MIRA INFORM REPORT

 

 

Report Date :

31.03.2011

 

Note: The above address was temporary address of the company.

 

IDENTIFICATION DETAILS

 

Name :

PRECISION WIRE INDIA LIMITED

 

 

Registered Office :

Saiman HSC, 2nd Floor, 1st Khed Galli, Prabhadevi, Mumbai – 400025, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

23.11.1989

 

 

Com. Reg. No.:

054356

 

 

CIN No.:

[Company Identification No.]

L31300MH1989PLC054356

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP15082E

 

 

PAN No.:

[Permanent Account No.]

AAACP7555L

 

 

Legal Form :

Public Limited Liability Company. Company’s shares are listed on this stock exchange.

 

 

Line of Business :

Manufacturer of Enamelled Copper Winding Wires.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6300000

 

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mohan Pai

Designation :

Accounts Manager

 

 

LOCATIONS

 

Registered Office :

Saiman HSC, 2nd Floor, 1st Khed Galli, Prabhadevi, Mumbai – 400025, Maharashtra, India

Tel. No.:

91-22-24360089/24376281

Fax No.:

91-22-24362593/24370687

E-Mail :

mumbai@pwil.net

 

 

Factory 1 :

Unit I and II : Atlas Wire

Plot Survey No.: 125/2, Amli Hanuman (66KVA) Road, Silvassa – 396230

 

 

Factory 2 :

Palej Unit : Atlas Wire

Plot No.3, GIDC, N H No.8, Palej – 392220, Bharuch, Gujarat

 

 

DIRECTORS

 

As on 31.03.2010

Name :

Mr. Mahendra R Mehta

Designation :

Chairman and Managing Director and CEO

 

 

Name :

Mr. Milan M Mehta

Designation :

Vice Chairman and Managing Director

 

 

Name :

Mr. Deepak M Mehta

Designation :

Whole Time Director

 

 

Name :

Mr. P N Vencatesan

Designation :

Director

 

 

Name :

Mr. Vijay M Crishna

Designation :

Director

 

 

Name :

Mr. A P Kothari

Designation :

Director

 

 

Name :

Mr. P R Merchant

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. S G Sathe

Designation :

Company Secretary

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2010

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

5,162,615

44.65

Bodies Corporate

1,734,668

15.00

Sub Total

6,897,283

59.65

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

6,897,283

59.65

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

1,100

0.01

Sub Total

1,100

0.01

(2) Non-Institutions

 

 

Bodies Corporate

718,851

6.22

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

2,320,595

20.07

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1,440,721

12.46

Any Others (Specify)

185,073

1.60

Directors & their Relatives & Friends

1,000

0.01

Non Resident Indians

181,773

1.57

Trusts

2,300

0.02

Sub Total

4,665,240

40.34

Total Public shareholding (B)

4,666,340

40.35

Total (A)+(B)

11,563,623

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

Total (A)+(B)+(C)

11,563,623

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Enamelled Copper Winding Wires.

 

 

Products :

 

Product Description

Item Code No.

Winding Wires of Enamelled Copper

85441110

Other Winding Wires

85441190

 

 

 

 

PRODUCTION STATUS AS ON 31.03.2010

 

(A)    Capacities and Production - rounded off to the nearest Metric Ton (MT)

 

CAPACITY @

 

Licensed

MTs.

Installed

a) Winding Wires made of Copper, all types

##

@@

29100

b) Wire Enamels / Resins

##

 

1750**

 

NOTES:

 

@   As certified by the Managing Director and accepted by the Auditors.

##  Licensed Capacity per annum is not indicated due to the abolition of Industrial licenses as per Notification No.

      477 (E) dated July 25, 1991 issued under The Industries (Development and Regulation) Act, 1951

**    For Wire Enamels / Resins. Capacity clubbed together.

 

@@                

                                                                                                                                           MTs

Installed Capacity as on 31.3.2009 32820

32820

      Less : Capacity Reduced due to closure of Palej Unit .

