![]()
|
Report Date : |
02.05.2011 |
IDENTIFICATION DETAILS
|
Name : |
MAHESHWARI PHARMACEUTICALS (INDIA) LIMITED |
|
|
|
|
Registered
Office : |
G – 1, East of Kailash, New Delhi – 110065 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
19.02.2002 |
|
|
|
|
Com. Reg. No.: |
55-114280 |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24231DL2002PLC114280 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCM0359C |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company. |
|
|
|
|
Line of Business
: |
Manufacturer of Ayurvedic Medicines. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject seems to be an established and reputed company in its field.
Trade relations are fair. Business is active. The valuation report and networth
statement provided seems to be satisfactory. No complaints have been heard
from indirect or market sources. It would be advisable to take adequate securities while dealing with
the subject. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
|
|
|
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
G – 1, East of Kailash, New Delhi – 110065, India |
|
Mobile No.: |
91-9319074663 (Mr. Deepak Maheshwari) |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Plot No.07, Sector – 6 B, IIE, SIDCUL, Haridwar, India |
|
Tel. No.: |
91-1334-239218/ 320272 |
|
Fax No.: |
91-1334-239218 |
|
E-Mail : |
|
|
Area : |
4000 |
|
Location : |
Leased |
|
|
|
|
Branch Office : |
A-48/14, Site – IV, Sahibabad Industrial Area, Ghaziabad, India |
|
Tel. No.: |
91-120-3299239/ 2896494 |
|
Fax No.: |
91-120-2896515 |
|
E-Mail : |
|
|
Location : |
Leased |
DIRECTORS
(AS ON 29.09.2010)
|
Name : |
Mr. R. P Maheshwari |
|
Designation : |
Managing Director |
|
Address : |
A-6, Surya Nagar, Ghaziabad – 201010, Uttar Pradesh, India |
|
Date of Birth/Age : |
15.12.1946 |
|
Qualification : |
B. Sc. |
|
Experience : |
40 years |
|
Date of Appointment : |
19.02.2002 |
|
PAN No.: |
AAOPM5893R |
|
|
|
|
Name : |
Mr. Sanjeev Maheshwari |
|
Designation : |
Director |
|
Address : |
A-6, Surya Nagar, Ghaziabad – 201010, Uttar Pradesh, India |
|
Date of Birth/Age : |
28.09.1964 |
|
Qualification : |
M. Sc. |
|
Experience : |
15 years |
|
Date of Appointment : |
19.02.2002 |
|
PAN No.: |
AAQPM4329N |
|
|
|
|
Name : |
Mr. Tarun Maheshwari |
|
Designation : |
Director |
|
Address : |
A-6, Surya Nagar, Ghaziabad – 201010, Uttar Pradesh, India |
|
Date of Birth/Age : |
12.04.1973 |
|
Qualification : |
B. Com |
|
Experience : |
10 years |
|
Date of Appointment : |
19.02.2002 |
|
PAN No.: |
AAOPM9840L |
|
|
|
|
Name : |
Mr. Pramod Maheshwari |
|
Designation : |
Director |
|
Address : |
A-6, Surya Nagar, Ghaziabad – 201010, Uttar Pradesh, India |
|
Date of Birth/Age : |
15.03.1963 |
|
Qualification : |
B. Com |
|
Experience : |
20 years |
|
Date of Appointment : |
19.02.2002 |
|
PAN No.: |
AFPPM2021R |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 29.09.2010)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Deepak Maheshwari |
|
25000 |
|
Tarun Maheshwari |
|
127500 |
|
R. P Maheshwari |
|
210000 |
|
Manorma Devi |
|
22500 |
|
Sangeeta Maheshwari |
|
30000 |
|
Pramod Maheshwari |
|
170000 |
|
Sanjeev Maheshwari |
|
177500 |
|
IIa Maheshwari |
|
22500 |
|
Shalini Maheshwari |
|
5000 |
|
Neelima Maheshwari |
|
10000 |
|
Bharat Bearings Limited, India |
|
15000 |
|
Maverick electronics Private Limited, India |
|
20000 |
|
Shankar Nylons Limited, India |
|
25000 |
|
|
|
|
|
Total |
|
860000 |
(AS ON 30.09.2010)
|
Category |
|
Percentage |
|
|
|
|
|
Bodies corporate |
|
7.00 |
|
Directors or relatives of directors |
|
93.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Ayurvedic Medicines. |
|
|
|
|
Terms : |
|
|
Selling : |
Credit (90 days) |
|
|
|
|
Purchasing : |
Credit (60 days) |
PRODUCTION STATUS
|
Particulars |
|
Installed Capacity |
Actual Production |
|
|
|
|
|
|
Syrup/ Liquid |
|
30000 Bottle per
day |
15000 Bottle per
day |
|
Tablets |
|
10 Lac per day |
05 Lac per day |
|
Capsule |
|
03 Lac per day |
02 Lac per day |
|
|
|
|
|
GENERAL INFORMATION
|
Customers : |
Wholesalers |
|
|
|
|
No. of Employees : |
76 (Office – 6, Factory – 60 and Branch – 10) |
|
