MIRA INFORM REPORT

 

 

Report Date :

31.03.2011

 

IDENTIFICATION DETAILS

 

Name :

SAVEX COMPUTERS LIMITED

 

 

Registered Office :

124-B, Maker Chambers III, Nariman Point, Mumbai – 400 021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

16.02.1988

 

 

Com. Reg. No.:

11-46237

 

 

CIN No.:

[Company Identification No.]

U31909MH1988PLC046237

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS37240A

 

 

PAN No.:

[Permanent Account No.]

AAACS5547

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturers, Dealers, Importers and Exporters of all kinds of electronic goods, components, materials, sub-assemblies, instruments, devices and systems.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

 

 

 

 41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Azmera

Designation :

Accounts Department

Date :

30.03.2011

 

 

LOCATIONS

 

Registered Office

/ Factory

/ Head Office :

124-B, Maker Chambers III, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.:

91-22-22881616 / 1717 / 22799999

Fax No.:

91-22-22041656

E-Mail :

savex@bom3.vsnl.net.in

ho@savexcomputers.com

savex@vsnl.com

Website :

http://www.savex.org

 

 

Warehouse

B-4, Mitul Industrial Estate, Village Valiv, Vasai Road, I. E. District, Thane – 401208, Maharashtra, India

 

 

Branches :

Located at

·         Mumbai

·         Vasai

·         Ahmedabad

·         Baroda

·         Bangalore

·         Kolkata

·         Chennai

·         Coimbatore

·         Chandigarh

·         Cochin

·         Ludhiana

·         Delhi

·         Noida

·         Jaipur

·         Lucknow

·         Pune

·         Hyderabad

·         Surat

·         Nashik

·         Nagpur

·         Indore

·         Raipur

·         Vijaywada

·         Dehradun

·         Gurgaon

·         Trivandrum

·         Goa

·         Ranchi

·         Patna

·         Madurai

·         Vishakhapatnam

·         Parwanoo

·         Mangalore

·         Bhubaneshwar

·         Calicut

·         Guwahati

·         Kanpur

·         Varanasi

·         Jammu

 

 

Overseas Office : 

3, Shenton Way, # 12-09 Shenton House, Singapore – 068805

 

 

DIRECTORS

 

AS ON 20.09.2010

 

Name :

Mr.  Anil Ishwarlal Jagasia

Designation :

Chairman Cum Managing Director

Address :

16, Soona Mahal, 143, Marine Drive, Mumbai – 400020, Maharashtra, India

Date of Birth/Age :

24.08.1960

Qualification :

B.E.

Date of Appointment :

16.02.1988

Previous Employment

Savex Corporation – Managing Partner (2 years)

Email :

anil@savexcomputers.com

 

 

Name :

Mrs. Anuradha Anil Jagasia

Designation :

Whole Time Director

Address :

16, Soona Mahal, 143, Marine Drive, Mumbai – 400020, Maharashtra, India

Date of Birth/Age :

15.06.1962

Date of Appointment :

16.02.1988

 

 

Name :

Mr. Devang A. Pandya

Designation :

Whole Time Director

Address :

13, Vora Bhuvan, King Circle, Matunga, Mumbai – 400 019, Maharashtra, India

Date of Birth/Age :

05.06.1964

Date of Appointment :

23.10.2001

 

 

Name :

Mr. Jayant H Goradia

Designation :

Whole Time Director

Address :

203, Asha Niketan, Baptista Road, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

04.09.1960

Date of Appointment :

23.10.2001

Email:

mohan@savexcomputers.com

 

 

Name :

Mr. Raunak Anil Jagasia

Designation :

Director

Address :

16/A, Soona Mahal, 143, Marine Drive, Mumbai – 400020, Maharashtra, India

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 20.09.2010

 

Names of Shareholders

No. of Shares

Anil Ishwarlal Jagasia

199100

Anil Ishwarlal Jagasia J/W Anuradha A. Jagasia

3598200

Anuradha A. Jagasia

200

Anuradha A. Jagasia J/W Anil Ishwarlal Jagasia

600

Deepak L. Dudhane

200

Deepak L. Dudhane J/W Sreedhara D. Dudhane

600

Raunak A. Jagasia

50000

Raunak A. Jagasia J/W Anuradha A. Jagasia

150000

Ravindra L. Dudhane

200

Ravindra L. Dudhane J/W Anita R. Dudhane

600

Savitri I. Jagasia

100

Devang A. Pandya

100

Jayant Goradia

100

Total

4000000

 

AS ON 20.09.2010

 

Category

Percentage

Directors and relatives of directors

99.96

Other top fifty (50) Shareholders

0.04

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers, Dealers, Importers and Exporters of all kinds of electronic goods, components, materials, sub-assemblies, instruments, devices and systems.

