![]()
|
Report Date : |
31.03.2011 |
IDENTIFICATION DETAILS
|
Name : |
CHINA ELECTRONICS ZHEJIANG COMPANY |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2009 |
|
|
|
|
Date of Incorporation : |
11.03.1986 |
|
|
|
|
Com. Reg. No.: |
3300001002243 |
|
|
|
|
Legal Form : |
State-Owned |
|
|
|
|
Line of Business : |
Sales of electronic communication products |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
2,000,000 Chinese
yuan |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
Regular |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2010
|
Country Name |
Previous Rating (30.09.2010) |
Current Rating (31.12.2010) |
|
|
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
CHINA ELECTRONICS ZHEJIANG COMPANY |
|
|
|
|
|
310012 |
|
|
Tel : |
86 571 88915666/88869558 |
|
Fax |
86 571 88864333/88864844 |
|
Website |
http://china.pages.com.cn/intro/busi/b2/ceiec/index.html |
Currency in this
report is Chinese Yuan unless otherwise stated.
Exchange Rate: 1
USD=6.56 Chinese Yuan
"--"in
this report indicates "unavailable" due to insufficient information
or "no comments"
DATE OF establishment :
mar.11th, 1986
Aic Registration No. :
3300001002243
REGISTERED LEGAL FORM
: State-owned
REGISTERED CAPITAL :
13,767,571.00
main BUSINESS : sales of
electronic communication products
Main business income : 438,221,000 (2009)
Net profit :
1,706,000 (2009)
Total asset :
187,157,000 (dec.31st, 2009)
Net asset :
84,352,000 (dec.31st, 2009)
employees : 100
import and export permits :
yes
base CREDIT limit : 2,000,000 Chinese yuan
EXCHANGE RATE :
1 Usd=6.56 CNY (Mar.28TH, 2011)
Registered Address:
Gudang
Lane, Gudang Wan, West of Wen San Road, Xuhu District, Hangzhou City, Hangzhou
Province
Zip Code: 310006
Business Address:
Zip Code: 310012
Telephone: 86 571 88915666/88869558
Fax:
86 571 88864333/88864844
SIC Code (
|
Date of Establishment |
mar.11th, 1986 |
|
Registry |
Administration Bureau of Industry and Commerce - |
|
Legal Representative |
Tang Wei |
|
AIC Registration Number |
3300001002243 |
|
Registered Legal Form |
State-owned |
|
Registered Capital |
13,767,571.00 |
|
Operating Period |
From mar.11th,
1986 to -- |
|
Business Scope |
Import and export of agricultural tools, instruments, light
industry products, ferous metal, non-ferrous metal, chemical products,
rubber, medical instruments, machinery,china etc. Export of special arts crafts, non-metal minerals and
textile fiber. Import and export agent Processing trade, sales of imported goods. |
|
Changes in Registration |
1.
Oct.8th,
1997 Subject’s business scope was changed to the
present scope... 2.
Feb.26th,
2004 Subject’s registered capital was increased from
22,500,000 to 13,767,571 Chinese Yuan. 3.
Feb.26th,
2004 Subject’s shareholder was changed from CHINA
NATIONAL IMP. & EXP. CORP to 4.
Feb.22nd,
2011 Subject’s address was changed to the present
address from Room |
State-owned enterprise
This form of
business in PR China is defined as a commodity production or an operational
unit of a socialist character which in accordance with the law, has autonomy in
management, takes full responsibility for its profits and losses and practices
independent business accounting. It is a legal person established directly by
central / local government or enterprise owned by central or local government.
In theory, the liabilities of this form of enterprise are ultimately borne by
the government, since the adoption of company law in mid-1994, the Chinese
government has planned to separate the ownership from management and
liabilities bearing.
REGISTRATION INFO:
AVAILABLE
FINANCIAL REPORTS:
AVAILABLE
1. Subject’s
income comes mainly from sales of electronic component and accessories. Its
products are all purchased from domestic suppliers. Subject sells its products
directly to the end users which are mostly overseas users. The industry of
electronic communication products is an industry with fierce competition, and
subject is facing with many competitors. With very long history, strong
shareholder background and enough capital, subject has developed into a large
scale and has built up stable customer network, enjoying high popularity in the
industry. Generally speaking, subject’s competitiveness is above average in the
local place.
2.