|
|
|
Bankers : |
· State Bank of India Sector – 4, Bhel, Ranipur, Hardwar – 249403, Uttaranchal, India |
|
|
|
|
Facilities : |
Credit Limit – Rs.10.000 Millions from State Bank of India |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Pramod Maheshwari and Company Chartered Accountant |
|
Address : |
G-1, East of Kailash, New Delhi – 110065, India |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Share |
Rs.10/- each |
Rs.10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
860000 |
Equity Share |
Rs.10/- each |
Rs.8.600
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
8.600 |
6.385 |
6.385 |
|
|
2] Share Application Money |
0.220 |
1.835 |
2.125 |
|
|
3] Reserves & Surplus |
7.504 |
1.173 |
3.542 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
16.324 |
9.393 |
12.052 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
12.771 |
14.652 |
13.052 |
|
|
2] Unsecured Loans |
5.800 |
0.148 |
0.320 |
|
|
TOTAL BORROWING |
18.571 |
14.800 |
13.372 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
34.895 |
24.193 |
25.424 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
14.228 |
15.946 |
20.704 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
8.488
|
5.933 |
3.926 |
|
|
Sundry Debtors |
19.929
|
25.172 |
21.202 |
|
|
Cash & Bank Balances |
2.600
|
1.219 |
0.251 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
4.767
|
1.545 |
0.697 |
|
Total
Current Assets |
35.784
|
33.869 |
26.076 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
8.824
|
17.568 |
10.814 |
|
|
Other Current Liabilities |
6.123
|
7.773 |
10.307 |
|
|
Provisions |
0.170
|
0.293 |
0.260 |
|
Total
Current Liabilities |
15.117
|
25.634 |
21.381 |
|
|
Net Current Assets |
20.667
|
8.235 |
4.695 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.012 |
0.025 |
|
|
|
|
|
|
|
|
TOTAL |
34.895 |
24.193 |
25.424 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
50.232 |
60.357 |
52.901 |
|
|
|
JOB/ Consultancy Charges |
6.167 |
6.152 |
1.266 |
|
|
|
Interests and Other Income |
0.020 |
0.000 |
0.071 |
|
|
|
TOTAL (A) |
56.419 |
66.509 |
54.238 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Sold |
31.096 |
39.102 |
31.092 |
|
|
|
Salaries and Wages |
7.495 |
7.977 |
7.678 |
|
|
|
Power and Fuel |
2.643 |
2.907 |
2.445 |
|
|
|
Freight and Cartage |
0.992 |
1.177 |
1.176 |
|
|
|
Conveyance and Travelling |
2.629 |
2.690 |
2.682 |
|
|
|
Discount and Rebate |
2.402 |
2.099 |
1.037 |
|
|
|
Business Promotion |
0.288 |
0.775 |
0.501 |
|
|
|
Insurance |
0.061 |
0.057 |
0.129 |
|
|
|
Staff Welfare |
0.068 |
0.126 |
0.106 |
|
|
|
Other Expenses |
3.214 |
3.770 |
2.881 |
|
|
|
TOTAL (B) |
50.888 |
60.680 |
49.727 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
5.531 |
5.829 |
4.511 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
2.670 |
2.415 |
2.272 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
2.861 |
3.414 |
2.239 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
1.760 |
1.982 |
0.912 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
1.101 |
1.432 |
1.327 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.170 |
0.293 |
0.081 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
0.931 |
1.139 |
1.246 |
|
|
|
|
|
|
|
|
|
Less: |
DEPRECIATION
EARLIER YEARS |
0.000 |
3.508 |
0.000 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1.173 |
3.542 |
2.296 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
2.104 |
1.173 |
3.542 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.08 |
-- |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.208 |
|
PAT / Total Income |
(%) |
1.65
|
1.71 |
2.30 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.19
|
2.37 |
2.51 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.20
|
2.87 |
2.84 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.07
|
0.15 |
0.11 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.06
|
4.30 |
2.88 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.37
|
1.32 |
1.22 |
LOCAL AGENCY FURTHER INFORMATION
NOTE:
The Registered Office of the company has been shifted from 4/5,
Servpriya Viharnear IIT Gate, New Delhi – 110016, India, to the present address
w.e.f. 01.09.2007.
