MIRA INFORM REPORT

 

 

Report Date :

29.03.2011

 

IDENTIFICATION DETAILS

 

Name :

DYNEMIC PRODUCTS LIMITED

 

 

Registered Office :

B-301, Satyamev Complex-1, Gandhi Nagar, Sarkhej Highway Road, Opp. New Gujarat High Court, Sola, Ahmadabad – 380 063, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

14.06.1990

 

 

Com. Reg. No.:

04-013886

 

 

CIN No.:

[Company Identification No.]

L99999GJ1990PLC013886

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMD00161A

 

 

PAN No.:

[Permanent Account No.]

AAACD4067D

 

 

Legal Form :

Public limited liability company, Company’s shares are listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer and Exporter of Food Colours.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track. Financial position of the company appears to be sound. Trade relations are fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for good business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. George Thomas

Designation :

Accounts

Date :

28.03.2011

 

 

LOCATIONS

 

Registered Office :

B-301, Satyamev Complex-1, Gandhi Nagar, Sarkhej Highway Road, Opp. New Gujarat High Court, Sola, Ahmadabad – 380 063, Gujarat, India

Tel. No.:

91-79-27773071/ 72 / 73 / 27663071 / 27662176

Fax No.:

91-79-27662176 / 27432176

E-Mail :

info@dynemic.com

Website :

www.dynemic.com, www.foodcolor.net

Area :

3500 yards

Location :

Owned

 

 

Factory  1 :

6401 GIDC Estate, Ankleshwar, Dist. Bharuch

Tel. No.:

91-2646-250517 / 224671

Fax No.:

91-2646-252767

 

 

Factory 2 :

3709/6, Near Telephone Exchange, GIDC Estate, Ankleshwar, Dist. Bharuch

Tel. No.:

91-2646-252674

Fax No.:

91-2646-227160

 

 

DIRECTORS

 

As On : 13.08.2010

 

Name :

Mr. Bhagwandas Kalidas Patel

Designation :

Chairman and Managing Director

Address :

13, Vinayak Bunglows, Nr. Sola Railway Crossing, Ghatlodia, Ahmadabad – 380061, Gujarat, India

Date of Birth/Age :

01.06.1955

Date of Appointment :

14.06.1990

DIN No :

00045845

 

 

Name :

Mr. Dashrathbhai Prahladdas Patel

Designation :

Whole Time Director

Address :

A-I, Panchvilla Bunglows, Near Bhuyangdev Cross Roads, Memnagar, Ahmadabad – 380052, Gujarat, India

Date of Birth/Age :

01.06.1952

Date of Appointment :

14.06.1990

DIN No :

00008160

 

 

Name :

Mr. Rameshbhai Bhagwanbhai Patel

Designation :

Whole Time Director

Address :

Plot No. 406124, Sardar Patel Society, New Colony, GIDC, Ankleshwar – 393002, India

Date of Birth/Age :

25.04.1964

Date of Appointment :

14.06.1990

DIN No :

00037568

 

 

Name :

Mr. Shashikantbhai Purshottamdas Patel

Designation :

Whole Time Director

Address :

G-104, Kohinoor Cooperative Housing Society Limited, "Shivam", Near Gattu School, New Colony, GIDC, Ankleshwar

Date of Birth/Age :

02.07.1964

Date of Appointment :

08.11.2000

DIN No :

00045957

 

 

Name :

Mr. Dixit Bhagwandas Patel

Designation :

Whole Time Director

Address :

13, Vinayak Bunglows, Near Sola Railway Crossing, Ghatlodia, Ahmadabad – 380061, Gujarat, India

Date of Birth/Age :

08.02.1981

Date of Appointment :

01.01.2003

DIN No :

00045883

 

 

Name :

Mr. Hitendra Hargovinddas Sheth

Designation :

Director

Address :

5, Chandralok Society, Subhash Chawk, Memnagar, Ahmadabad – 380052, Gujarat, India

Date of Birth/Age :

18.06.1954

Date of Appointment :

07.06.2004

DIN No :

00037705

 

 

Name :

Mr. Jagdish Sevantilal Shah

Designation :

Director

Address :

5, Pujan Appt., 2"d Floor, Opp : Plot No. 68, Swastik Society, Navrangpura, Ahmadabad – 380009, Gujarat, India

Date of Birth/Age :

01.06.1956

Date of Appointment :

07.06.2004

DIN No :

00037826

 

 

Name :