As
indicated in the following table:
|
Shareholder |
Capital Subscribed |
Percentage |
|
|
13,767,571 |
100% |
|
Total |
13,767,571 |
100% |
|
Shareholder |
Way of investment |
Paid-up Percentage |
|
|
Capital |
100% |
Background of major shareholder
|
Name |
|
|
Address |
Electronic Building, No. Jia |
|
Tel. |
86 10 68219550 |
|
Website |
http://www.ceiec.com.cn/ |
|
Main business |
Import and export of electronic products and technology |
|
Other information |
This company is a large import and export company in the electronic
industry. It holds 16 departments including technology, equipments, bidding,
transportation, law, financial and enterprise management department etc. The
company has passed Level 1 of international bidding and purchasing agent
certificates. With long history, this company enjoys high popularity in the
industry in and out of |
|
Mar.11th, 1986 |
SC was established. |
|
Feb. 26th, 2004 |
Subject's registered capital was decreased from 22,500,000 to
13,767,571 Chinese Yuan. |
|
Dec.31st, 2007 |
Subject's main business income reached 492,036,000, representing a net
profit of 57,000 Chinese Yuan. |
|
Dec.31st, 2008 |
Subject's main business income reached 579,472,000, representing a net
profit of 1,013,000 Chinese Yuan. |
|
Dec.31st, 2009 |
Subject's main business income reached 438,221,000, representing a net
profit of 1,706,000 Chinese Yuan. |
|
Name |
Tang Wei |
|
Title |
Legal representative and vice general manager |
|
Gender |
Female |
Employees: 100
Recent Recruitment:Yes
Sales staff
|
Bank Name |
Bank of |
|
Account No. for Chinese Yuan |
800100024508091001 |
|
Telephone |
86 571 85011888 |
|
Comment |
SC was confirmed to have opened an account in
this bank and the account number belongs to SC. |
|
|
|
|
Bank Name |
Industrial and Commercial Bank of |
|
Account No. for Chinese Yuan |
1202021309002109746 |
|
Telephone |
86 571 87227050 |
|
Comment |
SC was confirmed to have opened an account in
this bank, but the account was cancelled. |
|
|
|
|
Bank Name |
CITIC Industrial Bank – |
|
Account No. for Chinese Yuan |
63101223000263 |
|
Telephone |
86 571 87032888 |
|
Comment |
SC was confirmed to have opened an account in this
bank. The account number above was said to be SC’s old account number, but
the interviewee refused to disclose SC’s new account number. |
Geographic
Location: SC
is located in NO. 408,
Property
Ownership: Not known.
|
Registration No. |
1165521 |
|
Image |
|
|
Registration Date |
Mar 31st, 1997 |
|
|
|
|
Registration No. |
6238972 |
|
Image |
|
|
Registration Date |
Aug 24th, 2007 |
|
|
|
|
Registration No. |
6412116 |
|
Image |
|
|
Registration Date |
Dec 3rd, 2005 |
|
After check with the |
|
Main business |
Sales of electronic communications equipment |
|
Products and services |
SC mainly deals with the sales business of
electronic communications equipment. Its products involve the sectors of
electron components, electric light source, electronic appliances accessories
etc. Its main products include electroacoustic device, electric resistance
device, semiconductor device, antenna, electronic materials, loudspeaker,
electric wire and cable, etc. SC’s products are sold both domestically and
internationally. |
|
Percentage of domestic sales |
5% |
|
Regions |
All over |
|
Major domestic clients |
Enterprises in electronic machinery industry |
|
Sales Terms: |
Prompt payment; on credit |
|
|
|
|
Percentage of overseas sales |
95% |
|
Regions |
South America, Eastern Europe, |
|
Overseas customers |
-- |
|
Sales Terms: |
L/C;
T/T |
|
Subject’s products are sold both
domestically and internationally. With a long history, SC is a large-scale
enterprise in its industry. It has built a fixed customer base and cooperates
well with some of its clients. |
|
|
The above information was confirmed by SC’s
employee in March, 2011. |
|
|
Main Commodities Purchased |
Electric wire and cable, electronic
equipment, telecommunication products. |
|
Number of Major Suppliers |
More than 10 |
|
Major Suppliers |
|
|
Main Terms of Payment |
Prompt payment; on credit |
|
Subject mainly purchases its products from
domestic suppliers. It has fixed suppliers and establishes good relationship