------------------------------------------------------------------------------------------------------------------------------
FINANCIAL RESULTS:
The company has earned a Net Profit Before Tax of Rs.1.101 Millions for
the year ended 31st March 2010. (Previous year Net profit before Tax
rs.1.432 Millions).
------------------------------------------------------------------------------------------------------------------------------
COMPUTATION OF INCOME
MR.
SANJEEV MAHESHWARI
(RS.
IN MILLIONS)
|
PARTICULARS |
2009-2010 |
|
|
|
|
Salary Income |
|
|
From M/s Maheshwari Pharmaceuticals India limited |
0.224 |
|
|
|
|
Income from
other sources |
|
|
Interests on Saving Bank A/c |
0.001 |
|
Consultancy Charges |
0.077 |
|
Dividend Income – Rs.0.004 Million (Exempted) |
-- |
|
|
|
|
Gross Total
Income |
0.302 |
|
|
|
|
Less: Rebate U/s 80 C for Payment to LIC Restricted to |
0.100 |
|
Less: Rebate U/s 80 D for Mediclaim |
0.007 |
|
|
|
|
Taxable Income |
0.195 |
|
|
|
|
Tax ion above |
0.005 |
|
|
|
|
Education Cess |
0.000 |
|
|
|
|
Total Tax |
0.005 |
|
|
|
|
Interests Due |
0.000 |
|
|
|
|
Total Tax |
0.005 |
|
|
|
|
Tax Paid |
0.005 |
------------------------------------------------------------------------------------------------------------------------------
COMPUTATION OF INCOME
MR.
RAJINDER PRASAD MAHESHWARI
(RS.
IN MILLIONS)
|
PARTICULARS |
2009-2010 |
|
|
|
|
From Income
Salary |
|
|
From M/s Maheshwari Pharmaceuticals India limited |
0.266 |
|
|
|
|
Income from
House Property |
|
|
Rental Income from Ranipur Haridwar |
0.066 |
|
Less: deduction @ 30 % for Repairs |
0.020 |
|
Less: Interests SBI on Housing Loan |
0.037 |
|
|
0.009 |
|
|
|
|
Income
from other sources |
|
|
Fixed Deposit Interests |
0.010 |
|
Interests on Saving Bank A/c |
0.012 |
|
Interests on National saving certificates |
0.002 |
|
Dividend Rs.0.005 (Exempte) |
-- |
|
|
|
|
Gross Total
Income |
0.301 |
|
|
|
|
Less: Rebate U/s 80 C |
0.100 |
|
|
|
|
Taxable Income |
0.201 |
|
|
|
|
Tax ion above |
0.005 |
|
|
|
|
Education Cess |
0.000 |
|
|
|
|
Total Tax |
0.005 |
|
|
|
|
Tax Deducted at
sources |
|
|
Development Credit Bank Limited |
0.001 |
|
Maheshwari Pharmaceutical Limited |
0.002 |
|
|
|
|
Balance Tax |
0.002 |
|
|
|
|
Interests Due |
0.000 |
|
|
|
|
Total Tax |
0.003 |
|
|
|
|
Tax Paid |
0.003 |
-----------------------------------------------------------------------------------------------------------------------------
COMPUTATION OF INCOME
MR.
TARUN MAHESHWARI
(RS.
