MIRA INFORM REPORT

 

Report Date :

02.05.2011

 

IDENTIFICATION DETAILS

 

Name :

TRANSAFE SERVICES LIMITED

 

 

Registered Office :

Balmer Lawrie House, 6th Floor, 21, N.S. Road, Kolkata – 700001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

15.10.1990

 

 

Com. Reg. No.:

21-50028

 

 

CIN No.:

[Company Identification No.]

U28992WB1990PLC050028

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Leasing of Containers

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

Maximum Credit Limit :

USD 90000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears huge losses being incurred by the company in current year i.e. 2009-2010. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Balmer Lawrie House, 6th Floor, 21, N.S. Road, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22424505 / 4583 / 4336

Fax No.:

91-33-22424999

E-Mail :

enquiry@tsl.net.in

Website :

www.transafeservices.com

 

 

DIRECTORS

As on 27.09.2010

 

Name :

Mr. Krishnamurti Subramanyan

Designation :

Director

Address :

Flat No. 4A, 4th Floor, 41C, NSC Bose Road, Kolkata – 700040, West Bengal, India

Date of Birth/Age :

17.11.1952

Date of Appointment :

12.06.2006

DIN No. :

00010815

 

 

Name :

Mr. Vasudev Narayan Sharma

Designation :

Director

Address :

Flat No. 1, 9B, Queen’s Park, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

04.07.1952

Date of Appointment :

08.04.2004

DIN No. :

00011099

 

 

Name :

Mr. Brahmanand Rao Peri

Designation :

Director

Address :

Flat No. 703, Mangal Prabha, Plot 12/1/B, Sector 9, Nerul, Navi Mumbai – 400706, Maharashtra, India

Date of Birth/Age :

22.09.1946

Date of Appointment :

12.10.2009

DIN No. :

01063993

 

 

Name :

Mr. Mohan Narayan Menon

Designation :

Director

Address :

6, Beach Croft, 17, Juhu Tara Road, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

10.08.1948

Date of Appointment :

12.10.2009

DIN No. :

02838483

 

 

Name :

Mr. Rajesh Juthani

Designation :

Director

Address :

B-6/9, Kubera Park Co-operative Housing Society, Kondhwa, Pune – 411040, Maharashtra, India

Date of Birth/Age :

07.06.1960

Date of Appointment :

24.07.2010

DIN No. :

02845567

 

 

Name :

Mr. Virendra Sinha

Designation :

Director

Address :

Flat No. 59B, Queen’s Park, Ballygunge, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

13.07.1955

Date of Appointment :

03.08.2010

DIN No. :

03113274

 

 

KEY EXECUTIVES

 

Name :

Mr. Abhishek Lahoti

Designation :

Secretary

Address :

56/1, Dum Dum Park, Tank – 1, Kolkata – 700055, West Bengal, India

Date of Birth/Age :

01.05.1983

Date of Appointment :

08.04.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

As on 27.09.2010

 

Names of Shareholders

 

No. of Shares

Balmer Lawrie and Company Limited (India)

 

11361992

Abhijit Dasgupta

 

1

Debesh Chandra Roy

 

1

Swapan Kumar Mukherjee

 

1

Niraj Gupta

 

1

P.P. Sahoo

 

1

Vasudev Narayan Sharma

 

1

Krishnamurti Subramanyan

 

1

Balmer Lawrie Vanleer Limited (India)

 

11361999

Total

 

22723998

 

As on 27.09.2010

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Leasing of Containers

 

 

Products :

Particulars

ITC Code

Freight Containers

86090000

Leasing of Freight Containers

86090000

Indo Trailer Services

--

 

 

GENERAL INFORMATION

 

Bankers :

  • Axis Bank, CMC, 1, Shakespeare Sarani, AC Market, 3rd Floor, Kolkata – 700071, West Bengal, India
  • Karur Vysya Bank Limited
  • HDFC Bank Limited
  • Syndicate Bank
  • Bank of India

 

 

Facilities :

Secured Loans

31.03.2010

(Rs. in Millions)

31.03.2009

(Rs. in Millions)

Term Loan from Banks :

 

 

Karur Vysya Bank Limited :

 

 

Limit of Rs.100.000 Millions

0.000

2.521

Limit of Rs.150.000 Millions

12.262

37.838

Limit of Rs.148.000 Millions

105.390

128.810

Axis Bank Limited :

 

 

Limit of Rs.553.500 Millions

213.044

304.148

Limit of Rs.300.000 Millions

239.871

290.622

HDFC Bank Limited :