Mr. Harishbhai Keshavlal Shah

Designation :

Director

Address :

27, Asha Cooperative Housing Society, Opposite Laxminarayan temple, Isanpur, Ahmadabad – 380008, Gujarat, India

Date of Birth/Age :

12.09.1955

Date of Appointment :

02.07.2005

DIN No :

00037932

 

 

Name :

Mr. Vishnubhai Gangarambhai Patel

Designation :

Director

Address :

35, Nirant Park H. 0. A,, Opposite Sun and Step Club, Thaltej, Ahmadabad – 380052, Gujarat, India

Date of Birth/Age :

01.06.1954

Date of Appointment :

08.09.2005

DIN No :

00270413

 

 

Name :

Mr. Shankarlal Baluram Mundra

Designation :

Director

Address :

8-3, Simir Apartment, Shantinagar, Usmanpura, Ahmadabad - 38001 3, Gujarat, India

Date of Birth/Age :

01.11.1960

Date of Appointment :

29.09.2005

DIN No :

00388204

 

 

KEY EXECUTIVES

 

Name :

Ms. Varsha Mehta

Designation :

Secretary

Address :

5, Kshitij Row House, Part - 11, Near Green Park Bunglows, Ambali Village, Bopal, Ahmadabad – 380058, Gujarat, India

Date of Birth/Age :

16.09.1976

Date of Appointment :

02.03.2010

PAN No :

ARXPM9702B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2010

 

Names of Shareholders

No. of Shares

Percentage of Holding

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

5026612

44.37

Bodies Corporate

119500

1.05

Sub Total

5146112

45.43

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

5146112

45.43

(B) Public Shareholding

 

 

(1) Institutions

 

 

Financial Institutions / Banks

245

--

Sub Total

 

 

(2) Non-Institutions

 

 

Bodies Corporate

622715

5.50

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

3772739

33.30

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1734887

15.31

Any Others (Specify)

51751

0.46

Clearing Members

5771

0.05

Directors & their Relatives & Friends

1500

0.01

Non Resident Indians

43145

0.38

Trusts

1335

0.01

Sub Total

6182092

54.57

Total Public shareholding (B)

618337

54.57

Total (A)+(B)

11328449

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Food Colours.

 

 

Products :

Product Description

Item Code No. (ITC Code)

S.P.C.P. (Dye-Intermeidate)

293390

Sulphanilic Acid (Dye-Intermeidate)

292100

Tartrazine (Food Color)

320490

 

 

Exports :

 

Products :

Food Colours

Countries :

World wide

 

 

Imports :

 

Products :

Raw Materials

Countries :

China

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

PRODUCTION STATUS (As On 31.03.2010)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Dyes Intermediates

MT/ KG

NA

2880

4016230.730

Food Colours

MT/KG

NA

2820

2307524.900

 

 

GENERAL INFORMATION

 

Customers :

·         Wholesalers

·         Retailers

·         End Users

·         OEM’s

 

 

No. of Employees :

267 (In Office-17 and In Factory-250) (Approximately)

 

 

Bankers :

·         Axis Bank Limited, Trishul, 3rd Floor, Opposite Samartheshwar Temple, Law Garden, Ellisbridge, Ahmadabad-380006, Gujarat, India

·         HDFC Bank Limited

·         Citi Bank

 

 

Facilities :

 

SECURED LOAN

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

[a] C. C Hypothecation A/c :

 

 

Citi Bank N. A.

6.542

29.766

HDFC Bank Limited

0.000

20.548

Axis Bank Limited

19.550

0.000

(Hypothecation CC. A/c. Secured against pari passu mortgage / change on all immovable properties and stock of Raw Materials, Stores, finished Goods etc and personal guarantee of Directors.)

 

 

[b] P.C.F.C. A/c

 

 

Citi Bank N. A.

76.267

52.675

HDFC Bank Limited

0.000

2.169

(P.C.F.C A/c Secured against mortgage/ change on all immovable properties and Book Debts. relating to manufacturing of Industrial Dyes and Chemicals and personal guarantee of Directors.)

 

 

[c] W.C.CD.I A/c. (Security as above)

 

 

Citi Bank N. A.

20.000

0.000

[d] Term Loan A/c (Security as above)

0.000

0.000

Citi Bank N. A.