IN MILLIONS)
|
PARTICULARS |
2009-2010 |
|
|
|
|
Salary Income |
|
|
Partner Salary From M/s Maheshwari Pharmaceuticals India limited |
|
|
A-48/14, Site 4, Sahibabad Industrial Area |
0.266 |
|
|
|
|
Income from
other sources |
|
|
Interests on Saving A/c |
0.002 |
|
Income of Two Minor Childs – Interests Kishan Vikas Parta Rs.0.004
Million out of which rebate U/s 10 @ 1500/- per child |
0.001 |
|
Dividend
– Rs.0.002 Million (Exempted) |
-- |
|
|
|
|
Gross Total
Income |
0.270 |
|
|
|
|
Less: Rebate U/s 80 C for Payment to LIC |
0.100 |
|
|
|
|
Taxable Income |
0.170 |
|
|
|
|
Tax on above |
0.002 |
|
|
|
|
Education Cess |
0.000 |
|
|
|
|
Total Tax Due |
0.002 |
|
|
|
|
Tax Deducted at sources
|
|
|
Maheshwari Pharmaceutical Limited |
0.002 |
------------------------------------------------------------------------------------------------------------------------------
COMPUTATION OF INCOME
MR.
PRAMOD MAHESHWARI
(RS.
IN MILLIONS)
|
PARTICULARS |
2009-2010 |
|
|
|
|
Salary Income |
|
|
From M/s Maheshwari Pharmaceuticals (India) limited |
0.266 |
|
|
|
|
Income from
other sources |
|
|
Interests on Saving Bank A/c and Misc.
Receipts |
0.005 |
|
Dividend Income – Rs.10.553 Millions (Exempted) |
-- |
|
|
|
|
Gross Total
Income |
0.272 |
|
|
|
|
Less: Rebate U/s 80 C for Various Payment |
0.100 |
|
Less: Rebate U/s 80 D for Mediclaim |
0.009 |
|
|
|
|
Taxable Income |
0.163 |
|
|
|
|
Tax on above |
0.001 |
|
|
|
|
Education Cess |
0.000 |
|
|
|
|
Total Tax |
0.001 |
|
|
|
|
Tax deducted at
sources |
|
|
Maheshwari Pharmaceuticals India limited |
0.002 |
|
|
|
|
Refund Due |
0.000 |
------------------------------------------------------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES
MR.
R. P. MAHESHWARI
(RS.
IN MILLIONS)
ASSETS
IMMOVABLE
PROPERTY
|
Address of the Property with Survey No/
Door No.etc. |
A-6, Surya Nagar, Ghaziabad – Value
Rs.20.000 Millions S-356, Shivalik Nagar, Haridwar – Value
Rs.3.000 Millions |
|
|
|
|
Whether Freehold/ Leasehold |
Yes Freehold |
|
|
|
|
Type of Property: Commercial/ Residential/
Agricultural |
Residential |
|
|
|
|
Area/ Extent of Land |
210 sq. yard/ 162 sq. mtr. |
|
|
|
|
Present
Market / Assessed Value |
Rs.30.000
Millions |
INVESTMENT
IN BUSINESS CAPITAL
|
Name of the
company / firm/ concern in which investment is made |
Maheshwari
Pharmaceuticals (India) Limited |
|
|
|
|
Date of
Investments |
28 August |
|
|
|
|
Present valuer of Investments |
Rs.2.100 Millions |
DEPOSITS OF THE BANK/ COMPANY WHERE DEPOSITS ARE
HELD
|
Name of the
Bank/ Company/ were deposits are held |
Corporation Bank
A/c No.50019 Vivek Vihar,
Delhi, India |
|
|
|
|
Present value of deposits |
Rs.0.010 Million |
SHARES/
DEBENTURES/ MUTUAL FUNDS/ UNITS ETC.
|
Description |
Shares/ Mutual Funds |
|
|
|
|
Present
Value |
Rs.0.500 Million
|
|
TOTAL ASSETS |
RS.32.610
MILLIONS |
|
NET WORTH |
RS.32.610
MILLIONS |
------------------------------------------------------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES
MR.
SANJEEV MAHESHWARI
(RS.
