![]()
MIRA INFORM REPORT
|
Report Date : |
30.03.2011 |
IDENTIFICATION DETAILS
|
Name : |
SEAFRESH-COMERCIO PRODUTOS ALIMENTARES LDA |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2009 |
|
|
|
|
Date of Incorporation : |
08.11.2005 |
|
|
|
|
Legal Form : |
Private Limited Company |
|
|
|
|
Line of Business : |
Import, export and Trade Food |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
12.470,00 Euros |
|
Status : |
Satisfactory |
|
Payment
Behaviour : |
Regular |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2010
|
Country Name |
Previous Rating (30.09.2010) |
Current Rating (31.12.2010) |
|
|
A2 |
a2 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Name |
SEAFRESH-COMERCIO PRODUTOS ALIMENTARES LDA |
|
|
|
|
|
V.A.T. Number / NIF |
507504062 |
|
Address |
|
|
|
|
Locality |
LISBOA |
Postal Code |
1990-203-LISBOA |
|
Municipality |
LISBOA |
District |
LISBOA |
|
|
|
|
|
|
C.A.E.(Rev 3) |
46900- Non-specialized wholesale trade |
|
|
|
All the amounts
are express in Euros, otherwise you will be advised |
|
Legal Form |
Private Limited Company |
|
|
|
Constitution |
08-11-2005 |
V.A.T. Number / NIF |
507504062 |
|
Capital |
5.000,00 |
|
|
|
Sales in : 31-12-2009 |
2.447.772,00 |
Shareholders Funds in: 31-12-2009 |
327.849,00 |
|
Credit |
Recommended |
Credit Limit |
12.470,00 |
|
Condition |
|
Tendency |
Stationary |
|
Financing |
Guaranteed |
Payments |
Good |
|
Actual Condition |
In activity |
|
|
|
VANDA PATRICIA |
Managing-Partner |
|
MILLENNIUM BCP |
Carnaxide |
|
Registered on the Register Record Office of Lisboa with the Register
Number 507504062 in 14-01-2010 |
|
Constitution celebrated in 08-11-2005 published on Diário da República
number 106 of 01-06-2006 |
|
To oblige the company it is necessary 1 signatures |
|
In 14-01-2010 on Portal MJ of 18-01-2010 head office change |
|
In 31-10-2007 on Portal MJ of 31-01-2008 manager change |
|
The Capital is 5.000,00 |
|
|
with the following distribution |
|
PAULA CRISTINA |
4.900,00 |
98% |
|
VANDA PATRICIA |
100,00 |
2% |
|
Name |
PAULA CRISTINA |
|
Function |
Partner |
|
|
|
|
Name |
VANDA PATRICIA |
|
Function |
Managing-Partner |
|
Address |
Rua Pedro Nunes, 2 – 1.º A |
|
Locality |
Linda-a-Velha |
|
Line of Business |
Percentage |
|
Importação, exportação e comércio produtos
alimentares (Import, export and trade food) |
100% |
|
Type of Clients |
Retailers/Public |
|
|
|
Sales Conditions |
Cash/credit |
|
|
|
Head office and installations |
|
Had head office Praceta Florbela Espanca, n.º 1 – 4.º E, CARNAXIDE,
2790-070, CARNAXIDE |
|
There are no of incidents on our database |
|
Consulted sources say that the subject has been respecting its payments
and commercial commitments, so credit connections with this company are
recommended. |
|
|
31-12-2009 |
|
|
Intangible Assets |
145,00 |
|
|
Tangible Assets |
31.943,00 |
|
|
Stocks |
127.756,00 |
|
|
Short Term Receivable |
529.560,00 |
|
|
Banks and Cash |
13.595,00 |
|
|
Accruals and Deferrals |
522,00 |
|
|
Total Assets |
703.521,00 |
|
|
Shareholder’s Funds |
327.849,00 |
|
|
Short Term Payable |
368.247,00 |
|
|
Accruals and Deferrals |
7.425,00 |
|
|
Total Liabilities and Shareholder’s Funds |
703.521,00 |
|
|
Cost of Goods and Consumable Materials |
2.250.698,00 |
|
|
Outside Supplies and Services |
77.460,00 |
|
|
