MIRA INFORM REPORT

 

 

Report Date :           

03.05.2011

 

IDENTIFICATION DETAILS

 

Name :

P.T. GRAHA VINOTI KREASINDO

 

 

Registered Office :

Jalan Palmerah Utara No. 34 A, Jakarta Barat, 11480

 

 

Country :

Indonesia

 

 

Date of Incorporation :

18.05.1999

 

 

Com. Reg. No.:

No. C-UM.02.01.6721

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Furniture Manufacturing 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

US$ 368,400

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

                   (30.09.2010)                  

Current Rating

(31.12.2010)

Indonesia

b1

b1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Name of Company

 

P.T. GRAHA VINOTI KREASINDO

 

 

company Address

 

Head Office & Workshop

Jalan Palmerah Utara No. 34 A

Jakarta Barat, 11480

Indonesia

Phone               - (62-21) 536 76026 (Hunting)

Fax                   - (62-21) 536 78264

Land Area         - 3,500 sq. meters

Factory Space   - 1,200 sq. meters

Region              - Industrial Zone

Status               - Owned

E-mail               - vinoti-living@vinoti-living.co.id

Website            - http://www.vinoti-living.com

 

Vinoti Living (Showroom)

Plaza Senayan level 3

Jalan Asia Afrika

Jakarta Selatan, 10230

Indonesia

Phones             - (62-21) 572 5168

Fax                   - (62-21) 572 5167

Building Area     - 6 storey

Office Space      - 300 sq. meters

Region              - Commercial Building

Status               - Rent

 

 

Date of Incorporation

 

18 May 1999

                        

 

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 


Company Reg. No.

 

The Ministry of Law and Human Rights

- No. C-18200 HT.01.01.TH.99

  Dated 27 October 1999

- No. C-UM.02.01.6721

  Dated 11 June 2004

 

 

Company Status

 

Private National Company

 

 

Permit by the Government Department

 

The Department of Finance 

NPWP No. 01.195.225.9-077.000

 

 

Related Companies

 

a.   P.T. GEMA GRAHA SARANA Tbk (Design Interior Contracting Services and Furniture

      Manufacturing)

b.   P.T. VINOTINDO GRAHA SARANA (Investment Holding)

c.   P.T. VIRUCCI INDOGRIYA SARANA (Investment Holding)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            : Rp. 1,000,000,000.-

Issued Capital                                  : Rp.    500,000,000.-

Paid up Capital                                : Rp.    500,000,000.-

 

Shareholders/Owners :

a. Mrs. Ir. Halistya Pramana, MEP            - Rp. 499,990,000.-

    Address :  Cipinang Muara No. 8

                     Cipinang Muara, Jakarta Timur

                     Indonesia

b. Mr. Ryadi Pramana, MBA                    - Rp.   10,000,000.-

    Address :  Cipinang Jaya FF No. 5

                     Cipinang Besar Selatan

                     Jakarta Timur

                     Indonesia

 

BUSINESS ACTIVITIES

                             

Lines of Business :

Furniture Manufacturing 

 

Production Capacity :

Based on job orders (500 clients & 1000 customers worldwide)

 

Total Investment :

a. Equity Capital                              - Rp. 1.0 billion

b. Loan Capital                                - None

c. Total Investment                           - Rp. 1.0 billion

 

Started Operation :

1999

 

Brand Name :

VINOTI LIVING

 

Technical Assistance :

None

 

Number of Employee :

129 persons                                   

 

Marketing Area :

Domestic    - 95%

Export         - 5%                            

 

Main Customer :

500 clients (individual, corporate) and 1000 customer worldwide

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. VIVERE MULTI KREASI

b. P.T. CAHAYA SAKTI FURINTRACO

c. P.T. CHITOSE INDONESIA MANUFACTURING

d. P.T. TAMBUN WIDYO KENCANA

e. Etc.

 

Business Trend :

Growing

 


BANKER, AUDITOR & LITIGATION

 

Bankers :

a.   Hongkong and Shanghai Banking Corp. Ltd.

      World Trade Center

      Jalan Jend. Sudirman Kav. 29-31

      Jakarta Selatan, 12930

      Indonesia

b.   P.T. Bank NISP Tbk

      Jakarta Stock Exchange Building

      Jalan Jend. Sudirman Kav. 52-53

      Jakarta Selatan

      Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2008 – Rp. 25.0 billion

2009 – Rp. 26.5 billion

2010 – Rp. 28.0 billion

 

Net Profit (estimated) :

2008 – Rp. 2.0 billion

2009 – Rp. 2.1 billion

2010 – Rp. 2.4 billion

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                            - Mrs. Ir. Halistya Pramana, MEP.