23.250

40.250

Axis Bank Limited

16.180

0.000

 

 

 

Total

161.789

145.408

 

 

 

UNSECURED LOAN

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Fixed Deposits from Directors

1.310

1.200

Fixed Deposits from Share holders

8.363

4.593

Fixed Deposits from Publics

1.967

0.545

 

 

 

Total

11.640

6.338

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rajesh D Shah

Chartered Accountant

Address :

4, 3rd Floor, Rambha Complex, Opposite Gujarat Vidyapith, Ashram Road, Ahmadabad-380014, Gujarat, India

 

 

Subsidiaries :

·         Dynamic Overseas (India) Private Limited

CIN No : U51909GJ1999PTC037037

 

·         Dynemic USA Inc.-Closed

 

 

Associates :

·         Shakti Intermediates Private Limited

·         Dynamic Holdings Private Limited

 

 

CAPITAL STRUCTURE

 

As On : 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

13000000

Equity Shares

Rs. 10/- each

Rs. 130.000 millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

11328449

Equity Shares

Rs. 10/- each

Rs. 113.284 millions

 

 

 

 

 

Notes :

 

(of the above 4125820 [p. y.672880] Equity Shares were allotted as fully paid up Bonus Shares to the existing shareholders without payment being received in cash)

 

(out of the above 1400000 Equity Shares were allotted as fully paid up to the partners of erstwhile partnership firm M/s. Saffron Dye Stuff Industries without payment being received in cash, pursuant to the business acquired as per agreement entered.)

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

113.284

113.284

113.284

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

193.937

163.211

157.508

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

307.221

276.495

270.792

LOAN FUNDS

 

 

 

1] Secured Loans

161.789

145.408

86.059

2] Unsecured Loans

11.640

6.338

1.835

TOTAL BORROWING

173.429

151.746

87.894

DEFERRED TAX LIABILITIES

27.285

20.019

13.573

 

 

 

 

TOTAL

507.935

448.260

372.259

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

295.060

261.100

135.846

Capital work-in-progress

0.000

46.170

80.850

 

 

 

 

INVESTMENT

23.863

25.326

26.435

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

69.721

59.417

64.751

 

Sundry Debtors

128.423

73.225

61.143

 

Cash & Bank Balances

6.559

4.302

3.850

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

61.354

40.129

56.784

Total Current Assets

266.057

177.073

186.528

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

38.328

39.953

20.976

 

Other Current Liabilities

1.455

1.412

0.989

 

Provisions

37.262

20.044

35.494

Total Current Liabilities

77.045

61.409

57.459

Net Current Assets

189.012

115.664

129.069

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.059

 

 

 

 

TOTAL

507.935

448.260

372.259

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

628.962

491.121

380.430

 

 

Other Income

12.072

5.607

0.076

 

 

TOTAL                                     (A)

641.034

496.728

380.506

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials, Manufacturing and Operating Cost 

484.746

389.098

291.856

 

 

Purchase of Finished and Trading Materials

1.984

9.501

16.976

 

 

Employees Remuneration

19.876

19.324

18.181

 

 

Increase/(Decrease) in Finished Goods

(3.409)

0.103

(13.278)

 

 

Repairs and Maintenance

11.080

7.964

7.384

 

 

Administrative Expenses

19.414

14.684

17.294

 

 

Preliminary Expenses Written Off

0.000

0.059

0.145

 

 

TOTAL                                     (B)

533.691

440.733

338.558

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

107.343

55.995

41.948

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

17.704

14.612

5.037

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

89.639

41.383

36.911

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

14.472

9.612

5.082

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

75.167

31.771

31.829

 

 

 

 

 

Less

TAX                                                                  (H)

26.666

12.766

12.675

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

48.501

19.005

19.154

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

51.773

47.301

42.522

 

 

 

 

 

Add/ Less

TAXATION OF EARILER YEARS

0.545

(0.048)

0.372

 

 

 

 

 

Less

Profit transferred to minority interest

0.000

0.000

0.263

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

2.460

1.231

1.231

 

 

Dividend

14.727

11.329

11.328

 

 

Tax on Dividend

2.503

1.925

1.925

 

BALANCE CARRIED TO THE B/S

80.039

51.773

47.301

 

 

 

 

 

 

EXPORT VALUE

413.660

325.865

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

64.532

46.885

NA

 

TOTAL IMPORTS

64.532

46.885

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.28

1.68

1.69

 

 

QUARTERLY RESULTS

(Rs. In Millions)

PARTICULARS

30.06.2010

 

30.09.2010

31.12.2010

 

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

160.250

140.710

164.240

Total Expenditure

128.100

114.340

139.910

PBIDT (Excl OI)