Personnel Costs |
39.519,00 |
|
|
Sales |
2.447.772,00 |
|
|
|
31-12-2007 |
31-12-2008 |
31-12-2009 |
|
Net Sales |
3.508.249,00 |
2.588.473,00 |
2.447.772,00 |
|
Net Income For the Year |
125.486,00 |
56.788,00 |
31.802,00 |
|
Current Assets |
590.804,00 |
674.852,00 |
671.433,00 |
|
Short Term Payables |
389.442,00 |
422.572,00 |
368.247,00 |
|
Cash Flow |
201.362,00 |
252.280,00 |
303.186,00 |
|
Total Assets |
636.124,00 |
726.280,00 |
703.521,00 |
|
Total Liabilities |
396.867,00 |
430.235,00 |
375.672,00 |
|
Shareholders Funds |
239.258,00 |
296.046,00 |
327.849,00 |
|
Personnel Costs |
30.286,00 |
40.715,00 |
39.519,00 |
|
|
31-12-2007 |
31-12-2008 |
31-12-2009 |
|
FINANCIAL SITUATION |
|
|
|
|
General Liquidity |
1,52 |
1,60 |
1,82 |
|
Immediate Liquidity |
1,24 |
1,03 |
1,48 |
|
Financial Autonomy |
0,38 |
0,41 |
0,47 |
|
Solvency |
0,60 |
0,69 |
0,87 |
|
RENTABILITY |
|
|
|
|
Sales Rentability |
3,58 % |
2,19 % |
1,30 % |
|
Sales Rate Increase |
|
(26,22) % |
(5,44) % |
|
EFFICIÊNCY |
|
|
|
|
Assets Turnover |
5,52 |
3,56 |
3,48 |
|
Balance Sheet |
||
|
CoinEURO |
|
Date31-12-2009 |
|
|
||
|
|
Gross Assets |
Depreciations /
Provisions |
Net Assets |
|
Intangible Assets |
|
Subtotal |
976,00 |
831,00 |
145,00 |
|
Tangible Assets |
|
Subtotal |
93.404,00 |
61.461,00 |
31.943,00 |
|
Stocks |
|
Subtotal |
127.756,00 |
|
127.756,00 |
|
Short Term Receivable |
|
Subtotal |
534.048,00 |
4.488,00 |
529.560,00 |
|
Bank Deposits and Cash |
|
Cash |
2,00 |
|
2,00 |
|
Bank Deposites |
13.593,00 |
|
13.593,00 |
|
Subtotal |
13.595,00 |
|
13.595,00 |
|
Accruals and Deferrals |
|
Deferred Cost |
522,00 |
|
522,00 |
|
Subtotal |
522,00 |
|
522,00 |
|
Total Assets |
770.301,00 |
66.780,00 |
703.521,00 |
|
Shareholders Funds and Liabilities |
|
Shareholders Funds |
|
Capital |
5.000,00 |
|
|
Treasury Stock: |
|
|
|
Reserves : |
|
|
|
Free |
1.000,00 |
|
|
Net Retained |
290.046,00 |
|
|
Net Income For the Year |
31.802,00 |
|
|
Total |
327.849,00 |
|
|
Short Term Payable |
|
Bank Loans |
50.000,00 |
|
|
Suppliers Fixed Asset |
27.307,00 |
|
|
State and Other Public Bodies |
13.465,00 |
|
|
Other Creditors |
174.254,00 |
|
|
Trade Creditors |
103.220,00 |
|
|
Subtotal |
368.247,00 |
|
|
Accruals and Deferrals |
|
Accrued Charges |
7.425,00 |
|
|
Subtotal |
7.425,00 |
|
|
TOTAL LIABILITIES |
375.672,00 |
|
|
TOTAL LIABILITIES AND SHAREHOLDERS FUNDS |
703.521,00 |
|
|
Income Statement |
|
Costs and Losses |
|
Cost of Materials Consumed and Goods Sold: |
|
|
|
Subtotal |
2.250.698,00 |
|
|
Outside Supplies and Services |
77.460,00 |
|
|
Personnel Costs |
|
|
|
Subtotal |
39.519,00 |
|
|
Depreciation |
20.456,00 |
|
|
Subtotal |
20.456,00 |
|
|
Other Operating Costs |
2.592,00 |
|
|
Int. and Similar Costs: |
|
|
|
Subtotal |
31.419,00 |
|
|
Ext. Costs and Losses |
152,00 |
|
|
Taxation Over Income |
12.013,00 |
|
|
Net Income For the Year |
31.802,00 |
|
|
Income and Profits |
|
Sales of : |
|
|
|
Products |
2.447.772,00 |
|
|
Subtotal |
2.447.772,00 |
|
|
Trading Securities Income |
|
|
|
Int. and Similar Costs |
|
|
|
Other |
17.708,00 |
|
|
Extra Income and Gains |
632,00 |
|
|
Net Income For the Year |
31.802,00 |
|
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.67 |
|
|
1 |
Rs.71.63 |
|
Euro |
1 |
Rs.63.09 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.