MIRA INFORM REPORT

 

 

Report Date :

02.05.2011

 

Note:

Correct name of the company is “INDO AUTOTECH LIMITED”.

 

IDENTIFICATION DETAILS

 

Name :

INDO AUTOTECH LIMITED

 

 

Registered Office :

Plot No.334-338, Sector-24, Faridabad – 121 005, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

15.09.2006

 

 

Com. Reg. No.:

05-036369

 

 

CIN No.:

[Company Identification No.]

U34300HR2006PLC036369

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Providing Sheet Metal Components, Tubular Components,
Fineblanked Components, Assemblies, Sub Assemblies.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1805000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Plot No.334-338, Sector-24, Faridabad – 121 005, Haryana, India 

Tel. No.:

91-129-4028209-13

Fax No.:

91-129-4028209-13/ 4028212

E-Mail :

info@indoautotech.com

marketing@indoautotech.com

rpclahli@yahoo.co.in

Website :

http://www.indoautotech.com

 

 

Overseas Office 1 :

Europe Office:

Goethestrasse 19, D-77855 Achern, Germany

E-Mail :

euroteam@indoautotech.com

 

 

Overseas Office 2 :

Europe Office:

Janderstr.8, D-68199 Mannheim, Germany

E-Mail :

neuchel@indoautotech.com

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Anand Kumar Jain

Designation :

Managing Director

Address :

H.No-672, Sector-14, Faridabad, Haryana, India 

Date of Appointment :

15.09.2006

DIN No.:

00059290

 

 

Name :

Mr. Sajan Kumar Jain

Designation :

Whole Time Director

Address :

H.No-1443, Sector-14, Faridabad, Haryana, India 

Date of Appointment :

15.09.2006

DIN No.:

00061401

 

 

Name :

Mr. Satish Jain

Designation :

Director

Address :

H.No-1443, Sector-14, Faridabad, Haryana, India 

Date of Appointment :

15.09.2006

DIN No.:

0011033

 

 

Name :

Mr. Navdeep Chawla

Designation :

Director

Address :

H.No-216, Sector-15, Faridabad, Haryana, India 

Date of Appointment :

01.04.2007

DIN No.:

00286448

 

 

Name :

Mr. Sulekh Chand Jain

Designation :

Director

Address :

MD-25, Pitam Pura, Delhi, India

Date of Appointment :

01.04.2007

DIN No.:

01599429

 

 

Name :

Mr. Narender Kumar Jain

Designation :

Director

Address :

Plot No-263, Sector-29,Ganga Apartment, Noida, Uttar Pradesh, India

Date of Appointment :

01.04.2007

DIN No.:

01682822

 

 

KEY EXECUTIVES

 

Name :

Mr. Kapil Kumar Marwah

Designation :

Secretary

Address :

6/29, Single Storey, Ramesh Nagar, New Delhi – 110 015, India

Date of Birth/Age :

12.09.1979

Date of Ceasing :

04.08.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

 

No. of Shares

Sajan Kumar Jain

 

8798510

Anand Kumar Jain

 

2547990

Satish Jain

 

170000

Trishla Jain

 

5000

Babita Jain

 

5000

Nisha Jain

 

65000

Renu Jain

 

105000

Sarvottam Pumps Limited, India

 

1797000

Divyam Knitwears Limited, India

 

91150

Total

 

13584650

 

As on 31.01.2011

 

Names of Allottee

 

 

No. of Shares

Sunit Infoways Private Limited, India

 

6000

Focus Industrial Resources Limited, India

 

15000

Manvi Trading Private Limited, India

 

9000

Sunit IT Solutions Private Limited, India

 

10000

Euphoria Capital Limited, India

 

10000

RLS Holiday Resorts Private Limited, India

 

9000

Mahalaxmi Realmart Private Limited, India

 

9000

Milap Automotive Private Limited, India

 

16000

Warsi Overseas Private Limited, India

 

11000

Ishaan Management Solution Private Limited, India

 

6000

Sharda India Private Limited, India

 

10000

SLR Marketing Private Limited, India

 

4000

Pawan Shut Holding Limited, India

 

6600

Rapchik Foods Private Limited, India

 