 

 

Limit of Rs.305.000 Millions

229.015

263.466

Syndicate Bank :

 

 

Limit of Rs.630.000 Millions

431.520

408.241

Cash Credit from Bank :

 

 

HDFC Bank Limited :

 

 

Limit of Rs.70.000 Millions

67.481

37.918

Axis Bank Limited :

 

 

Limit of Rs.210.000 Millions

156.325

183.226

Karur Vysya Bank Limited :

 

 

Limit of Rs.80.000 Millions

84.928

47.839

Limit of Nil

0.000

8.154

Syndicate Bank :

 

 

Limit of Rs.50.000 Millions

35.575

49.251

Bank of India :

 

 

Limit of Rs.50.000 Millions

49.358

48.094

Total

1624.769

1810.128

 

 

 

Unsecured Loans

31.03.2010

(Rs. in Millions)

31.03.2009

(Rs. in Millions)

IDBI Trusteeship Services Limited

(A/c ICICI Venture Value Fund)

0.000

23.712

ICICI Trusteeship Services Limited (ICICI Equity Fund)

0.000

47.424

Balmer Lawrie and Company Limited

73.000

0.000

Karur Vysya Bank Limited

250.000

0.000

Total

323.000

71.136

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

L.B. Jha and Company

Chartered Accountant

Address :

GF-1, Gillander House, 8, Netaji Subhas Road, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22425858 / 5407 / 4277

Fax No.:

91-33-22420650 / 22302846

E-Mail :

lbjha@lbjha.com

Website :

www.lbjha.com

 

 

Associates/Subsidiaries :

Balmer Lawrie and Company Limited

 

 

CAPITAL STRUCTURE

 

As on 27.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.10/- each

Rs.500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22723998

Equity Shares

Rs.10/- each

Rs.227.240 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

227.240

227.240

209.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

10.944

184.866

128.563

4] (Accumulated Losses)

(215.537)

0.000

0.000

NETWORTH

22.647

412.106

337.563

LOAN FUNDS

 

 

 

1] Secured Loans

1624.769

1810.128

1228.199

2] Unsecured Loans

323.000

71.136

0.000

TOTAL BORROWING

1947.769

1881.264

1228.199

DEFERRED TAX LIABILITIES

44.112

128.880

89.456

 

 

 

 

TOTAL

2014.528

2422.250

1655.218

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1617.682

1899.905

1149.737

Capital work-in-progress

22.918

6.985

3.773

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

171.532

164.266

91.742

 

Sundry Debtors

201.101

418.681

476.181

 

Cash & Bank Balances

3.490

1.809

0.747

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

357.492

128.425

111.483

Total Current Assets

733.615

713.181

680.153

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

232.664

112.105

108.508

 

Other Current Liabilities

127.023

50.326

55.026

 

Provisions

0.000

36.730

16.601

Total Current Liabilities

359.687

199.161

180.135

Net Current Assets

373.928

514.020

500.018

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

1.340

1.690

 

 

 

 

TOTAL

2014.528

2422.250

1655.218

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Leasing

311.732

298.881

251.480

 

 

Logistics

196.536

155.391

178.925

 

 

Sales

267.586

321.757

391.235

 

 

Trading Goods

4.368

96.620

7.665

 

 

Warehouse Management Charges

13.909

12.316

11.982

 

 

Freight Container Repairing and Refurbishing Centre

8.847

2.876

0.000

 

 

Other Income

21.699

16.490

9.763

 

 

TOTAL                                     (A)

824.677

904.331

851.050

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Materials Consumed

166.784

184.768

209.745

 

 

General Overheads

232.494

184.549

171.576

 

 

Borrowing Costs

231.895

166.324

118.589

 

 

Running and Maintenance Expenses on account of Transafe Indo Trailers

191.267

109.389

132.704

 

 

Cost of Trading Goods

3.703

63.097

5.488

 

 

Expenses of Freight Container Repairing and Refurbishing Centre

13.260

2.891

 

 

 

Prior Period Adjustments (Net)

333.053

0.000

0.000

 

 

Increase / (Decrease) in Stock

(7.266)

(39.503)

(9.823)

 

 

TOTAL                                     (B)

1165.190

671.515

628.279

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (A-B)                                       (C)

(340.513)

232.816

222.771

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (D)

133.713

112.792

88.137

 

 

 

 

 

 

PROFIT BEFORE TAX (C-D)                              (E)

(474.226)

120.024

134.634

 

 

 

 

 

Less

TAX                                                                  (F)

