![]()
|
Report Date : |
31.03.2011 |
IDENTIFICATION DETAILS
|
Name : |
HENAN KANGTAI PHARMACEUTICAL GROUP CORPORATION |
|
|
|
|
Registered Office : |
No.338 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2009 |
|
|
|
|
Date of Incorporation : |
15.01.1994 |
|
|
|
|
Com. Reg. No.: |
410183000003793 |
|
|
|
|
Legal Form : |
Collectively-Owned |
|
|
|
|
Line of Business : |
Manufacture and sales of chemical raw material |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
1,500,000 Chinese Yuan |
|
Status : |
Moderate |
|
Payment Behaviour : |
Regular |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2010
|
Country Name |
Previous Rating (30.09.2010) |
Current Rating (31.12.2010) |
|
|
A2 |
A2 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
HENAN KANGTAI PHARMACEUTICAL GROUP CORPORATION |
|
|
No.338 |
|
|
450100 |
|
|
Tel : |
86 371 64899411/64899527 |
|
Fax |
86 371 64899316 |
|
Website |
http://www.ktpharm.com/ |
Currency in this report is Chinese Yuan
unless otherwise stated.
Exchange Rate: 1 USD=6.56 Chinese Yuan
"--"in this report indicates
"unavailable" due to insufficient information or "no
comments"
Note: the name and address of subject company
provided in the order are not accurate. The accurate name and
address of subject should be as listed in the
report.
DATE OF establishment : jan.15th, 1994
Aic Registration No. : 410183000003793
REGISTERED LEGAL FORM : collectively-owned enterprise
REGISTERED CAPITAL : 52,230, 000.00
main BUSINESS : manufacture and sales of chemical raw material
TURNOVER : 78,183,000.00 (As of 2009)
net profit : -535,000.00 (As of Dec.31th, 2009)
total assets : 64,119,000.00 (As of Dec.31th, 2009)
net worth : 29,798,000.00 (As of Dec.31th, 2009)
employees : 400
CHIEF EXECUTIVE :
Zhou
import and export permits : yes
base CREDIT limit : 1,500,000 Chinese Yuan
EXCHANGE RATE : 1 Usd=6.56 CNY (Mar.28TH, 2011)
Registered Address:
Zip Code: 450100
Business Address:
Zip Code: 450100
Telephone: 86 371 64899411/64899527
Fax: 86 371 64899316
SIC Code (
|
Date of Establishment |
jan.15th, 1994 |
|
Registry |
Administration Bureau of Industry and Commerce –
Xingyang |
|
Legal Representative |
Zhou |
|
AIC Registration Number |
410183000003793 |
|
Registered Legal Form |
collectively-owned |
|
Registered Capital |
52,230, 000.00 |
|
Operating Period |
From jan.15th,
1994 to apr.26th, 2019 |
|
Business Scope |
Manufacture and sale of chemical raw materials
(norfloxacin, mesylate rescriptor gatifloxacin ) (with certificate); export of
self-produced products and related technology; import of needed raw material,
equipments, machinery and accessory and related technology (excluding the
items prohibited by the government). |
|
Changes in Registration |
1.
Aug.12th,
2001 Subject’s registered capital was increased from
12,000,000 to 52,230,000 Chinese Yuan. 2.
May 17th,
2005 Subject’s name was changed from HENAN KANGTAI
PHARMACEUTICAL (GROUP) CORPORATION to the present name. |
Collectively-owned
enterprise
This form of business in PR China is defined as a legal person. It is a private
held entity owned by a set number of private individuals (usually employees of
the co., residents of a village or town), domestic business organizations or
domestic institutions. The co. is managed by the general manager who was
appointed by the employees representative meeting.
REGISTRATION INFO: AVAILABLE
FINANCIAL REPORTS: AVAILABLE
1. Subject’s
predecessor is Sishui Fine Chemical Factory which was firstly established in
1985.In 1994, subject was established.
2. Subject’s
income mainly comes from sales of norfloxacin.