6000

Nipun Infotech Private Limited, India

 

10000

Lakshya Trexim Private Limited, India

 

4000

Elba Communication Limited, India

 

3000

Deo Jewellers Limited, India

 

3000

Divakar Infosolutions Private Limited, India

 

6000

Akshay Softech Private Limited, India

 

5000

Leo Sales Company Private Limited, India

 

6000

Aman Infocom Private Limited, India

 

4000

New Age Infrabuilders Private Limited, India

 

2000

Active Promotions and Enents Private Limited, India

 

                     5000

Yogya Infotech Private Limited, India

 

7000

Mahagun Sales and Trade Private Limited, India

 

5000

J.V. Trading Private Limited, India

 

4000

M.Y Trading Overseas Private Limited, India

 

4000

CSR Marketing Private Limited, India

 

4000

Total

 

199600

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

13.90

Directors or relatives of directors

 

86.10

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Sheet Metal Components, Tubular Components,
Fineblanked Components, Assemblies, Sub Assemblies.

 

 

 

 

GENERAL INFORMATION

 

Customers :

v      Honda

v      Recaro

v      Yamaha

v      JCB

v      Maruti

v      FCC RICO

v      New Holland

v      IFB

v      Makino

v      Trelleborg Automotive

v      Numerics

 

 

Bankers :

v      ICICI Bank Limited, Land Mark Race Cource Circle, Alkapuri, Baroda – 390 015, Gujarat, India

v      State Bank of India

v      United Bank of India

v      HDFC Bank

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Secured Loan:-

(Including Interest accrued and due thereon)

 

 

ICICI ECB Loan Account

(Against Hypothecation of plant and machinery)

77.197

99.339

ICICI Bank Term Loan Account

(Against hypothecation of plant and machinery)

0.000

174.316

United Bank of India A/c MTL

(Against hypothecation of Book Debts and Stock)

213.006

0.000

ICICI Bank Cash Credit Limit

(Against hypothecation of Book Debts and Stock)

10.211

26.595

ICICI Bank Current A/c

17.450

2.468

State Bank of India Canter Loan Account

(Against hypothecation of Book Debts and Stock)

1.016

0.000

ICICI Bank A/c Inova Loan A/c

0.466

0.000

United Bank of India (CC A/c)

(Against hypothecation of Auto Truck and Car)

54.876

0.000

HDFC Bank Account

(Against hypothecation of Cars)

0.236

0.761

Maruti Udyog Limited Auto Loan

(Against hypothecation of Cars)

0.102

0.218

Total

374.560

303.697

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Unsecured Loan:-

(Including Interest accrued and due)

 

 

American Express Banking Corporation (Credit Card)

0.286

0.000

Due to Directors

12.222

0.000

Total

12.508

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sudhir Choudhary and Associates

Chartered Accountants

Address :

205, Om Shubham Tower, Neelam Bata Road, Faridabad – 121 001, Haryana, India

Tel. No.:

91-129-4004429/ 4038429

Fax No.:

91-129-4004428

E-Mail :

scaff8@airtelmail.in

 

 

CAPITAL STRUCTURE

 

After 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

20000000

Equity Shares

Rs.10/- each

Rs.200.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

13784250

Equity Shares

Rs.10/- each

Rs.137.843 millions

 

 

 

 

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

20000000

Equity Shares

Rs.10/- each

Rs.200.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

13584650

Equity Shares

Rs.10/- each

Rs.135.847 millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

135.847

125.377

116.965

2] Share Application Money

2.000

5.532

2.494

3] Reserves & Surplus

313.442

168.105

55.614

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

451.289

299.014

175.073

LOAN FUNDS

 

 

 

1] Secured Loans

374.560

303.697

207.879

2] Unsecured Loans

12.508

0.000

3.611

TOTAL BORROWING

387.068

303.697

211.490

DEFERRED TAX LIABILITIES

39.051

22.455

4.902

 

 

 

 

TOTAL

877.408

625.166

391.465

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

714.643

492.367

328.547

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.500

0.500

0.500

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

141.153

67.006

35.318

 

Sundry Debtors

225.069

144.494

124.375

 

