MIRA INFORM REPORT

 

 

Report Date :

04.05.2011

 

IDENTIFICATION DETAILS

 

Name :

SUHITAS PHARMACEUTICALS INC

 

 

Registered Office :

3rd Floor Centerpoint Buildingchino Roces Avenue

 

 

Country :

Philippines

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

05.11.2004

 

 

Com. Reg. No.:

CS200407335

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Marketing of health care products

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

GBP 10,000

Status :

Moderate

Payment Behaviour :

Unknown

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

(30.09.2010)

Current Rating

(31.12.2010)

Philippines

B1

B1 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

IDENTIFICATION

 

Given

 

Subject Name:

Suhitas Pharmaceuticals Inc

Address:

3rd Floor Centerpoint Buildingchino Roces Avenue

Country:

Philippines

 

 

Verified

 

Subject Name:

SUHITAS PHARMACEUTICALS INC.

Address:

3rd Floor Centrepoint Building

Chino Roces Ave. Corner Export Bank Drive

Town:

Makati City

Zip/postal code:

1200

Country:

Philippines

Telephone:

+63 (2) 8898884 / 9941848

Mobile phone:

+63 9188923789 (Hitesh Sharma)

Fax:

+63 (2) 8898884

Email:

suhitaspharma@yahoo.com / suhitas@gmail.com

 

EXECUTIVE SUMMARY

 

Date registered:

05-11-2004

Legal form:

Joint Stock Company

Authorised Capital:

PHP 1,000,000

Sales turnover:

PHP 10,926,125 (12 months, 31/12/2010)

Main activities:

Marketing of health care products

Employees:

9 (full time)

 

REGISTRY DATA

 

Key Facts

 

Date registered:

05-11-2004

Legal form:

Joint Stock Company

Registration no:

CS200407335

Registry auth.

Philippines Register of Companies

Registry status:

Live/Active

 

CREDIT RECOMENDATION

 

Current Credit Limit: GBP 10,000

MANAGEMENT & STAFF

 

Key Managers

 

Name:

Sudarshan K. Khadka

Job Title:

President

 

 

Name:

Lilian V Khadka

Job Title:

Vice President

 

 

Name:

Robert James Kay

Job Title:

Vice President

 

 

Name:

Harshika Sharma

Job Title:

Director

 

 

Name:

Joseph Shelner N. Songco

Job Title:

Company Secretary

 

 

Name:

Hitesh Sharma

Job Title:

Treasurer

 

 

Staff

 

No of employees

9 (full time)

 

BOARD OF DIRECTORS / OTHER APPOINTMENTS

 

Appointments

 

Name:

Sudarshan K. Khadka

Board function:

President

ID Number:

104-574-425

Address:

10 Milan Street

Merville Paranaque City

Philippines

Biography:

Nepali

 

 

Name:

Lilian V Khadka

Board function:

Vice President

ID Number:

118-693-916

Address:

10 Milan Street

Merville Paranaque City

Philippines

Biography:

Filipino

 

 

Name:

Robert James Kay

Board function:

Vice President

ID Number:

104-475-524

Address:

10 Milan Street

Merville Paranaque City

Philippines

Biography:

Canadian

 

 

Name:

Harshika Sharma

Board function:

Director

ID Number:

E-1469023

Address:

Stone Street

South Green Park Merville

Paranaque City

Philippines

Biography:

Indian

 

 

Name:

Joseph Shelner N. Songco

Board function:

Company Secretary

ID Number:

167-170-408

Address:

300 Valero Plaza, 124 Vatero St.

Salcedo Village, Makati City

Philippines

Biography:

Filipino

 

 

Name:

Hitesh Sharma

Board function:

Treasurer

ID Number:

194-013-494

Address:

Stone Street

South Green Park Merville

Paranaque City

Philippines

Biography:

Indian

 

LEGAL FILINGS

 

Bankruptcy Filings:

None

Court Judgements:

None

Tax Liens:

None

Other:

None

 

SHARE CAPITAL

 

Composition

 

Authorised:

PHP 1,000,000

Number/type:

10,000 common shares

Share value:

PHP 100

Issued:

PHP 1,000,000

Paid-up:

PHP 1,000,000

Shareholders/Owners

 

How Listed

Full List

 

 

Composition

 

Name:

Lilian V Khadka

% of shares:

60%

Address:

10 Milan Street

Merville Paranaque City

Philippines

 

 

Name:

Hitesh Sharma

% of shares:

32.49%

Address:

Stone Street

South Green Park Merville

Paranaque City

Philippines

 

 

Name:

Robert James Kay

% of shares:

4%

Address:

10 Milan Street

Merville Paranaque City

Philippines

 

 

Name:

Harshika Sharma

% of shares:

2.5%

Address:

Stone Street

South Green Park Merville

Paranaque City

Philippines

 

 

Name:

Sudarshan K. Khadka

% of shares:

1%

Address:

10 Milan Street

Merville Paranaque City

Philippines

 

 

Name:

Joseph Shelner N. Songco

% of shares:

0.01%

Address:

300 Valero Plaza, 124 Vatero St.

Salcedo Village, Makati City

Philippines

 


PAYMENTS

 

Purchase Terms

 

Local:

Cash

Credits 14-30 days

Imports:

L/Cs

Credits 30 days net

 

 

Sales Terms

 

Local:

Cash

Credits 14-30 days

 

 

Debt Collections / Judgements

No negative information was found.

