MIRA
INFORM REPORT
|
Report Date : |
02.05.2011 |
IDENTIFICATION DETAILS
|
Name : |
FUELCO COAL INDIA LIMITED |
|
|
|
|
Registered
Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
10.08.2004 |
|
|
|
|
Com. Reg. No.: |
11-147921 |
|
|
|
|
CIN No.: [Company Identification
No.] |
U10100MH2004PLC147921 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
NGPF00212C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACF8231B |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company. |
|
|
|
|
Line of Business
: |
Subject deals in Indigenous, Imported Steam Coal, Wash Coal,
Liaisoning for Coal and Transportation. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 260000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be slow but correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION DECLINED BY
Management non Co-operative.
LOCATIONS
|
Registered Office : |
|
|
Tel. No.: |
91-712-2770018/ 21/ 45/ 65/ 70 |
|
Fax No.: |
91-712-2770088 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
As on 30.09.2010
|
Name : |
Mr. Anshul Agrawal |
|
Designation : |
Director |
|
Address : |
Fulwanti Palace, 926/B, Deshpande Lay out, Central Avenue, Nagpur-440008,
Maharashtra, India |
|
Date of Birth/Age : |
30.12.1990 |
|
Date of Appointment : |
01.10.2010 |
|
DIN No,: |
03273673 |
|
|
|
|
Name : |
Mr. Navlkishore Ganpatlal Agarwal |
|
Designation : |
Managing Director |
|
Address : |
Fulwanti Palace, 926/B, Deshpande Lay out, Central Avenue,
Nagpur-440008, Maharashtra, India |
|
Date of Birth/Age : |
20.07.1960 |
|
Date of Appointment : |
11.08.2004 |
|
DIN No.: |
00548590 |
|
|
|
|
Name : |
Mr. Kamalkishore Ganpatlal Agrawal |
|
Designation : |
Director |
|
Address : |
Fulwanti Palace, 926/B, Deshpande Lay out, Central Avenue,
Nagpur-440008, Maharashtra, India |
|
Date of Birth/Age : |
20.08.1955 |
|
Date of Appointment : |
11.08.2004 |
|
DIN No.: |
00548514 |
|
|
|
|
Name : |
Mrs. Sarojdevi Navlkishore Agrawal |
|
Designation : |
Director |
|
Address : |
Fulwanti Palace, 926/B, Deshpande Lay out, Central Avenue,
Nagpur-440008, Maharashtra, India |
|
Date of Birth/Age : |
10.09.1963 |
|
Date of Appointment : |
15.02.2007 |
|
DIN No.: |
01435420 |
|
|
|
|
Name : |
Mr. Satram Lokumal Keswani |
|
Designation : |
Director |
|
Address : |
House No. E 44, Sector 44, Noida-201303, |
|
Date of Birth/Age : |
28.04.1932 |
|
Date of Appointment : |
15.02.2007 |
|
DIN No.: |
00190790 |
|
|
|
|
Name : |
Mr. Vinod Sukhdeoprasad Tiwari |
|
Designation : |
Director |
|
Address : |
Plot No. 6, Deotale Layout, |
|
Date of Birth/Age : |
28.12.1961 |
|
Date of Appointment : |
15.12.2006 |
|
DIN No.: |
01721315 |
|
|
|
|
Name : |
Mr. Kesharichand Jain |
|
Designation : |
Director |
|
Address : |
Abhinav Kirtapart S 5 Laxmi Nagar, Nagpur-440010, |
|
Date of Birth/Age : |
28.04.1938 |
|
Date of Appointment : |
15.12.2006 |
|
DIN No.: |
01721419 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Navalkishore Agrawal |
|
584000 |
|
Kamalkishore Agrawal |
|
1000 |
|
Jugalkishore Agrawal |
|
1000 |
|
Fulwantidevi Agrawal |
|
1000 |
|
Chhayadevi Agrawal |
|
1000 |
|
Sarojdevi Agrawal |
|
267500 |
|
Savitadevi Agrawal |
|
1000 |
|
Navalkishore Agrawal |
|
1300000 |
|
Saroj Devi Agrawal |
|
1000000 |
|
Total |
|
3156500 |
Equity Share Breakup (Percentage of Total Equity)
As on 30.09.2010
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject deals in Indigenous, Imported Steam Coal, Wash Coal,
Liaisoning for Coal and Transportation. |
GENERAL INFORMATION
|
`No. of Employees : |
Not Divulged by the management |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
State Bank of |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Mr. Pradeep Bagadia Chartered Accountant |
|
Address : |
Fawara Chowk, Gandhibag, Nagpur-440002, |
CAPITAL STRUCTURE
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6000000 |
Equity Shares |
Rs. 10/- each |
Rs. 60.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3156500 |
Equity Shares |
Rs. 10/-
each |
Rs. 31.565
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
31.565 |
31.565 |
65.380 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
33.943 |
27.716 |
13.079 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
65.508 |
59.281 |
78.459 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
67.665 |
10.420 |
0.000 |
|
|
2] Unsecured Loans |
56.199 |
54.939 |
15.010 |
|
|
TOTAL BORROWING |
123.864 |
65.359 |
15.010 |
|
|
DEFERRED TAX LIABILITIES |
0.019 |
0.021 |
0.016 |
|
|
|
|
|
|
|
|
TOTAL |
189.391 |
124.661 |
93.485 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