 

 

Products :

Products Description

Item Code No.

 

 

Computers Parts and Associates

8471

 

·       Computers

·       Peripherals

·       Electronic goods

·       Components

·       Materials

·       Sub-assemblies

·       Instruments

·       Devices

·       Systems

 

 

GENERAL INFORMATION

 

Suppliers :

·       Aditya Infotech Private Limited

·       Allion Computer Inc.

·       Lanbit India Private Limited

·       Redington India Private Limited

·       Samsung Electronics Company Limited (Display), (Indonesia), (Korea)

·       View Sonic International Corporation, (Malaysia)

·       Savex Enterprises

 

 

Customers :

·       3 Com India Private Limited

·       Add-on Infotech Private Limited

·       BIIT Computers

·       Delstar Systems and Services

·       Eureka Forbes Limited

·       Gemini Infotech Private Limited

·       International Roofs Electronics Systems Private Limited

·       Kunbar Peripherals Private Limited

·       Lanbit Peripherals Private Limited

·       Mini Comp Limited

·       Novo Computers Private Limited

·       Pacific Infotech Private Limited

·       PCS Industries Limited

·       S. D. Computers Limited

·       Sujata Electronics Limited

·       Zenith Computers Limited

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

·         Bank of Baroda

·         Syndicate Bank

·         State Bank of Hyderabad

·         IDBI Bank

·         CITI Bank NA, Bandra Kurla Complex, Bandra (East), Mumbai -400051, Maharashtra,

·         India Centurion Bank, Mumbai, Indore

·         HDFC Bank, Chennai, Coimbatore

·         Union Bank of India, Nariman Point, Mumbai, Maharashtra, India

·         Union Bank of India, Tardeo Branch, 251-B, Sethna House, Mumbai - 400 007, Maharashtra, India

·         Standard Chartered Bank 90, M G Road, Fort, Mumbai – 400001, Maharashtra, India

·         The Hong Kong and Shanghai Banking Corporation Limited, 52/60, M G Road, Fort, Mumbai – 400 001, Maharashtra, India

·         ING Vysya Bank Limited, Mittal Towers, A-Wing Ground Floor 210, Nariman Point, Mumbai – 400021, Maharashtra, India

·         Citi Bank N.A. Citi Tower, Dr. S S Rao Road, Parel, Mumbai – 400 012, Maharashtra, India

·         Barclays Bank Plc 601/603, Ceejay House, Shivsagar Estate, Dr. Annie Besant Road, Worli, Mumbai -400018, Maharashtra, INDIA

 

 

Facilities :

Secured Loans

(As on 31.03.2010)

Rs. in millions

(As on 31.03.2009)

Rs. in millions

Loans and Advances

 

 

From Banks

Secured against stocks, book debts, immovable properties and Personal guarantee of directors

1529.297

572.961

 

 

 

Total

1529.297

572.961

 

 

 

Unsecured Loans

(As on 31.03.2010)

Rs. in millions

(As on 31.03.2009)

Rs. in millions

Short Term Loans and Advances

 

 

Directors

120.000

110.000

Others

--

--

Total

120.000

110.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N. K. Karla and Associates

Chartered Accountant

Address :

Sai Chamber, 1st Floor, Opp. Gulmarg Co-operative Housing Society, R. C. Marg, Chembur Naka, Mumbai - 400 071, Maharashtra, India

Tel. No.:

91-22-25293005/7

 Fax No.:

91-22-25293649

 E-Mail :

karla.narender@mtnl.net.in  

nkkalras@gmail.com

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010 

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/- each

Rs.100.000 millions

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4000000

Equity Shares

Rs.10/- each

Rs.40.000 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

40.000

40.000

40.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

604.748

412.185

308.636

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

644.748

452.185

348.636

LOAN FUNDS

 

 

 

1] Secured Loans

1529.297

572.961

671.828

2] Unsecured Loans

120.000

110.000

83.000

TOTAL BORROWING

1649.297

682.961

754.828

DEFERRED TAX LIABILITIES

0.591

1.021

0.855

 

 

 

 

TOTAL

2294.636

1136.167

1104.319

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

30.188

24.788

25.558

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.093

0.089

0.096

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1044.674
521.656
402.836

 

Sundry Debtors

1421.996
794.794
693.248

 

Cash & Bank Balances

7.108
10.133
9.377

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

260.070
209.665
156.823

Total Current Assets

2733.848
1536.248
1262.284

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

NA
273.062
91.858

 