Cash & Bank Balances

11.397

24.328

7.498

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

77.347

73.769

63.376

Total Current Assets

454.966

309.597

230.567

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

267.369

152.703

179.209

 

Other Current Liabilities

11.597

22.991

7.217

 

Provisions

14.073

2.165

5.990

Total Current Liabilities

293.039

177.859

192.416

Net Current Assets

161.927

131.738

38.151

 

 

 

 

MISCELLANEOUS EXPENSES

0.338

0.561

24.267

 

 

 

 

TOTAL

877.408

625.166

391.465

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1536.959

1085.450

677.499

 

 

Other Income

3.346

5.842

3.823

 

 

TOTAL                                     (A)

1540.305

1091.292

681.322

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase/ Decrease in the stock of finished goods and scrap

(17.863)

(0.777)

(4.251)

 

 

Manufacturing, Administration and Other Expenses

1417.676

993.329

636.430

 

 

Preliminary Expenses W/off 

0.147

0.147

0.147

 

 

Deferred Expenses W/off

0.076

0.076

0.079

 

 

TOTAL                                     (B)

1400.036

992.775

632.405

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

140.269

98.517

48.917

 

 

 

 

 

Less

INTEREST                                                         (D)

34.117

25.918

11.350

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

106.152

72.599

37.567

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

25.094

15.839

7.525

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

81.058

56.760

30.042

 

 

 

 

 

Less

TAX                                                                  (H)

31.466

19.973

28.420

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

49.592

36.787

1.622

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

39.916

1.614

(0.008)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

89.509

38.401

1.614

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.65

2.93

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

3.22

3.37

0.24

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.27

5.23

4.43

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.93

7.08

5.37

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.19

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.51

1.61

2.31

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.55

1.74

1.20

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FINANCIAL REVIEW:

 

For the year, the Net income of the company stood at Rs.1536.959 millions as against the previous years’ Net income of Rs.1085.450 millions. Profits before Interest, Financial Expenses, Depreciation and Tax (PBIDT) for the Current Year are Rs.140.268 millions while in the previous year it was Rs.98.515 millions. Profit after Tax (PAT) in the previous year was Rs.36.787 millions while in the year it stood at Rs.49.592 millions.

 

FORM 8:

 

Corporate identity number of the company

U34300HR2006PLC036369

Name of the company

INDO AUTOTECH LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No.334-338, Sector-24, Faridabad – 121 005, Haryana, India

E-Mail: rpclahli@yahoo.co.in

This form is for

Creation of charge

Type of charge

Immovable Property

Book Debts

Movable Property

Others (Entire current assets and fixed assets)

Particular of charge holder

ICICI Bank Limited, Land Mark Race Cource Circle, Alkapuri, Baroda – 390 015, Gujarat, India

E-Mail: vandana@brmco.com

Nature of description of the instrument creating or modifying the charge

Deed of hypothecation and mortgage declaration

Date of instrument Creating the charge

07/04/2011

Amount secured by the charge

Rs.120.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Cash credit: sum of I-Base and spread p.a.

WCDL: sum of I-Base and spread p.a.

Bank Guarantee: Commission - 0.70% p.a. Handling Fees - 0.30% p.a.

Commission on LC: 1% p.a.

Buyers credit: As quoted by IBG

 

Terms of Repayment:

On demand / due dates

 

Margin:

Cash credit and WCDL: Uniform margin of 25% against all components of inventory and book debts (cover period for book debts 90 days)

Guarantees covering disputed liabilities - 100%

Financial guarantees - 15%

Performance guarantees - 15%

Letter of credit: 10%

Buyers credit: Nil

 

Extent and Operation of the charge:

First charge on the following ranking pari-passu between ICICI Bank India, IBG Hong Kong, United bank of India and HDFC Bank Limited.