 

 

Payment Experience

 

Payment Behaviour:

As trade references were not supplied, the Subject's payment track record history CANNOT BE ACCURATELY DETERMINED, but payments are believed to be PROMPT.

 

GROUP STRUCTURE & AFFILIATED COMPANIES

CORPORATE AFFILIATIONS

 

Comments

The Subject is in the initial stages of starting up another company solely for marketing purposes.

 

 

FINANCIAL ACCOUNTS

 

Description

 

Required to file:

Yes

Source:

Provided by Mr. Sudarshan K. Khadka

Presentation:

Attached to this report / Summarised below

Date of accounts:

31-12-2010

Type of accounts:

Full audited

Currency:

Philippines Peso (PHP)

Exchange rate:

USD 1 = PHP 43.22 as of 27/4/2011

 

 

Summarised

 

 

31-12-2010

31-12-2009

Period:

12 months

12 months

 

 

 

Sales turnover:

10,926,125

8,740,900

Gross profit:

4,143,971

3,185,359

Profit before tax:

835,160

577,473

Profit after tax:

584,612

404,231

Non-current assets:

135,524

515,219

Current assets:

12,928,197

9,031,308

Total assets:

14,363,721

9,545,526

Current liabilities:

8,096,529

4,801,145

Non-current liabilities:

5,000,000

5,000,000

Shareholders' equity:

1,267,192

-254,620


Financial Ratios

 

 

31-12-2010

31-12-2009

Trend

PROFITABILITY [%]

 

 

 

    Gross Margin

37.93%

36.44%

4.09 %

          Gross Profit / Revenue * 100

 

 

 

    Operating Margin

N/A

N/A

N/A

          Operating Income / Revenue * 100

 

 

 

    Net Profit Margin

5.35%

4.62%

15.8 %

          Profit After Tax / Revenue * 100

 

 

 

    Return On Equity (ROE)

46.13%

-158.76%

129.06 %

         Profit After Tax / Equity * 100        

 

 

 

    Return On Assets (ROA)

4.07%

4.23%

-3.78 %

         Profit After Tax / Total Assets * 100

 

 

 

    Return On Investment (ROI)

65.91%

-226.8%

129.06 %

         Profit Before Tax / Equity * 100        

 

 

 

EFFICIENCY [%]

 

 

 

    Asset Turnover

76.07%

91.57%

-16.93 %

         Revenue / Total Assets * 100

 

 

 

    Inventory Turnover

N/A

N/A

N/A

          Revenue ./ Inventory * 100

 

 

 

LIQUIDITY [%]

 

 

 

    Current Ratio (CR)

159.68%

188.11%

-15.11 %

          Current Assets ./ Current Liabilities * 100

 

 

 

    Quick Ratio (QR)

N/A

N/A

N/A

          (Current Assets – Inventory) ./ Current Liabilities * 100

 

 

 

DEBT [%]

 

 

 

    Debt Ratio

91.18%

102.68%

-11.2 %

          Total Liabilities ./ Total Assets * 100

 

 

 

    Long-Term Debt Ratio

394.57%

-1963.71%

120.09 %

          Long-Term Liabilities ./ Equity * 100

 

 

 

 

FOREIGN EXCHANGE RATES

 

Na

 


ADDITIONAL INFORMATION

 

OPERATIONS & HISTORY

 

Activities

 

Full description:

The Subject is engaged in importing and wholesaling health care and pharmaceutical products

Products/services:

Cardiac, oral and injectable anti-infective, gastroenterological medicines and is now building other therapeutic classes.

 

 

Purchases

 

Local:

Yes

Import:

Primarily in India

 

 

Sales

 

Local:

100% domestic sales

Export:

The Company does not export.

 

 

 

PROPERTY & ASSETS

 

 

Premises

The Subject operates from premises located at the heading address, consisting of a warehouse and administrative offices.

 

 

Branches

Warehouse also located on 5th floor

 

BANKING & FINANCING

 

Bankers

 

Bank name:

BANCO DE ORO

Address:

Philippines

Relationship type:

Current Account

 

 

Bank name:

METROBANK

Address:

Philippines

Relationship type:

Current Account

 

 

Comments

It is generally not the policy of local banks to provide credit status information to non-bona fide applications, and interested parties would be advised to consult first with the Subject if banker's references are required.

 

NOTES & COMMENTS

 

INVESTIGATIVE NOTES

 

 

Sources:

Interviews and material provided by the Subject

Other official and local business sources

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.34

UK Pound

1

Rs.73.69

Euro

1

Rs.65.75

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.