(3200)

***  Less : Capacity Reduction for Paper Taping Equipment as per explanation below

(1200)

      Add : New. Capacity addition during the year 680

680

      Installed Capacity as on 31.3.2010 29100

29100

*** During the year, Capacity for certain Paper Taping Equipment installed

      during 2008-09 reduced by 1200 MT/Year, based on usage in Double Shift instead of

      Triple Shift.

 

 

PRODUCTION

 

Winding Wires Made of Copper

(Finished Goods)

 

Own Account

Job Work Basis

Total 

a) Enamelled Round Wires

13984

4671

18635

b) Other - all types

 

(11859)

1124

(628)

(4545)

3741

(4439)

(16404)

4865

(5067)

 

c) Bare Copper Wires / Strips (intermediate Products, used for Capative consumption only)

 

 

MTs

2009-2010

MTs

2008-2009

Jobwork - Inter Unit    Unit I

                                   Unit II

                                   Palej Unit

327

338

--

134

757

18

                                   Total

665

909

 

d) Bare Wire for Sale

--

e) Waste and Scrap of Copper generated during process on

     Total Production ol items covered under a and b above.

     (Includes 16 MT(32 MT) scrap generated from Rejected Finished Goods Returned

       by Customers)

 

 

** 1325

 

(1220)

     **0ut of the above, 100 MT of Waste and Scrap of Copper was despatched for

        conversion into Copper Rods on Jobwork basis.

 

f) Wire Enamels / Resins

@ 1280

(1074)

©Includes NIL (23) MT of Wire Enamels and 30 (15) MTs of Resin Consumed Captively

 

 

 

GENERAL INFORMATION

 

Bankers :

  • Bank of Baroda, Palej – 392220, Bharuch, Gujarat
  • BNP Paribas, Fort, Mumbai

 

 

Facilities :

 

Particulars

Rs. In millions

31.03.2010

Term Loan

- From a Bank

- Interest accrued and due to Bank

Working Capital borrowings from Banks

 

177.780

1.063

362.028

Total

540.871

 

 

Unsecured Loan

 

Fixed Deposits

25.000

Total

25.000

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S R Divatia and Company

Chartered Accountant

Address :

Mumbai

 

 

Associates/Subsidiaries :

Nil

 


 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

12000000

Equity Shares

Rs.10/- each

Rs.120.000 Millions

3000000

Unclassified Shares

Rs.10/- each

Rs.30.000 Millions

 

Total

 

Rs.150.000 Millions

 

 

 

 

 

Issued:

No. of Shares

Type

Value

Amount

11565223

Equity Shares

Rs.10/- each

Rs.115.652 Millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

11563623

Equity Shares

Rs.10/- each

Rs.115.636 Millions

 

Forfeiture of 1,600 (1,600)

Equity shares (Amount originally paid up)

 

Rs.0.008 Million

 

Total

 

Rs. 115.644 Millions

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

115.644

115.644

115.644

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1469.029

1302.326

1301.532

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1584.673

1417.970

1417.176

LOAN FUNDS

 

 

 

1] Secured Loans

540.871

602.496

733.804

2] Unsecured Loans

25.000

25.000

32.310

TOTAL BORROWING

565.871

627.496

766.114

DEFERRED TAX LIABILITIES

173.937

159.035

151.571

 

 

 

 

TOTAL

2324.481

2204.501

2334.861

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1274.588

1320.394

1280.490

Capital work-in-progress

45.596

26.542

35.866

 

 

 

 

INVESTMENT

0.016

1.611

1.610

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

287.195

424.725

543.045

 

Sundry Debtors

1374.237

786.563

1154.642

 

Cash & Bank Balances

288.797

204.696

329.303

 

Other Current Assets

25.510

16.321

38.562

 

Loans & Advances

209.176

194.086

138.239

Total Current Assets

2184.915

1626.391

2203.791

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1019.497

693.809

1033.788

 

Other Current Liabilities

121.865

55.415

104.374

 

Provisions

39.272

21.213

48.735

Total Current Liabilities

1180.634

770.437

1186.896

Net Current Assets

1004.281

855.954

1016.895

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2324.481

2204.501

2334.861

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

6301.933

5362.208

5739.941

 

 

Other Income

29.967

7.183

9.789

 