1. Current assets

2. Movable fixed assets other than assets financed by other banks and FIs.

3. All moveable assets of the company financed by the ECB Facility.

4. Equitable Mortgage on plot no. 316, 334, 335, 336, 338, Sector 24, Faridabad and land and building situated at Plot No.132 and 133, Sector 8 Manesar, Gurgaon

 

Others:

The above is to secure Cash Credit Rs.50.000 millions, WCDL-Negotiated Line (As a sub limit of cash credit) Rs.50.000 millions, Letters of Credit (LC) Rs.60.000 millions, Bank guarantee Rs.10.000 millions and Buyers credit (As a sub limit of Letters of Credit) Rs.60.000 millions

Short particulars of the property charged

First charge on the current assets ranking pari-passu between ICICI Bank Limited, India, IBG Hong Kong and United bank of India and HDFC Bank Limited

First charge on the movable fixed assets ranking paripassu between ICICI Bank Limited, India, IBG Hong Kong, United bank of India and HDFC Bank Limited other than assets financed by other banks and FIs

First charge on all moveable assets of the company financed by the ECB Facility ranking pari-passu between

ICICI Bank India, IBG hong Kong, United bank of India and HDFC Bank Limited

First charge by way of equitable mortgage on plot no. 316, 334, 335, 336, 338, Sector 24, Faridabad and land and building situated at Plot No.132 and 133, Sector 8 Manesar, Gurgaon raking paripassu between ICICI Bank Limited, India, IBG Hong Kong, United bank of India and HDFC Bank Limited

 

FIXED ASSETS:

 

v      Air Compressor

v      Air Conditioner

v      Building

v      Computer

v      Card Punching Machine

v      Crane

v      Diesel Genset

v      Effluent Treatment

v      EPABX

v      Escalator

v      Fire Equipment

v      Office Equipment

v      Plant and Machinery

v      Printer

v      Software

v      Tools and Dies

v      Vehicles

v      Structure Trolley

v      Scanner

v      Jigs and Fixture

v      Electrical Installation

v      Vehicles 

 

 WEBSITE DETAILS:

 

Commitment to quality and sense of innovation is deep rooted in the company. The company has the most impressive track record in meeting stringent quality requirements and is committed to make available products of the best quality standards at the most competitive prices. The company is certified ISO/TS 16949:2002, ISO 14001:2004 and OHSAS 18001:1999 by DNV.

 

By exceeding their customer requirements Indo has become a valued supplier of major Sheet Metal Components, Tubular components and assemblies and Sub assemblies to leading OEM’s in the Indian as well as global automotive Industry.

 

Their Engineering, Production and Quality Assurance departments coordinate to guarantee and maintain the highest quality levels. Process controls assure quality from prototype through production.

 

Production Facilities

 

Indo has a modern plant having covered area of 3,10,000 sq. ft. and latest world class manufacturing and testing facilities. Their team approach with their customers ensures a smooth transition from the development stages into the manufacture of the product. Their engineering staff reviews customer requirements, part design and anticipated order volumes and then suggests the most cost effective way to manufacture the part.


They offer a complete and highly skilled in-house tool design equipped with state of art CAD/CAM facilities, CMM’s and CNC machines. Their press shop has the most productive and advanced presses which assure high accuracies and tool life.


The presses range from 10-400 tons and provide the capacity to handle any job. The company also specializes in fine blanked components from simple to the very complex.


The company also offers a range of secondary operations to meet diverse customers needs such as all types of welding, CNC Pipe bending, powder coating, specialized heat treatment etc. which are carried in-house. Outsourcing other operations further enhances their capability.


Their engineering, production and quality control departments coordinate to guarantee and maintain the highest quality levels. Process controls assure quality from prototype through production.

 

Design and Development

 

They have a complete a highly skilled and qualified Design and development Team equipped with state of art CAD/CAM facilities, CMM’s and CNC machines.


The design team ensures precise drawing output with software’s like CAD/CAM Solid Works, then the development team looks after the component from this stage until the component is sent to the customers.


Their engineering, production and quality control departments coordinate to guarantee and maintain the highest quality levels. Process controls assure quality from prototype through production.

 

Awards

 

Indo Autotech Limited has won numerous awards for its best performance by its customers like Honda, Yamaha and Hongo.Indo Autotech Limited has also won awards for implementing best HR practices and making contribution to Environment improvements by Indian Government.

 

The below picture shows the Chairman of the company receiving award from the chief minister of Haryana for being rated as the second best factory in the state of Haryana for its HR practices and working conditions.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.38

UK Pound

1

Rs.73.87

Euro

1

Rs.65.83

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.