32.150

26.370

24.330

Other Income

1.920

2.810

4.330

Operating Profit

34.070

29.180

28.660

Interest

3.020

3.140

2.830

Exceptional Items

0.000

0.000

0.000

PBDT

31.050

26.040

25.830

Depreciation

3.680

3.680

3.710

Profit Before Tax

27.370

22.360

22.120

Tax

8.220

4.910

5.920

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

19.150

17.440

16.200

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

19.150

17.440

16.200

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

7.57

3.83

5.03

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.95

6.47

8.37

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.40

7.25

9.87

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.11

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.52

1.26

1.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.45

2.88

3.25

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS

(Rs. In millions)

Particulars

 

31.03.2010

31.03.2009

31.03.2008

Sundry Creditors

38.328

39.953

20.976

 

 

 

 

 

FINANCIAL REVIEW

 

The net sales turnover of the company increased to Rs. 628.962 millions in FY 2010 as against Rs. 491.122 millions in PY 2009, showing an increase of 28.07%. Export sales increased by 22.58% i.e. from Rs. 383.242 millions to Rs.469.762 millions in the year. Profit before tax is Rs.75.167 millions and Net Profit after tax is Rs. 48.501 millions.

 

FORM 8

 

Corporate identity number of the company

L99999GJ1990PLC013886

Name of the company

DYNEMIC PRODUCTS LIMITED

Address of the registered office or of the principal place of  business in India of the company

B-301, Satyamev Complex-1, Gandhi Nagar, Sarkhej Highway Road, Opp. New Gujarat High Court, Sola, Ahmadabad – 380 063, Gujarat, India

This form is for

Modification of charge

Creation of charge

Type of charge

Immovable property

Particular of charge holder

Axis Bank Limited, Trishul, 3rd Floor, Opposite Samartheshwar Temple, Law Garden, Ellisbridge, Ahmadabad-380006, Gujarat, India

Nature of instrument creating charge

Memorandum of Entry

Date of instrument Creating the charge

04.03.2010

Amount secured by the charge

Rs.70.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

As per sanction letter no. WZ/SME/AB/2009-10/1284 dated 08.12.2009 and WZ/SME/PCD/2009-10/1593 dated 10.02.2010

 

Terms of repayment

As per sanction letter no. WZ/SME/AB/2009-10/1284 dated 08.12.2009 and WZ/SME/PCD/2009-10/1593 dated 10.02.2010

 

Margin

As per sanction letter no. WZ/SME/AB/2009-10/1284 dated 08.12.2009 and WZ/SME/PCD/2009-10/1593 dated 10.02.2010

 

Extent and operation of the charge

Equitable mortgage created by deposit of title deeds in respect of immovable properties more particularly described in Column No. 15 herein under as security for due payment discharge and redemption of credit facilities of Rs. 70.000 millions, together with interest, charge costs and expenses payable by the Company to the Bank.

Short particulars of the property charged (Including location of the property)

1.       Property including land and building and other fixed assets permanently affixed to the earth located at Plot No. 6401, 6415 and 6416 located at GIDC Ankleshwar bearing survery no. 82/P and 83/P.

2.       Property including land and building and other fixed assets located at 301, 308, 309 and 310, 3rd floor of Block B, Satyamev Complex, S.G. Highway, Ahmadabad.

3.       Property including land and building and other fixed assets permanently affixed to the earth located at Plot No. 3709/6, (Unit II), Survey No. 364/P, 365/P and 370/P, Mouje Village, GIDC Ankleshwar.

4.       Property including land & building located at Plot No. 3710/1 (Unit II) and Plot No. 3710/3 (Unit II) Survey No. 364/P, Mouje Village - GIDC Ankleshwar.

 

FIXED ASSETS

 

·         Building

·         Computer

·         Electric Fitting and Install.

·         Furniture

·         Lab Equipments

·         Machineries

·         Office Equipments

·         Office Premises

·         Pollu. Eff Treatment

·         Residence Premises

·         Motor Cycle

·         Motor Car

·         Electric Motor and Pumps

·         Fire fighting Equipments

·         Gas Inst. And Fab

·         Generating Set

·         Lease Hold Land

·         Pipes and Valve Fittings

·         Storage Tank

·         Dies

 

TRADE REFERENCE

 

·         Vidhi Dye Stuff.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.78

UK Pound

1

Rs.71.64

Euro

1

Rs.62.96

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.