 

TOTAL                                     (A)

6331.900

5369.391

5749.730

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Operating Expenses

5858.330

5205.687

5348.587

 

 

TOTAL                                     (B)

5858.330

5205.687

5348.587

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

473.570

163.704

401.143

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

44.755

39.841

46.319

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

428.815

123.863

354.824

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

108.782

103.222

90.025

 

 

 

 

 

Add

EXTRAORDINARY ITEMS (PROFIT ON SALE OF FIXED ASSETS (Building))

14.059

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

334.092

20.641

264.799

 

 

 

 

 

Less

TAX                                                                  (I)

107.863

9.024

92.322

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

226.229

11.617

172.477

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

39.263

38.969

35.195

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

170.000

0.500

120.000

 

 

Interim Dividend

27.753

0.000

0.000

 

 

Final Dividend

23.127

9.251

41.629

 

 

Provision for Corporate Tax on

On Interim Dividend

On Final Dividend

 

4.716

3.930

 

0.000

1.572

 

0.000

7.074

 

BALANCE CARRIED TO THE B/S

35.966

39.263

38.969

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

232.749

188.655

83.960

 

TOTAL EARNINGS

232.749

188.655

83.960

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

523.332

651.150

1115.775

 

 

Consumable Stores and Spares and Repairs to Plant

10.431

27.884

5.370

 

 

Capital Goods

30.665

53.001

38.747

 

TOTAL IMPORTS

564.428

732.035

1159.892

 

 

 

 

 

 

Earnings Per Share (Rs.)

18.76

1.00

--

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2010

30.09.2010

31.12.2010

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

2031.670

1971.630

2036.140

Total Expenditure

1890.440

1808.360

1876.980

PBIDT (Excl OI)

141.230

163.270

159.160

Other Income

2.620

0.610

0.990

Operating Profit

143.850

163.870

160.150

Interest

9.950

10.860

8.780

Exceptional Items

0.000

0.000

[3.840]

PBDT

133.900

153.020

147.530

Depreciation

28.140

28.320

29.380

Profit Before Tax

105.7600

124.690

118.150

Tax

35.930

44.1100

37.140

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

69.830

80.580

81.010

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.0000

0.000

0.000

Other Adjustments

0.000

0.0000

0.000

Net Profit

69.830

80.580

81.010

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

3.57

0.21

2.99

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.30

0.38

4.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.65

0.70

7.59

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.01

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.10

0.98

1.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.85

2.11

1.85

 

LOCAL AGENCY FURTHER INFORMATION

 

Operations

 

Due to the fiscal and monetary measures taken by the Government during 2008 and 2009, the overall economic climate improved during the year and this has resulted improvement in the economy and industrial growth.

 

During the year:

 

[a] the total production of finished goods was about 23500 MT, an increase of approx. 9.40%.

 

[b] Sales Income Gross and Net of Taxes was Rs.6970.634 millions and Rs.6301.934 millions respectively. Sales Income is higher during the year due to higher production on own account and lower job work business.

 

[c] Copper prices remained volatile but in general showed an upward trend during the year. The Company was able to satisfactorily resolve the residual Copper pricing mis-match related issues which had adversely affected the Company's performance in the previous year.

 

[d] Based on the experience of extremely high adverse price movements of input, which affected working of the company during last year, the copper procurement policy for customers' orders of finished products was modified.

 

To protect the interest of the Company against Copper price volatility, the Company enters into hedging transactions of Copper. The net loss on Copper Hedging Transactions squared up during the year is

Rs.48.800 millions (16.300 millions) (rounded off) and the same is included in the Cost of Material Consumed (Schedule 11- B to the Profit and Loss Account for the year).

 

During the year/some consignments of the finished goods sold on own account and on job work account did not reach the plants of the OEM Consumers due to loss en-route. Police complaints have been filed. The goods were insured. The insurance company has disputed the liability in respect of loss of such goods processed on jobwork basis and dispatched to the customers. On such goods sold on own account but lost during transit, pending settlement of insurance claims, an amount of Rs.10.143 millions (rounded off) is accounted under loans and advances (Current Assets).