Current Liabilities

302.515
17.314
14.585

 

Provisions

167.188
134.862
77.176

Total Current Liabilities

469.703
425.238
183.619

Net Current Assets

2264.145
1111.010
1078.665

 

 

 

 

MISCELLANEOUS EXPENSES

0.210

0.280

0.000

 

 

 

 

TOTAL

2294.636

1136.167

1104.319

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

11165.806

8070.405

6593.970

 

 

Other Income

6.934

6.244

2.262

 

 

TOTAL                                     (A)

11172.740

8076.649

6596.232

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Sales

 

7621.214

6250.249

 

 

Administrative and Establishment Expenses

 

39.308

31.985

 

 

Selling and Marketing Expenses

10946.954

47.954

29.838

 

 

Staff Cost

 

84.962

56.135

 

 

Donation

 

0.734

1.501

 

 

Miscellaneous Expenses W/Off

 

0.000

0.000

 

 

TOTAL                                     (B)

10946.954

7794.172

6369.708

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

225.786

282.407

226.524

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

113.463

110.180

69.874

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

112.323

172.227

156.650

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.753

7.994

7.851

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

105.570

164.233

148.799

 

 

 

 

 

Less

TAX                                                                  (I)

(89.801

57.876

52.326

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

195.371

106.357

96.473

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

330.567

247.009

173.344

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

20.000

20.000

20.000

 

 

Dividend

2.400

2.400

2.400

 

 

Tax on Dividend

0.408

0.408

0.408

 

BALANCE CARRIED TO THE B/S

503.121

330.558

247.009

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

96.546

58.982

 

 

 

 

 

 

Earnings Per Share (Rs.)

--

26.59

24.12

 

 


  

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.74

1.32

1.46

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.94

2.03

2.26

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.81

10.52

11.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.36

0.43

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.28

2.45

2.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.82

3.61

6.87

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sundry Creditors Details:

 

Particulars

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

31.03.2008

Sundry Creditors

 

 

 

Dues of micro small and medium enterprises

0.000

0.000

0.000

Dues of other creditors

Fur Goods

For Expenses

 

0.000

0.000

 

253.903

19.159

 

69.058

22.799

 

OPEATIONS:

 

Financial Year was one of the best years from a business Prospectus. Their company performance was excellent and the same is reflected in the results. Their company crossed the 10000 millions mark for the first time in FY 10. Good demand for products. Exploring news business opportunities, starting business with new vendors and better utilization of available resources resulted in an outstanding performance of their company

 

Form No. 8

 

Name of the company

SAVEX COMPUTERS LIMITED

Presented By

Citi Bank N.A. and Savex Computer Limited 

1) Date and description of instrument creating the change

Dated : 29th July, 2003

No Instrument; but a mortgage created by way of deposit of title deeds in respect of the Company’s immovable properties as security.

2) Amount secured by the charge/amount owing on the securities of charge

Rs.3.466 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

·         Unit No. 104 on the First Floor in CFC Building of Mitul Industrial Premises Co-Op Housing Society Limited, situated at Village Valiv, Taluka – Vasai and District – Thane admeasuring about 295 sq. ft. together with all rights title and interest in respect of the said Unit No. 104 in the Society.

·         Unit No. 105 on the First Floor in CFC Building of Mitul Industrial Premises Co-Op Housing Society Limited, situated at Village Valiv, Taluka – Vasai and District – Thane admeasuring about 295 sq. ft. together with all rights title and interest in respect of the said Unit No. 104 in the Society.

·         Unit No. 106 on the First Floor in CFC Building of Mitul Industrial Premises Co-Op Housing Society Limited, situated at Village Valiv, Taluka – Vasai and District – Thane admeasuring about 295 sq. ft. together with all rights title and interest in respect of the said Unit No. 104 in the Society.

4) Gist of the terms and conditions and extent and operation of the charge.

The company has created a mortgage by way of deposit of title deeds in respect of the above properties for securing the financial facilities aggregating to Rs.3.466 millions in favor of the Bank to the Borrower to secure repayment of all monies including interest, costs, charges and expenses due or becoming due and payable by the Borrower to the Bank under or in respect of all or some or any of the facilities either in Indian or Foreign currencies granted and / or agreed to be granted to the Borrower by way of overdrafts, cash credits, term loans, pre-shipment and post shipment credits, opening a letters of credit, issuing of guarantees including deferred payment guarantees and indemnities, negotiation and discounting of demand and / or usance bills and cheques Inland as well as foreign and such other facilities as may be agreed upon from time to time between the Bank and the Borrower ad for any other indebtedness and liabilities past, present and future of the Borrower to the Bank.  