with some of its suppliers. |
|
|
The above information was confirmed by SC’s
employee in March, 2011. |
|
|
Supplier name |
|
|
Items supplied |
Business training |
|
Title of the interviewee |
Training staff |
|
Tel. |
86 571 85464369 |
|
Comment |
SC was confirmed to be one of this company’s
clients. They cooperate well and SC always makes payments in time. |
|
Plaintiff |
CHINA CINDA ASSET MANAGEMENT CO. LTD |
|
Defendant |
ZHEJIANG MACHINERY & EQUIPMENT IMPORT
& EXPORT CO LTD ; CHINA ELECTRONICS ZHEJIANG COMPANY |
|
Litigation detail |
Bank of |
|
Result |
The court didn’t support the plaintiff’s
proposal to let SC assume the responsibility to pay off the debt. SC was
judged innocent. |
|
Source of information |
http://www.hzcourt.cn/cpws/ms/20101020/154105664.html |
Balance Sheet (Unit:
1,000 Chinese Yuan):
|
|
Dec. 31st,
2007 |
Dec. 31st,
2008 |
Dec. 31st, 2009 |
|
Current
assets |
|
|
|
|
Money capital |
19,523 |
17,204 |
20,643 |
|
Notes receivable |
|
|
|
|
Net ball of account
receivable |
25,631 |
26,330 |
20,324 |
|
Payment in advance |
2,607 |
2,034 |
2,056 |
|
Account receivable |
|
|
|
|
Other account receivable |
8,370 |
536 |
365 |
|
Inventory |
5,715 |
3,228 |
2,549 |
|
Expenses to be deferred |
|
|
|
|
Total current Assets |
61,846 |
49,332 |
45,937 |
|
Long term investment |
|
|
|
|
Long term investment |
248,437 |
55,600 |
120,246 |
|
Fix
assets |
|
|
|
|
Original value of fixed
assets |
33,764 |
32,652 |
|
|
Accumulated depreciation |
23,703 |
23,982 |
|
|
Net Fixed Assets |
10,061 |
8,670 |
7,395 |
|
Net value of Fixed Assets |
|
|
|
|
Project being constructed |
|
1,878 |
|
|
Total fixed assets |
10,061 |
10,548 |
11,543 |
|
Intangible assets |
|
|
|
|
Intangible assets |
869 |
849 |
829 |
|
Deferred assets |
|
|
|
|
Total intangible assets
and deferred assets |
869 |
849 |
829 |
|
Other long-term assets |
|
|
|
|
Deferred assets debits |
|
|
|
|
|
|
|
|
|
Total assets |
329,927 |
125,085 |
187,157 |
|
Current
liabilities |
|
|
|
|
Short term loans |
50,000 |
37,000 |
30,000 |
|
Notes payable |
|
|
|
|
Account payable |
28,533 |
21,357 |
33,163 |
|
Deposit received |
22,844 |
31,362 |
20,734 |
|
Other account payable |
945 |
1,407 |
1,743 |
|
Wages payable |
279 |
268 |
278 |
|
Tax unpaid |
-10,260 |
-12,858 |
-11,710 |
|
Accrued expenses |
|
|
|
|
Other current liabilities |
|
|
|
|
Total current liabilities |
92,341 |
78,536 |
74,208 |
|
L/T liabilities |
|
|
|
|
L/T account payable |
|
|
|
|
Total L/T liabilities |
0
|
0
|
0
|
|
Total liabilities |
152,593 |
90,876 |
102,805 |
|
Owner’s
interest |
|
|
|
|
Paid-up capital |
13,768 |
13,768 |
13,768 |
|
Contributed surplus |
182,636 |
38,898 |
87,670 |
|
Surplus reserves |
5,250 |
5,250 |
5,117 |
|
Undistributed profits |
-24,320 |
-23,707 |
-22,203 |
|
Total
owner’s interest |
177,334 |
34,209 |
84,352 |
|
Liabilities
and owner’s interest |
329,927 |
125,085 |
187,157 |
Income Statement (Unit:
1,000):
|
|
Dec. 31st, 2007 |
Dec. 31st, 2008 |
Dec. 31st, 2009 |
|
Main business income |
492,306 |
579,472 |
438,221 |
|
Main business cost |
473,240 |
562,834 |
419,841 |
|
Tax and associate charge |
|
|
761 |
|
Main business profit |
19,066 |
16,638 |
17,619 |
|
Other business profit |
1,979 |
3,037 |
|
|
Asset depreciation |
|
|
-620 |
|
Operation expenses |
4,884 |
5,697 |
7,413 |
|
- management expenses |
12,169 |
13,971 |
12,289 |
|
Financial expenses |
3,623 |
1,075 |
2,131 |
|
Operation profit |
369 |
-1,068 |
-3,594 |
|
Investment profit |
204 |
2,291 |
5,574 |
|
Non business income |
118 |
110 |
1 |
|
-Non business expenses |
68 |
15 |
131 |
|
Total profit |
623 |
1,318 |
1,850 |
|
-Income tax |
566 |
305 |
144 |
|
Net profit |
57 |
1,013 |
1,706 |
Important Ratios:
|
|
2007 |
2008 |
2009 |
|
Return on net assets
(%) |
0.03 |
2.96 |
2.02 |
|
Return on total assets
(%) |
0.02 |
0.81 |
0.91 |
|
Net profit margin (%) |
0.01 |
0.17 |
0.39 |
|
Turnover of total assets |
1.49 |
4.63 |
2.34 |
|
Turnover of current
assets |
7.96 |
11.75 |
9.54 |
|
Turnover of account
receivable |
19.21 |
22.01 |
21.56 |
|
Inventory turnover |
82.81 |
174.36 |
164.71 |
|
Asset liability ratio (%) |
46.25 |
72.65 |
54.93 |
|
Current ratio |
0.67 |