 

Out of a consignment of copper rods (E C Grade) imported by them from Australia, during December 2007, a total quantity of 33,404 Kgs was lost in transit from Port to the factory. Out of the above, about 29,400 kgs of material was recovered by the Police earlier. As per the Hon. Jurisdictional Court's permission received during the year, the same has been reprocessed and consumed Insurance claim is pending.

 

Due to the slow-down / melt-down of economy in the previous year, the Company deferred plans for expansion. However, equipments ordered earlier are being received during current year and expansion of capacity will materialize during 2010-11. Company is considering investment in alternate energy generation (wind power) in Gujarat. Plans are afoot for further augmenting capacity in fiscal 2011-12.

 

The Company is the Market Leader in the field of winding wires made of Copper in India and continues to explore new export markets. The long term prospects of the Electrical Equipment Manufacturing Industry in general continue to be bright.

 

The Company has discharged all financial obligations on time.

 

During the year, competition continued to be intense, there was significant inflationary pressure. On the whole, the Company has managed to perform well and recorded a major turn-around in financial performance despite challenging conditions.

 

Listing / Dematerialisation of the Company's Equity Shares

 

The Equity Shares of the Company continue to be listed at the Bombay Stock Exchange limited; (BSE) and National Stock Exchange of India Limited (NSE) and required Annual Listing Fees have been paid.

 

The Equity Shares of the Company are compulsorily traded in dematerialized form as prescribed by SEBI. The same are registered with both National Securities Depository Limited, Trade World, 4lh Floor, Kamala Mills Compound, Senapati Bapat Marg, Lower Parel, Mumbai - 400 013, and Central Depository Services (India) Limited, Phiroze Jeejeebhoy Towers, 28"1 Floor, Dalai Street, Mumbai - 400 023, under ISIN No. INE372C01011

 

MANGEMENT DISCUSSION AND ANALSIS

 

Industry Structure and Development:

 

The Company produces Winding Wires made of Copper which are used in the manufacture of both rotating and static electrical equipments. There are a number of players in the industry, many in the SSI sector. Capacities continue to remain fragmented in the country. The capacity utilisation of the Industry has marginally improved. As compared to the previous year, the overall total production of the Company has increased by about 10%. The Company is in the process of expanding capacity further during 2010-11 and 2011 -12. The Company is also engaged in the continuous development of insulating  varnish for captive consumption.

 

 

Areas of Threats:

 

High volatility in the rates of Refined Copper, the primary input, both in international as well as domestic markets, remains an important concern during the year and is likely to remain so for the foreseeable future until the rates of

Copper in the international market stablise.

 

Considering the trend in global commodity prices and domestic prices of food products, inflation is expected to remain high which will put pressure on the costs. Interest rates are likely to harden. Infrastructural growth, including the power sector, needs to be substantially accelerated. Problems of tariff distortions, reform in the Industrial Dispute Act, infrastructural constraints, comparatively higher rates of interest and law and order situation need to be addressed at macro level.

 

Import of Winding Wires made of Copper at a preferential tariff should cease as value addition is low and cost of input is high. Such goods should be excluded from the list of items eligible for import under FTAs.

 

Segment-wise or Product-wise performance:

 

The Company's core activity is production and sale of only one product i.e. Winding Wires made of Copper. The overall production has increased by about 10%. Company's product is well received in domestic and export markets. Though the winding wire division of the Palej Unit remained closed during the year, the overall production and performance of the Company is not affected. There is a marginal increase in production of

insulating varnishes / resins for captive use.

 

Outlook:

 

Fiscal and monetary stimulus measures taken by the Government during 2008 and 2009 have restored normalcy in the Indian economy. Being an Electric-Power- Deficit country, massive investments in the growth of this sector is on a priority agenda of the Government. Their Winding Wires made of Copper are used by the Electrical Equipment manufacturing sector and faster growth of the Electrical-Power sector shall also stimulate the growth of the Industry. While at present there is still recession in some Western economies, massive fiscal and monetary measures adopted by the Western world have helped for ' the present stabilization of overall global economic scenario. In this backdrop, barring unforeseen circumstances, the Indian economy should show reasonably healthy growth during 2010-11.