IN MILLIONS)
ASSETS
IMMOVABLE
PROPERTY
|
Address of the Property with Survey No/
Door No.etc. |
40, Ghaziabad, Uttar Pradesh, India |
|
|
|
|
Whether Freehold/ Leasehold |
Freehold |
|
|
|
|
Type of Property: Commercial/ Residential/
Agricultural |
Residential |
|
|
|
|
Area/ Extent of Land |
188 sq. yard |
|
|
|
|
Mortgaged for availing loan if any,
details thereof |
H. Loan Rs.3.500 Millions |
|
|
|
|
Present
Market / Assessed Value |
Rs.15.000
Millions |
INVESTMENT
IN BUSINESS CAPITAL
|
Name of the
company / firm/ concern in which investment is made |
Maheshwari
Pharmaceuticals (India) Limited |
|
|
|
|
Date of
Investments |
28 August, 2009 |
|
|
|
|
Present valuer of Investments |
Rs.1.775 Millions |
DEPOSITS OF THE BANK/ COMPANY WHERE DEPOSITS ARE
HELD
|
Name of the
Bank/ Company/ were deposits are held |
Corporation Bank
A/c No.57916 Vivek Vihar,
Delhi, India |
|
|
|
|
Present value of deposits |
Rs.0.040 Million |
SHARES/
DEBENTURES/ MUTUAL FUNDS/ UNITS ETC.
|
Description |
Shares |
|
|
|
|
Present
Value |
Rs.0.300 Million
|
LIFE
INSURANCE POLICIES
|
Policy Numbers |
121802350/ 230428200 |
|
|
|
|
Date of Policy |
11.12.2003 / 01.07.1996 |
|
|
|
|
Type of Policy Endowment whole life etc. |
Endowment / Endowment |
|
|
|
|
Sum Assured |
Rs.0.500 Million and Rs.0.250 Million |
|
|
|
|
Surrender Value |
Rs.0.325
Millions |
VEHICLES
OWNED
|
Date of Purchases |
June 2010 |
|
|
|
|
Present Market
Value |
Rs.0.300 Million
|
OTHER
ASSETS
|
Furniture and Fixtures |
0.020 |
|
|
|
|
Cash in hand |
0.010 |
|
|
|
|
Jewellery |
0.150 |
|
|
|
|
Total Value of
Other assets |
Rs.0.180 Million
|
|
TOTAL ASSETS |
RS.17.920 MILLIONS
|
|
NET WORTH |
RS.17.920
MILLIONS |
------------------------------------------------------------------------------------------------------------------------------
VALUATION REPORT IN RESPECT OF IMMOVABLE
PROPERTY
|
Date of visit of the site |
01.04.2011 |
|
|
|
|
Date of making valuation |
02.04.2011 |
|
|
|
|
Name of the owner’s of the property |
Maheshwari Pharmaceuticals (India) Limited
Through it’s Director Mr. R. P. Maheshwari
|
|
|
|
|
Whether necessary enquiries have been made
from the concerned locality with regard to the ownership of the property. |
Yes |
|
|
|
|
If the property is under Joint ownership/
co-ownership, share of each such owner. Are the shares undivided? |
Company Property |
|
|
|
|
Brief description of the property |
|
|
-
Location, Street, Ward No. -
Flat/ Plot No. |
Plot No.7, Sector-6 B, Integrated
Industrial Estate, BHEL, Ranipur, District – Hardwar. |
|
|
|
|
Is the I P bears the same description / details as mentioned in the
documents/ title deeds |
Yes |
|
|
|
|
Is the property situated in Residential /Commercial / Mixed Area /
Industrial Area |
Industrial area developed by “SIDCUL” |
|
|
|
|
Is the property situated in an unauthorized l authorized
colony. |
Authorized Industrial area |
|
|
|
|
Classification of locality-high class/ middle class / poor class. |
High and medium industries are present |
|
|
|
|
Is the I.P. in question is under encroachment |
No |
|
|
|
|
Proximity to civic amenities like schools, hospitals, offices,
markets, cinema halls etc. |
Available within 2.0 to 3.0 Km. at Shivalik Nagar, Hardwar |
|
|
|
|
Area supported by documentary proof, shape, dimensions and physical
features |
Area of land = 4000.00 Sqm as per lease deed no. -
4012, dated 09-05-2005. East - 100 M. Plot no.-
8 West - 100 M. Plot no.-
6 North - 49
M. Plot nos.- 10 and 11 South - 40 M. Road 45 M. wide |
|
|
|
|
Is the construction / built up property is as per the plan approved by
the competent authority |
As per bye – Laws |
|
|
|
|
Is the freehold or lease hold land? |
Leasehold |
|
|
|
|
If lease-hold, the name of lessor/ lessee, nature of lease, dates of
commencement and termination of lease |