Director                                           - Mr. Ryadi Pramana, MBA

                                                            

Board of Commissioners :

Commissioner                                 - Mr. Ir. Freddy Susilo

                                                              

Signatories :

President Director (Mrs. Ir. Halistya Pramana, MEP) or the Director (Mr. Ryadi Pramana, MBA) which must be approved by Board of Commissioners

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

Credit Risk :

Average

 

Credit Recommendation :

Credit should be proceeded with monitor

 

Proposed Credit Limit :

Small amount – periodical review

 

Maximum Credit Limit :

US$ 368,400 on the 90 days of payments

 

 

OVERALL PERFORMANCE

 

P.T. GRAHA VINOTI KREASINDO (P.T. GVK) was established in Jakarta in May 1999 with an authorized capital of Rp. 1,000,000,000 issued capital of Rp. 500,000,000 entirely paid up. The original founding shareholders are P.T. VINOTINDO GRAHASARANA, Mr. Ir. Dedy Rochimat, MBA and Mrs. Ir. Halistya Pramana, MEP (Master Engineering of Planning), both are Indonesia businessmen of Chinese extraction. The notarial act has frequently been revised. In December 2003, P.T. VINOTINDO GRAHASARANA and Mr. Ir. Dedy Rochimat, MBA pulled out and the whole shares controlled by Mrs. Ir. Halistya Pramana, MEP. Later in June 2004, Mr. Ryadi Pramana joined the company as new shareholder. With this time the composition of its shareholders has been changed to become Mr. Ir. Halistya Pramana, MEP (99.99%) and Mr. Ryadi Pramana, MBA (0.01%). The deed of amendment was made by DR. Irawan Soerodjo, SH, Msi, a public notary in Jakarta under Company Registration Number C-UM.02.01.6721 dated June 11, 2004.

 

P.T. GVK had been operating since 1999 in furniture manufacturing. Previously the company engaged in trading and distribution of furniture imported from overseas countries such as Italy, Spain, Germany, Canada, Australia, the United States and also local product. But since the end of 2000 the company has been changed it operation in furniture manufacturing. Its plant is located at Jalan Palmerah Utara Raya No. 34A, Jakarta Barat, on a land of some 3,500 sq. meters. The company produces furniture, home accessories, and artwork. The company use local material such as Bangka tin, coco shell, develop in design and presentation to reach homeware international market. VINOTI LIVING is the brand that it used for this residential product. Located in Plaza Senayan, one of the most prestigious malls in Jakarta. The other basic materials like leather, jaquards of fabric, cotton, flexible foam and vinyl are local products and fabrics are P.T. CLAMA INDONESIA products. Besides that the company also produces based on job-orders from hotel, apartment, hospital, house, etc. P.T. GVK or VINOTI LIVING has open showrooms in Bandung, Surabaya, Bali and also has marketing representative office in Singapore and San Francisco, the USA. P.T. GVK or VINOTI LIVING store already has over 500 clients and 1000 loyal customers worldwide. We see P.T. GVK operation has been growing in the last five years. 

 

Generally the demand for furniture products has basically been increasing in the last five years. However, the lack of woods as the basic materials becomes serious problem faced by wooden furniture producers. Therefore, lots of wooden furniture producers can not fulfill the market demand. Besides, the price of woods in the country has highly been increasing in the last several years. In addition, the tight government policy in wooden products seems to burden the wooden product industries. The demand for wooden furniture products is estimated to be rising next year. However, the lack of woods and high prices of woods are estimated to influence the performance of wooden furniture products. P.T. GVK’s business position is favorable for having already established a wide marketing network in export market. 

 

The Growth and Export Value of Indonesian Furniture, 2003 – 2009*

 

Year

Volume (Ton)

Value (US$ Billion)

2003

835.627

1,53

2004

784.401

1,58

2005

836.155

1,79

2006

835.612

1,81

2007

898.882

1,96

2008

825.538

1,95

2009*

108.573

0,28

           Source: ASMINDO, 2009

           *) January - February

 

Until this time P.T. GVK has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. The management of P.T. GVK is very reclusive towards outsiders and rejected to disclose its financial condition. We observed that total sales turnover of the company in 2008 amounted to Rp. 25.0 billion rose to Rp. 26.5 billion in 2009 increased to Rp. 28.0 billion in 2010 and projected to go on rising by at least 5% in 2011. The operation in 2010 yielded an estimated net profit of at least Rp. 2.4 billion and the company has an estimated total networth of at least Rp. 4.0 billion. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

The management of P.T. GVK is led by Mrs. Ir. Halistya Pramana, MEP (52) with 18 years of experience in the furniture manufacturing and trade. He graduated form Parahyangan University, Bandung (West Java) and Master Engineering of Planning from Arizona State University, the USA. Previously she also founder and top executive of the VINOTI Group. The management of the company is handled by professional managers having wide relation with private businessmen within and outside the country and with the government sectors as well. We observed that management’s reputation in said business is fairly good. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. P.T. GRAHA VINOTI KREASINDO is sufficiently fairly good for business transaction.

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.33

UK Pound

1

Rs.73.89

Euro

1

Rs.65.57

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.