 

Discussion on Financial Performance with respect to Operational performance

 

During the year, Net Sale Income was higher at Rs.6301.900 millions (Rs.5362.200 millions) due to increase in production and lower quantity of Job work. Outflow for Power and Fuel increased to Rs.159.000 millions (Rs.145.100 millions) due to higher production on the own account, increase in power tariff and higher consumption of fuel used for captive power generation. Salaries and wages were higher at Rs.103.000 millions (Rs.79.000 millions) due to payment of dues to the employees of Palej Unit, revision in the wage agreement of Silvassa Units and higher remuneration to the Executive Directors. Insurance expense is higher at Rs.6.600 millions (Rs.4.400 millions) due to increase in tariff by Insurer. Foreign Exchange Gain is Rs.7.500 millions (Loss Rs.17.800 millions) oh account of exchange rate variations.

 

Reserves and Surplus is Rs.14690.000 millions (Rs.1302.300 millions) as at 31st March, 2010, and Outstanding Term Loan was Rs.178.800 millions (Rs.265.200 millions) Capex Rs.69.600 millions (Rs.145.400 millions) and Capital Work in progress Rs.45.600 millions (Rs.26.500 millions).

 

Inventory has decreased to Rs. 287.200 millions (424.700 millions). Debtors have increased to Rs.1374.200 millions (Rs.786.600 millions) due to higher sale on own account and decrease in jobwork activity. Current Assets comprising Cash and Bank Balances, Loans •and Advances and other current assets are Rs.523.400 millions (Rs.415.100 millions). Total Current assets increased to Rs.2184.900 millions (Rs.162.400 millions) and Current Liabilities to Rs.1141.300 millions (Rs.749.200 millions). Rates of Copper, the principal input, continued to be volatile. To protect the interest of the Company, the Company entered into hedging transactions of copper while following all statutory regulations. Net Loss on squared off Copper Hedging Transactions during the year is Rs. 48.800 millions (Rs.16.300 millions) and the same is included in the cost of Material Consumed (Please refer foot note to Schedule 11 B to the Profit and Loss Account for the year).

 

The Company continues to be market leader in the field of winding wires made of copper in India.

 

The Company has discharged all financial obligations in time on due dates, without any default or delay.

 

AS PER WEBSITE

Profile:

 

 

  • Subject was set up in 1989 for the manufacture of Enamelled Copper Winding Wires. It was promoted by erstwhile Atlas Wires Limited (AWL), Mr. Mahendra Mehta, Mr. Deepak Mehta and Mr. Milan Mehta.
  • Subject has been listed on the Bombay Stock Exchange (523529) and National Stock Exchange (PRECWIRE) since inception.
  • AWL's first manufacturing facility was set up in 1981 in the western Indian state of Gujarat. Two decades later, in 2001, AWL was amalgamated with PWIL.
  • Headquartered in Mumbai, India, PWIL is the largest manufacturer of Copper Winding Wires in the country and uses a combination of Indian skill and foreign technology to ensure the best possible end-product quality.
  • The current installed capacity is about 30,000 metric tonnes/annum. This capacity is further being increased with several expansion projects in the pipeline across various product lines. PWIL has three manufacturing facilities located at Silvassa, Dadra Nagar Haveli and Palej, Gujarat.
  • At PWIL, they produce winding wires as per various technical specifications including IEC, IS, BS, NEMA and JIS as well as per specific requirements the customers may have.
  • Subject’s customers include many large and medium electrical and electronic equipment manufacturers both in India and abroad. The wires are widely used in equipment such as:

 

    • Rotating machines (manufacturer and repairer)
    • Alternators
    • Hermetic motors (for refrigeration and air conditioning equipment)
    • Power and Distribution Transformers
    • Control and Power supply Transformers
    • Ballasts
    • Auto Electricals
    • Electric hand Tools
    • House hold appliances
    • Fans
  • Switchgear, relay and magnet coils

Instruments and audio coils and many others

In recent years, PWIL has been increasingly targeting overseas markets. In the last fiscal year, exports accounted for over 15% of he sales volume.