Lessor – SIDCUL Lessee – Maheshwari Pharmaceutical (India)
Limited Commencement – 09.05.2005. Total Term – 90 years |
|
|
|
|
Is there any restrictive covenant in regard to use of land? If so,
details be given. |
Industrial use is permitted. |
|
|
|
|
Does the land fall in an area included in any town planning scheme or
any development plan of Govt. or any statutory body? |
Under state Industrial Development
Authority (SIDA) of Uttarakhand Govt. |
|
|
|
|
Is the property notified for acquisition by Govt. or any statutory
body. |
NA |
|
|
|
|
Is the building owner-occupied/ tenanted/ both? |
Owner – Occupied |
|
|
|
|
The valuer
should give in detail his approach to valuation of the property and indicate
how the value has been arrived at, supported by necessary calculations. |
|
|
Present market Value of the Property |
Rs.35.430 Millions |
|
|
|
|
Present realizable value of the property |
Rs.30.000 Millions |
------------------------------------------------------------------------------------------------------------------------------
TRADE REFERENCE:
· R. K. Dispo-Packs – SIDCUL Haridwar
Jai
Enterprises, Jwalapur, Haridwar
Herbal
Automations, Kankhal, Haridwar
Alaknanda
Herbals, Shivalik Nagar, Haridwar
------------------------------------------------------------------------------------------------------------------------------
FORM 8:
|
This form is for |
Modification of charge |
|
Charge identification number of the
modified |
80045342 |
|
Corporate identity number of the company |
U24231DL2002PLC114280 |
|
Name of the company |
Maheshwari Pharmaceuticals (India) Limited |
|
Address of the registered office or of the
principal place of business in |
G-1, East of Kailash, New Delhi – 110065,
India |
|
Type of charge |
Book Debts Immovable Property Others – Stock |
|
Particular of charge holder |
State Bank of India Ranipur, Hardwar – 249403, Uttaranchal,
India |
|
Nature of description of the instrument
creating or modifying the charge |
Supplemental agreement of loan cum
hypothecation Memorandum of deposit of title deeds |
|
Date of instrument Creating the charge |
31.03.2008 |
|
Amount secured by the charge |
Rs.15.000 Millions |
|
Brief particulars of the principal terms an
conditions and extent and operation of the charge |
Rate of Interest 14.25 % per annum on monthly rest. Terms of Repayment The payment will be made on the discretion
of the bank as and when the bank in writing intimate to the borrower
regarding their dues. Margin Raw Material and Finished Goods of Stock -
25% W.I.P - 40% Debtors - 40% Extent and Operation of the charge The borrower has agreed to provide
security to the bank for due repayment of moneys advanced by the bank and all
the costs, charges, expenses and other moneys due and payable by the borrower
pursuant to the said credit facilities. Others Total Limits of Rs.15.000 Millions Include
- C.C. Limit Rs.10.000 Millions and Term Loan Rs.5.000 Millions. |
|
Short particulars of the property charged |
Hypothecation of Stocks of Raw Materials,
Stores, Spares, Stock in Process and Finished Goods including goods in
transit and charge on the book debts of the company. Equitable Mortgage on the property located
at Plot No. 7, Sector-6B, I I E, Haridwar , Uttranchal |
|
Particulars of the present
modification |
C.C. Limit has been enhanced from Rs.5.000
Millions to Rs.10.000 Millions consequently total limit has been enhanced
from Rs.10.000 Millions to Rs.15.000 Millions. |
------------------------------------------------------------------------------------------------------------------------------
FIXED ASSETS
· Land
Building
Plant
and Machinery
Furniture
and fixture
Office
Equipment
Computers
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.38 |
|
|
1 |
Rs.73.88 |
|
Euro |
1 |
Rs.65.83 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.