Its products are sold to pharmaceutical manufacturers in and out
3. Xingyang,
where Subject Company is located, is an advantageous place with a long history and
profound culture. The traffic is convenient with Longhai Railway and
As indicated in the following table:
|
Shareholder |
Capital Subscribed |
Percentage |
|
XINGYANG KANGTAI MEDICINAL PLANT |
6,751,200.00 |
12.92% |
|
XINGYANG CHEMICAL RESEARCH INSTITUTE |
145,800.00 |
0.28% |
|
|
45,333,000.00 |
86.8% |
|
Total |
52,230,000.00 |
100% |
|
Shareholder |
Way of investment |
Paid-up Percentage |
|
XINGYANG KANGTAI MEDICINAL PLANT |
Capital |
100% |
|
XINGYANG CHEMICAL RESEARCH INSTITUTE |
Capital |
100% |
|
|
Capital |
100% |
Background of major shareholder
|
Name |
XINGYANG KANGTAI MEDICINAL PLANT |
|
Address |
|
|
Main business |
Producing and marketing of medicines |
|
|
|
|
Name |
XINGYANG CHEMICAL RESEARCH INSTITUTE |
|
Address |
|
|
Main business |
Research and development |
|
Other important information |
The company mainly deals with product quality testing, research and
development of new technology,
technological transformation of the products in produce |
|
|
|
|
Name |
|
|
Address |
|
|
Main business |
Producing and marketing of
chemical raw materials |
|
Other important information |
This company mainly deals with the producing and marketing business of
chemical products. |
|
Jan 15th, 1994 |
SC was established. |
|
Aug 12th, 2001 |
SC’s registered capital was increased from
12,000,000 Chinese Yuan to 52,230,000 Chinese Yuan. |
|
Dec 31st, 2008 |
SC’s main business income and total profit were respectively
65,336,000 Chinese Yuan and 3,770,000 Chinese Yuan. |
|
2009 |
SC’s main business income and total profit were
respectively 78,183,000 Chinese Yuan and 28,000 Chinese Yuan. |
|
Name |
Zhou |
|
Title |
Chairman |
|
ID No. |
410121530314431 |
|
Date of birth |
Mar 14th, 1953 |
Employees: 400
Recent Recruitment:No
No
bank information of subject is found through the public channels.
Geographic
Location: SC
is located in NO. 338,
Property
Ownership: unknown
|
Registration No. |
780347 |
|
Image |
|
|
Registration Date |
Mar 15th, 1995 |
|
After check with the |
|
Main business |
Manufacture and sales of chemical raw materials |
|
Products and services |
SC mainly deals with manufacture and sales
of chemical raw materials. Its main products are raw materials norfloxacin.
SC can produce 60 tons of norfloxacin per month. Its products are sold
domestically and internationally. |
|
Percentage of domestic sales |
95% |
|
Regions |
All over |
|
Major domestic clients |
GUANGZHOU BAIYUNSHAN PHARMACEUTICAL CO.,LTD. |
|
Sales Terms: |
Prompt payment; on credit |
|
|
|
|
Percentage of overseas sales |
5% |
|
Regions |
|
|
Sales Terms: |
Prompt payment; on credit |
|
Subject company’s products are sold both
domestically and internationally. Its clients are mainly pharmaceutical
factories. Although with a long history and a stable customer base, SC’s
business scale is still average. Its marketing network still needs to be
further developed. |
|
|
The above information was confirmed by SC’s
employee in March, 2011. |
|
|
Main Commodities Purchased |
Chemical raw materials, production
equipment, etc. |
|
Number of Major Suppliers |
More than 5 |
|
Major Suppliers |
ZHENGZHOU AOMEI
PRINTING CO. LTD |
|
Main Terms of Payment |
Prompt payment; on credit (domestic) L/C, T/T (import) |
|
Subject company’s raw materials are
purchased from both domestic and overseas. SC has no fixed suppliers. Its
employees refused to disclose their suppliers’ name. |
|
|
The above information was confirmed by SC’s employee
in March, 2011. |
|
|
Supplier |
ZHENGZHOU AOMEI
PRINTING CO. LTD |
|
Supplied product and service |
Printing |
|
Post of person interviewed |
Sales staff |
|
Telephone of person interviewed |
86 371 60959001 |
|
Comment |
The interviewee confirmed that SC is one of
this company’s clients. But he is not
clear about SC’s payment behavior. |
|
After checking with |
Balance Sheet (Unit:
1,000 Chinese Yuan):
|
|
Dec. 31st, 2008 |
Dec.
31st, 2009 |
|
Current assets |
|
|
|
Money capital |
1,129 |
10,208 |
|
Notes receivable |
3,262 |
2,205 |
|
Net ball of account receivable |
-1,606 |
1,614 |
|
Payment in advance |
8,670 |
11,870 |
|
Account receivable |
-1,606 |
1,614 |
|
Other account receivable |
970 |
2,285 |
|
Inventory |
12,297 |
8,156 |
|
Expenses to be deferred |
308 |
65 |
|
Total current Assets |
25,030 |
36,403 |
|
Long term investment |
|
|
|
Long term investment |
|
|
|
Fix assets |
|
|
|
Original value of fixed assets |
42355 |
43,740
|
|
Accumulated depreciation |
21,554
|
24,512
|
|
Net value of Fixed Assets |
20,801 |
19,228 |
|
Project being constructed |
5 |
|
|
Total fixed assets |
20,806 |
19,228 |
|
Intangible assets |
|
|
|
Intangible assets |
8,905 |
8,488 |
|
Deferred assets |
|
|
|
Total intangible assets and deferred assets |
8,905 |
8,488 |
|
Total assets |
54,741 |
64,119 |