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 31ST DECEMBER, 2010

 

(Rs. in Millions)

Particulars

Quarter Ended

31.12.2010

(Unaudited)

Nine Months Ended

31.12.2010

(Unaudited)

1. (a) Net Sales / Income from operations

2035.580

6037.946

(b) Other Operating Income

0.560

2.089

Total Income

2036.140

6039.435

2. Expenditure

 

 

(a) (Increase)/Decrease in Stock in trade and work in progress

[3.326]

[114.053]

(b) Consumption of raw materials

1728.745

3244.699

(c) Staff Costs

27.575

79.911

(d) Depreciation

29.379

85.839

(e) Power & Fuel

34.058

106.912

(f) Other Expenditure

89.937

258.332

Total Expenditure

1806.368

5661.640

3. Profit from Operations before Other Income, Interest & Exceptional Items

129.772

377.795

4. Other Income

0.988

4.212

5. Profit before Interest & Exceptional Items

130.760

382.007

6. Interest

8.779

29.579

7. Profit After Interest but before Exceptional Items

121.981

352.428

8. Less: Exceptional (Expense) / Income

[3.838]

[3.838]

9. Profit (+)/Loss (-) before Tax

118.145

348.592

10. Tax expense

 

 

Corporate Tax (including Deffered Tax / Excluding Tax on Dividend)

[37.137]

[117.177]

11. Net Profit (+) /Loss (-) after tax

81.000

231.415

12. Interim Dividend @ Rs.2.40 (Rs.2,40 F.Y. 2009-10) per Equity Shares for the year

--

27.753

13. Final Dividend @ Rs.2.00 per Equity Share

--

--

14. Corporate Tax on Interim Dividend

--

4.809

15. Corporate Tax on Final Dividend

--

--

16. Paid-up equity share capital (Face value of share Rs. 10/- each)

115.636

115.636

17. Reserves excluding revaluation reserve (as per balance sheet)

 

 

18. Earnings Per Share (EPS) (Not Annualised)

 

 

(a) Basic and Diluted EPS before Extraordinary items for the year to date and for the previous year (not to be annulized)

7.01

20.01

(b) Basic and Diluted EPS after Extraordinary items for the year to date and for the previous year (not to be annulized)

7.01

20.01

19. Public Shareholding

 

 

- Number of Shares

4666340

466340

- % of shareholding

40.35

40.35

20. Promoters and promoter group Shareholding

 

 

a) Pledged/Encumbered

 

 

- Number of Shares

--

--

- Percentage of shares (as a % of the total shareholding of promoter and promoter group)

--

--

- Percentage of shares (as a % of the total share capital of the company)

--

--

b) Non-encumbered

 

 

- Number of Shares

6897283

6897283

- Percentage of shares (as a % of the total shareholding of promoter and promoter group)

100.00

100.00

- Percentage of shares (as a % of the total share capital of the company)

58.65

58.65

 

Notes:

 

1 Previous year's figures have been regrouped/reworked wherever necessary to make them comparable with the Current Year.

2 An amount of Rs. 3.836 Millions being provision for impairment for certain Plant and Machinery retired from use in accordance with AS 28 - Impairment of Fixed Assets is reported as Exceptional Expense.

3 The above results have been reviewed by the Audit Committee of the Board and have been approved by the Board of Directors in their meeting held on 27th January, 2011.

4 The Limited Review for the Quarter ended 31st December, 2010 as required under Clause 41 of the Listing Agreement with the Stock Exchanges has been carried out by the Statutory Auditors.

5 The Company is primarily engaged in a single Segment i.e. Business of manufacture of Winding Wires. Therefore, Segment reporting as defined in Accounting Standard AS-17 is not applicable.

6 Details of Investor Complaints received and resolved during the quarter:

 

Complaints pending at the beginning of quarter

Received during the quarter

Disposed off during the quarter

Lying unresolved at the end of the quarter

NIL

NIL

NIL

NIL

 

 


CMT REPORT (Corruption, Money Laundering and Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.77

UK Pound

1

Rs.71.69

Euro

1

Rs.63.02

 


 

SCORE and RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.