(84.767)

37.934

47.729

 

 

 

 

 

 

PROFIT AFTER TAX (E-F)                                 (G)

(389.459)

82.090

86.905

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

96.212

54.957

4.207

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to Special Reserve

0.000

0.000

17.382

 

 

Transfer to General Reserve

0.000

4.104

2.173

 

 

Dividend

0.000

31.395

14.189

 

 

Tax on Dividend

0.000

5.336

2.411

 

BALANCE CARRIED TO THE B/S

(293.247)

96.212

54.957

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Bills in Foreign Currency for International Lease

18.645

35.139

NA

 

TOTAL EARNINGS

18.645

35.139

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

5.167

487.586

NA

 

 

Capital Goods

3.645

56.981

NA

 

TOTAL IMPORTS

8.812

544.567

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

(17.14)

3.92

4.16

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(47.22)

9.08

10.21

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(177.22)

37.30

34.41

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(20.17)

4.59

7.36

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(20.94)

0.29

0.40

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

101.89

5.05

4.17

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.04

3.58

3.77

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OVERVIEW :

 

During the year 2009-10, the Company achieved a Turnover of Rs. 824.700 Millions (a fall of 9% in comparison to the previous year) and recorded a loss (after tax) of Rs. 389.500 Millions.

 

The Company was in an expansion mode since 2006, acquiring a manufacturing unit (at Coimbatore) and setting up new manufacturing facilities in Eastern and Northern India. In 2008-09 the Company incurred total capital expenditure of Rs.90.000 Millions. In 2006-07 and 2007-08 the Company had incurred capital expenditure of Rs 400.000 Millions and Rs 330.000 Millions respectively. The Company in 2008, acquired about 4000 freight containers to cater to the growing demand for leased containers. Soon after the acquisition of the containers and other capital expenditure, the unprecedented economic downturn occurred, resulting in gross under utilisation of the assets coinciding with the steeply increased interest burden and loan repayment obligations.

 

Apart from the adverse business circumstances faced during the year, consequent to the economic slowdown as stated above, the Company had to make Prior Period adjustment of Rs.333.100 Millions in its books to correct financial misstatements and irregularities pertaining to the previous three years when Shri Gopal Krishna Mukerjee (G K Mukerjea) was the chief executive of the Company, initially as its Manager and Chief Operating Officer and then as its Managing Director and Chief Executive Officer (MD and CEO). The financial fraud/ irregularities were detected subsequent to (i) an independent investigation institilted by the Company (and carried out by the renowned firm KPMG) into anonymous letters alleging financial misconduct and other irregularities in the Company involving the then MD and CEO, Shri G K Mukerjea and (ii) a change in the shareholding structure of the Company with the exit of two shareholders (who together held 65% of the equity in TSL as on March 31, 2009) represented by lClCl Venture Funds Management Company Limited in September 2009. The Company's Board relieved Shri G K Mukerjea of his responsibility as its Managing Director and Chief Executive Officer with effect from November 21,2009, with the immediate acceptance of his resignation.

 

Thereafter the Company engaged KPMG to conduct an independent investigation into the alleged fraudulent misstatement of financial statements and to quantify the impact of the misstatements. The investigation report brought out that Shri G K Mukerjea, the erstwhile Managing Director of the Company acting in concert with some other senior executives of the Company, had caused manipulation/falsification/misstatements of accounts for three years

 

Criminal complaints have been filed against Shri G K Mukerjea and certain others before the Chief Metropolitan Magistrate, Kolkata, which has led to the Kolkata Police registering FIRS against the accused and investigations being taken up.

 

During the year the Company changed its Internal Auditors. New Statutory Auditors were appointed for the year 2009-10 upon the resignation of the previous Statutory auditors consequent to the falsification/ misstatements of accounts in previous years being unearthed. A new Chief Executive was appointed as an interim arrangement with effect from November 21, 2009 and measures to restore the organization to good health were initiated. The Company has since appointed a new Managing Director with effect from 30 July, 2010.

 

The Company has sought restructuring of its loan repayment and interest payment obligations to its funding banks under the Corporate Debt Structuring [CDS] Scheme of the Reserve Bank of India. It is expected that a suitable scheme would be arrived at which would enable the Company to gear up operations, strengthen its financials and achieve its potential to the benefit of all stakeholders.