0.63 |
0.62 |
|
Quick ratio |
0.61 |
0.59 |
0.58 |
Major Financial Information
|
|
2007 |
2008 |
2009 |
|
Main business income |
492,306 |
579,472 |
438,221 |
|
Total profit |
623 |
1,318 |
1,850 |
|
Net profit |
57 |
1,013 |
1,706 |
|
Total assets |
329,927 |
125,085 |
187,157 |
|
Total liabilities |
152,593 |
90,876 |
102,805 |
|
Total owner’s interest |
177,334 |
34,209 |
84,352 |
|
Source from |
government |
government |
government |
|
Whether audited or not |
Yes |
Yes |
Yes |
Notes to finance:
Since
domestic information obtaining channels are not perfect, some account subjects
are not filled in the financial statements. The cumulative number of some account
subjects may be not consistent with that of the financial statements.
Subject’s
tax unpaid of 2007, 2008 and 2009 was negative, because it prepaid more tax
than needed in the previous years.
SIC Code (
|
Indicators (2009) |
SC |
Industry average |
|
Return on net assets
(%) |
2.02 |
33.24 |
|
Return on total assets
(%) |
0.91 |
13.80 |
|
Net profit margin (%) |
0.39 |
11.35 |
|
Turnover of total assets |
2.34 |
1.24 |
|
Turnover of current
assets |
9.54 |
1.71 |
|
Turnover of account
receivable |
21.56 |
5.45 |
|
Asset liability ratio (%) |
54.93 |
58.53 |
|
Current ratio |
0.62 |
1.28 |
|
Quick ratio |
0.58 |
1.04 |
This
report mainly provides analysis of subject’s indicators in 2009. SC’s
profitability indicators in 2009 are all below industry average, indicating
that its profitability is poor. SC’s turnover of total assets
and turnover of current assets are above industry average, indicating that its
assets operation ability is good. SC’s turnover
of account receivable is above industry average, indicating that its debt
recovery speed is quick. SC’s asset liability ratio indicates that its long-term
solvency is average. In addition, its current ratio and quick ratio are below
average indicating that its short-term solvency is weak.
Industry
SIC Code (
Industry Definition: It refers to wholesale, import and export
activities of metalware, special equipment, general equipment, electrical
machinery, electronic products, transport equipment, instrument and meter, etc.
This industry includes the wholesale of bearings, gears, valves, compressors,
ventilators etc.
Status Quo & Trend
In
the first half of 2010, there were a large number of investment projects coming
into operation. In addition, many new projects’ operation scales were improved
in 2009. These all help the engineering machinery industry keep prosperous. The
data released by Customs Bureau shows, from January to April in 2010, the
export amounts of machinery products reached USD 260,280,000,000, increasing by
31.3%. In addition, the export demand of bearings in our country is strong.
These all indicate a hopeful outlook of this industry. The close international
economic cooperation provides our economy with satisfactory development
opportunities. So with the steady increase of GDP and the rapid development of
equipment manufacturing industry, our country’s demand of bearings will
continue increasing steadily.
Subject company is a state-owned enterprise which was established in
March, 1986 with a registered capital of 13,767,571 Chinese yuan. SC mainly
deals with the sales business of electronic communication products. With a long
history and a large business scale, SC enjoys great reputation in its industry.
SC’s financial data shows that SC’s main business income in 2009
decreased to some degree compared with that of 2008, indicating that SC’s
business development condition in 2009 was not good. SC had many account
payables in 2009 which indicates that SC has occupied some capitals of its
suppliers. That was favorable to SC’s capital turnover but would also increase
SC’s debt-paying pressure. SC’s had sufficient money capitals in the recent two
years which was favorable to its capital turnover. Also, SC’s inventory and
account receivable were all kept within a reasonable range which was favorable
to its capital turnover and capital operation.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.77 |
|
|
1 |
Rs.71.69 |
|
Euro |
1 |
Rs.63.02 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.