundry Creditors

 

 

 

Creditors for Capital Expenditure

NA

3.736

2.613

Creditors for Raw Material

NA

40.504

50.643

 

 

Trade Reference:

 

Décor John Private Limited

 

Fixed Assets:

 

  • Land
  • Factory Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Computers
  • Office and Other Equipments
  • Vehicles

 

Form 8:

 

Corporate identity number of the company

U25209GJ2004PLC044396

Name of the company

STERLING LAM LIMITED

Address of the registered office or of the principal place of  business in India of the company

Bhagvati Hardware 28, Market Yard Talod Tal. Talod, Sabarkantha, Gujarat, India

This form is for

Creation of charge

Type of charge

  • Immovable Property
  • Book Debts
  • Movable Property
  • Stock, Plant and Machinery etc.

Particular of charge holder

The Cosmos Co-operative Bank Limited

 Odhav Branch, Vallabh Nagar Society, Near Punjab National Bank, Ahmedabad – 382415, Gujarat, India 

info@cosmosbank.in

Nature of instrument creating charge

Composite Deed of Mortgage and Hypothecation

Date of instrument Creating the charge

07.11.2007

Amount secured by the charge

Rs.87.800 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interests:

Cash Credit, Term Loan Takeover, Term Loan Takeover (P and M) amd Term Loan (Machinery): Presently applicable 12.50% p.a.

Import Letter of Credit: As per FEDAI Rules.

 

Terms of Repayment:

Cash Credit : On Demand

Term Loan Takeover (P and M): 48 months

Terms Loan Takeover and Term Loan (Machinery) : 60 Month (Including 6 month moratorium)

 

Margin:

Cash Credit : 25%

Term Loan Takeover (P and M) and Term Loan ( Machinery) 25%

Import of Letter of Credit : 25%

 

Extent and Operation of the charge:

All the securities described herein below in column No.14 have been charged to the Bank to Secure:

Cash Credit Facility of Rs.25.000 Millions

Term Loan Takeover (P and M) of rs.24.000 Millions

Term Loan Takeover of Rs.15.500 Millions

Letter of Credit Facility of Rs.10.000 Millions

Term Loan (Machinery) of Rs.8.300 Millions

Import Letter of Credit of Rs.5.000 Millions

Aggregating to Rs.87.800 Millions

 

 

Corporate identity number of the company

U25209GJ2004PLC044396

Name of the company

STERLING LAM LIMITED

Address of the registered office or of the principal place of  business in India of the company

Block No.123, At Mahiyal, Taluka Talod, Sabarkantha – 383215, Gujarat, India

This form is for

Modification of charge

Type of charge

Book Debts

Immovable Property

Movable Property

Particular of charge holder

The Cosmos Co-operative Bank Limited

Nature of instrument creating charge

1) Letter Of Repaid Of Adhoc Limit

2) Second Supplemental Deed of Hypothecation of Stocks, Book Debts And Machinery

Date of instrument Creating the charge

16.09.2010

Amount secured by the charge

Rs.254.200 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Extent And Operation Of The Charge

Company Has Repaid Adhoc Limit Of Rs. 6.000 Millions Out Of Total Facility Of Rs. 123.800 Millions Hence Total Loan Facility Available Is Rs. 11,78,00,000/- . In Addition To This, Additional Facility Of Rs. 141.400 Millions, Which Include Additional Cc Of Rs. 850 Millions, Tl-I Of Rs. 44.700 Millions And Tl- Ii Of Rs. 11.700 Millions, Is Granted Hence Total Amount Secured Is Rs.254.200 Millions Excluding Of Rs. 5.000 Millions Sanctioned As Import Lc - One Time Originally) Against Securities Describe Under Hypothecation Deed.

Short particulars of the property charged

Factory Land and Building At S.No.127/1 and 137/1, Block No. 123 and 124 At Mahiyal, Talod, Sabarkantha Owened By Company Block No 134 and 135 At Mahiyal, Talod, Sabarkantha Owned By Company All Stocks, Book Debts And Machinery Of The Company Lying At Block No 123 and 124, Mahiyal, Talod, Sabarkantha

Date of instrument modifying the charge

02.08.2010

Particulars of the present modification

AD HOC Limit of Rs.6.000 Millions Is Repaid.

Enhance Cash Credit Facility of Rs.85.000 Millions Means Total Cc Is Rs.120.000 Millions

New Term Loan - I Facility of Rs44.700 Millions For Purchase of Machinery

New Term Loan - II Facility of Rs.11.700 Millions For Land And Building.

 

Total Credit Facility Is Rs.254.200 Millions Excluding One Time LC of Rs.5.000 Millions Sanctioned Originally.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.65

UK Pound

1

Rs.71.91

Euro

1

Rs.63.28

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.