 

 

FORM 8 :

 

Corporate identity number of the company

U28992WB1990PLC050028

Name of the company

TRANSAFE SERVICES LIMITED

Address of the registered office or of the principal place of  business in India of the company

Balmer Lawrie House, 6th Floor, 21, N.S. Road, Kolkata – 700001, West Bengal, India

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80012913

Type of charge

Book debts

Movable property

Others

Particular of charge holder

Axis Bank, CMC, 1, Shakespeare Sarani, AC Market, 3rd Floor, Kolkata – 700071, West Bengal, India

Nature of instrument creating charge

i) Composite Hypothecation Deed (Current Assets, Movables, Plant and Machinery for Rs.10.800 Millions

 

ii) Composite Hypothecation Deed (Current Assets, Movables, Plant and Machinery for Rs.490.407 Millions

Date of instrument Creating the charge

30.12.2010

Amount secured by the charge

Rs.598.407 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest :

For CC &and TERM LOAN fixed rate of interest  of 8.50% p.a. upto FY15, thereafter 9.50% p.a payable at monthly rests. For WCTL fixed rate of intt.@9% p.a upto FY15, thereafter 10%p.a. payable at monthly rest.

 

Terms of repayment :

CC repayable on demand.

Restructured TL, FITL and WCTL repayable in Moratorium from the One year Cutoff date, i.e. 2.50% Outstanding Financial year 2011-12, 6.50% Outstanding Financial year 2012-13, 10% Outstanding Financial year 2013-14, 10% Outstanding Financial year 2014-15, 12% Outstanding Financial year 2015-16, 14% Outstanding Financial year 2016-17, 15% Outstanding Financial year 2017-18, 15% Outstanding Financial year 2018-19, 15% Outstanding Financial year 2019-20.

 

Margin :

10%

 

Extent and operation of the charge :

Cash Credit: Primary Security: 1st pari passu charge on current assets (hypo of inventories and receivables) of the Company

Collateral Security: 2nd pari passu charge on the entire fixed assets of the Company.

Restructured Term Loan / WCTL/ FITL : Primary Security: 1st pari passu charge on the entire fixed assets of the Company, except those exclusively charged to HDFC Bank to secure their existing TL(S).

 

Others :

Collateral Security: i) 2nd pari passu charge on the current assets (hypo of inventories and receivables) of the Company

ii) Pari passu 2nd charge on fixed assets which are exclusively charged to HDFC Bank.

 

As per CDR LOA dt.22/11/2010 and Master Restructuring Agreement dt.24/12/2010.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

  1. For CC Rs.108.000 millions : 1st paripassu charge on all the stock in trade both present and future consisting stock including RMs, SIP, FGs, Cash, Other current assets and Outstanding monies, receivables, claims, bills.
  2. For CC Rs.108.0000 millions : 2nd paripassu charge on the entire fixed assets of the company, consisting of all the movable fixed assets, both present and future, consisting of containers, plant, machinery, spares, tools and accessories, fixtures, implements, fittings and other installations, furniture, vehicles, computers and all other articles, equipments and things both present and future.
  3. For Restructured TL Rs.371.000 millions, FITL Rs.16.207 millions and WCTL Rs.103.200 millions : 2nd paripassu charge on all the stock in trade both present and future consisting stock including RMs, SIP, FGs, Cash, Other current assets and Outstanding monies, receivables, claims, bills.
  4. For Restructured TL Rs.371.000 millions, FITL Rs.16.207 millions and WCTL Rs.103.200 millions : 1st paripassu charge on all the movable fixed assets both present and future except those exclusively charged to HDFC Bank to secure their respective existing TL(s) and by way of 2nd paripassu charge the movable fixed assets exclusively charged to HDFC Bank, consisting of containers, plant, machinery spares tools and accessories, fixtures, implements, fittings and other installations, furniture, vehicles, computers and all other articles, equipments and things both present and future.

Date of instrument modifying the charge

18.01.2010

Particulars of the present modification

Overall limit has been increased/ realigned/ revised to Rs.598.407 millions (Ranking pari passu with all other bankers). The details of credit limits are as under:-

 

Facilities

Amount (in millions)

Cash Credit

108.000

Restructured Term Loan

371.000

Funded Interest Term Loan

16.207

Working Capital Term Loan

103.200

Total Limit

598.407

 

 

FIXED ASSETS :

 

  • Freehold and Leasehold Land
  • Plant and Machinery
  • Transafe Indo Trailers
  • Building
  • Office Assets
  • Electrical installations and Equipments
  • Furniture and Fittings
  • Office Equipments
  • Motor Car
  • Computers

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.38

UK Pound

1

Rs.73.88

Euro

1

Rs.65.83

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.