|
Current liabilities |
|
|
|
Short term loans |
1,590 |
300 |
|
Notes payable |
|
|
|
Account payable |
432 |
2,755 |
|
Deposit received |
|
|
|
Other account payable |
18,281 |
21,547 |
|
Wages payable |
144 |
516 |
|
Welfare payable |
1 |
|
|
Tax unpaid |
166 |
242 |
|
Accrued expenses |
13 |
6 |
|
Other current liabilities |
|
|
|
Total current liabilities |
20,627 |
25,366 |
|
L/T liabilities |
|
|
|
L/T loan |
950 |
|
|
L/T account payable |
1,800 |
8,955 |
|
Total L/T liabilities |
2,750 |
8,955 |
|
Total liabilities |
23,377 |
34,321 |
|
Owner’s interest |
|
|
|
Paid-up capital |
52,230 |
52,230 |
|
Contributed surplus |
2,090 |
2,090 |
|
Surplus reserves |
556 |
556 |
|
Undistributed profits |
-23,512 |
-25,078 |
|
Total owner’s interest |
31,364 |
29,798 |
|
Liabilities and owner’s interest |
54,741 |
64,119 |
Income Statement (Unit: 1,000):
|
|
Dec. 31st,
2008 |
Dec. 31st,
2009 |
|
Main business income |
65,336 |
78,183 |
|
Main business cost |
53,965 |
68,621 |
|
Tax and associate charge |
206 |
283 |
|
Main business profit |
11,165 |
9,279 |
|
Other business profit |
557 |
28 |
|
Asset depreciation |
|
|
|
Operation expenses |
1,410 |
2,456 |
|
- management expenses |
6,596 |
7,013 |
|
Financial expenses |
597 |
389 |
|
Operation profit |
3,119 |
-551 |
|
Subsidy income |
|
|
|
Non business income |
689 |
605 |
|
-Non business expenses |
38 |
26 |
|
Total profit |
3,770 |
28 |
|
-Income tax |
1,143 |
563 |
|
Net profit |
2,627 |
-535 |
Important Ratios:
|
|
2008 |
2009 |
|
Return on net assets (%) |
8.38 |
-1.80 |
|
Return on total assets (%) |
4.80 |
-0.83 |
|
Net profit margin (%) |
4.02 |
-0.68 |
|
Turnover of total assets |
1.19 |
1.22 |
|
Turnover of current assets |
2.61 |
2.15 |
|
Turnover of account receivable |
-40.68 |
48.44 |
|
Inventory turnover |
4.39 |
8.41 |
|
Asset liability ratio (%) |
42.70 |
53.53 |
|
Current ratio |
1.21 |
1.44 |
|
Quick ratio |
0.62 |
1.11 |
Major Financial Information
|
|
2008 |
2009 |
|
Main business income |
65,336 |
78,183 |
|
Total profit |
3,770 |
28 |
|
Net profit |
2,627 |
-535 |
|
Total assets |
54,741
|
54,741
|
|
Total liabilities |
23,377 |
34,321 |
|
Total owner’s interest |
31,364 |
29,798 |
|
Source from |
government |
government |
|
Whether audited or not |
Yes |
Yes |
SIC Code (
|
Indicators (2009) |
SC |
Industry average |
|
Return on net assets
(%) |
-1.80 |
21.93 |
|
Return on total assets
(%) |
-0.83 |
12.26 |
|
Net profit margin (%) |
-0.68 |
15.43 |
|
Turnover of total assets |
1.22 |
0.79 |
|
Turnover of current
assets |
2.15 |
1.59 |
|
Turnover of account
receivable |
48.44 |
5.88 |
|
Asset liability ratio (%) |
8.41 |
43.63 |
|
Current ratio |
53.53 |
1.58 |
|
Quick ratio |
1.44 |
1.10 |
We mainly analyze Subject company’s indicators
in 2009. SC’s indicators in 2009 were
all negative and below industry average which indicates that SC’s profitability
was poor. SC’s turnover of total assets and turnover of current assets were all
above industry average which indicates that its debt recovery speed is good.
SC’s asset liability was low which indicates that its long-term solvency was
strong. Also, SC’s current ratio and quick ration indicates that its short-term
solvency was strong.
Industry
SIC Code (
Description: manufacture of raw materials that are needed for further
processing of pharmaceuticals.
Status Quo & Trend
As the government is intensifying structural adjustment, the strategic reorganization
trend of this industry is becoming more and more obvious. Local and foreign
capitals will take advantage of local governments’ policies which are used to
deal with economic crisis to enter into pharmaceutical sector. This will affect
and change the situation of this industry. Also, the environmental protection
problem of this industry’s will become more serious.
Subject was established in January 1994 with a registered capital of
52,230,000 Chinese Yuan. Subject Company mainly deals with the producing and
marketing business of chemical raw materials. Despite its long history, SC’s
business scale is average and it reputation and influence power in local
industry still needs to be improved.
SC’s financial data shows that its main
business income in 2009 increased a lot compared with that of 2008. That indicates
that its business condition in 2009 was good. SC’s prepayment in 2009 is high
which indicates that its suppliers take more strict payment measures to it.
SC’s money capital is sufficient which is favorable to its capital turnover. In
addition, SC’s inventory and account receivable were all within reasonable
range which is favorable to its capital turnover and capital operation
efficiency. SC has much other account payable in 2008 and 2009 which indicates
that it has close business relationship with its related companies.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.77 |
|
|
1 |
Rs.71.69 |
|
Euro |
1 |
Rs.63.02 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.