2.038 |
0.610 |
0.175 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
1.717 |
1.716 |
6.266 |
|
|
DEFERREX TAX ASSETS |
0.134 |
0.153 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
5.177
|
1.762 |
0.000 |
|
|
Sundry Debtors |
130.667
|
114.566 |
34.963 |
|
|
Cash & Bank Balances |
0.912
|
7.501 |
13.386 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
68.275
|
57.572 |
84.406 |
|
Total
Current Assets |
205.031
|
181.401 |
132.755 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
12.398
|
47.402 |
38.846 |
|
|
Other Current Liabilities |
0.000
|
0.000 |
0.000 |
|
|
Provisions |
7.330
|
12.128 |
7.289 |
|
Total
Current Liabilities |
19.728
|
59.530 |
46.135 |
|
|
Net Current Assets |
185.303
|
121.871 |
86.620 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.199 |
0.311 |
0.424 |
|
|
|
|
|
|
|
|
TOTAL |
189.391 |
124.661 |
93.485 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income (Sales and Transportation) |
536.759 |
661.140 |
198.505 |
|
|
|
Other Income |
0.030 |
0.945 |
4.403 |
|
|
|
TOTAL (A) |
536.789 |
662.085 |
202.908 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of |
509.230 |
614.820 |
180.516 |
|
|
|
Administrative and Selling Expenses |
13.075 |
21.101 |
9.511 |
|
|
|
TOTAL (B) |
522.305 |
635.921 |
190.027 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
14.484 |
26.164 |
12.881 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
7.318 |
3.949 |
1.899 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
7.166 |
22.215 |
10.982 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.184 |
0.076 |
0.071 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
6.982 |
22.139 |
10.911 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
2.336 |
7.502 |
4.040 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
4.646 |
14.637 |
6.871 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.47 |
-- |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
0.87
|
2.21 |
3.39 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.30
|
3.35 |
5.50 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.37
|
12.16 |
8.21 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.11
|
0.37 |
0.14 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.19
|
2.11 |
0.78 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
10.39
|
3.05 |
2.88 |
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF SUNDRY
CREDITORS
(Rs.
in Millions)
|
Particulars |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
Sundry Creditors |
|
|
|
|
Due to SSI Units |
0.000 |
0.000 |
|
|
Due to Others |
12.398 |
47.402 |
|
|
Total |
12.398 |
47.402 |
38.846 |
Financial Results:
During the year, the company achieved sales turnover of Rs. 536.759 Millions
as against Rs. 661.140 Millions during the last year. After providing Rs. 0.184
Million towards depreciation, and Rs. 7.318 Millions for interest and further
Rs. 2.320 Millions against taxation, the company earned net profit after tax of
Rs. 4.646 Millions as against Rs. 14.950 Millions during the last year.
Bankers Charges
Report as per Registry
|
This form is for |
Creation of
charge |
|
Corporate
identity number of the company |
U10100MH2004PLC147921 |
|
Name of the
company |
FUELCO COAL INDIA LIMITED |
|
Address of the
registered office or of the principal place of business in |
|
|
Type of charge |
Book Debts Movable Property Floating Charge |
|
Particular of
charge holder |
State Bank of |
|
Nature of
description of the instrument creating or modifying the charge |
Agreement of Loan
cum Hypothecation |
|
Date of
instrument Creating the charge |
16.03.2009 |
|
Amount secured by
the charge |
Rs. 145.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest CC: At 1.50%
above SBAR present effective Rate 13.75% Terms of
Repayment On Demand Margin Finished Goods:
25% Domestic
Receivables : 30% Letter of Credit
: 25% Bank Guarantee:
25% Extent and
Operation of the charge The charge operates
as a security on the properties of the company |
|
Short particulars
of the property charged |
Hypothecation of
charge over existing as well as future entire finished goods, raw material
stores and spares of the unit at their godown premises or at some other
places including goods in transit, outstanding moneys book debt and
receivables. |
Fixed Assets:
·
Computer
·
Furniture and Fixture
·
Mobile Handset
·
Invertor
·
Air Conditioner
·
Water Purifier
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.38 |
|
|
1 |
Rs.73.88 |
|
Euro |
1 |
Rs.65.83 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.