5) Name and Address and description of the person entitled to the charge.

Citi Bank N.A.

Citi Tower, Dr. S S Rao Road, Parel, Mumbai – 400 012, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

N.A.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

N.A.

 

Corporate identity number (CIN) Foreign company registration number

U31909MH1988PLC046237

Name of the Company

SAVEX COMPUTERS LIMITED

Address

124-B, Maker Chambers III, Nariman Point, Mumbai – 400 021, Maharashtra, India

This form is for

Modification of Charge

Charge identification (ID) number of the charge to be modified

10095163

Type of Charge

·         Book debts

·         Movable property

·         Floating charge

Particulars of the charge holder 

Barclays Bank Plc

601/603, Ceejay House, Shivsagar Estate, Dr. Annie Besant Road, Worli, Mumbai -400018, Maharashtra, INDIA

kanakendu.banerjee@barclays.com

Nature or description of the instrument(s) creating or modifying the charge

Supplemental Hypothecation Agreement

Date of the instrument creating or modifying the charge

27.08.2010

Amount secured by the charge

Rs. 235.000 Millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

·         Rate of Interest

 Interest / Commission - As agreed by and with the Bank from time to time.

 

·         Terms of Repayment

As agreed by and with the Bank from time to time.

 

·         Margin

 As applicable, if any.

 

·         Extent and operation of the charge:

Hypothecation by way of first ranking pari passu charge on the hypothecated assets of Company as particularly described in Column No.14 for repayment of Rs.23.50 Crs and all other amount due and payable by the Company to the Bank.

 

  • Others

Hypothecated Assets shall be the continuing security for payment of the facility together with all interest and all other monies due to the Bank and any future loans provided by the Bank.

Short particulars of the property charged (including location of the property)

First ranking pari passu charge on all the movable properties of the Company, present and future, including without limitation its stocks of raw materials, semi finished and finished goods, outstanding, receivables, investments, deposits, book debts, monies receivable, claims, bills and consumable stores and other movables. (As more described in the Schedule 2 of enclosed Deed)

Date of last modification prior to the present modification

30/12/2009

Particulars of the present modification

By present modification, the existing charge of Rs.15 Crores enhanced to Rs.23.50 Crores.

 

 

Corporate identity number of the company

U31909MH1988PLC046237

Name of the company

SAVEX COMPUTERS LIMITED

Address of the registered office or of the principal place of  business in India of the company

124-B Maker Chambers Linariman Point, Mumbai - 400021, Maharashtra, India

This form is for

Modification of charge

Type of charge

Immovable property

Particular of charge holder

Kotak Mahindra Bank Limited, 36-38a, Nariman Bhavan, 227,D, Nariman Point, Mumbai – 400021, Maharashtra, India

Nature of instrument creating charge

As Per Constructive Memorandum Of Entry Attached

Date of instrument Creating the charge

30/01/2011

Amount secured by the charge

Rs. 200.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest :

As Per Terms Of Banks Sanction Letter

 

Terms of repayment :

As Per Terms Of Banks Sanction Letter

 

Margin :

As Per Terms Of Banks Sanction Letter

 

Extent and operation of the charge :

First pari-passu charge by way of equitable mortgage on the immovable properties being land and building situated at Vasai and Bangalore belonging to the Borrower to secure the due repayment of financial facilities granted by the Bank to the borrower

 

Other :

Nil

Short particulars of the property charged (Including location of the property)

  1. Property Including Land And Building Situated At Unit No.8, Ground Floor, Sampanji Ramaswamy Temple Road, In Corporation Division No. 59, Bangalore And
  2. Unit No. 104, 105 And 106 Situated At Cfc Bld,. Mutul Indl. Premises Co-Op. Housing Soc. Ltd., Village - Valiv, Vasai Road, Thane Together With All Bldg. And Structures Thereon And
  3. Plant And Machinery Attached To Earth Or Permanently Fastened To Anything Attached On Earth More Specifically Described In Second Schedule To The Constructive Moe

Date of instrument modifying the charge

16/11/2010

Particulars of the present modification

By this modification the company has extnded the mortgage over its immovable property at bangalore and vasai to secure the due repayment of financial facilities aggregating rs. 20 crore.

 

 

Fixed Assets

 

·         Gala at Vasai and Andheri

·         Improvement of Leased Property

·         Computers

·         Electronic Equipment

·         Furniture and Fixture

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.77

UK Pound

1

Rs.71.69

Euro

1

Rs.63.02

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.