MIRA INFORM REPORT

 

 

Report Date :           

04.05.2011

 

IDENTIFICATION DETAILS

 

Name :

VILLARES METALS SA

 

 

Registered Office :

Rua Alfredo Dumont Villares, 155 - Prédio Administrativo - Jardim Santa Carolina, Zip Code 13177-900 - Sumaré/Sp

 

 

Country :

Brazil

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

31.12.1961

 

 

Legal Form :

Privately Held Corporation

 

 

Line of Business :

Iron and steel foundry industry

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 10.000.000,00.

Status :

Satisfactory

Payment Behaviour :

Slow but Correct 

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2010

 

Country Name

Previous Rating

                   (30.09.2010)                  

Current Rating

(31.12.2010)

Brazil

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company naME

 

VILLARES METALS S/A

 

 

COMPANY ADDRESSES

 

MAIN ADDRESS:

RUA ALFREDO DUMONT VILLARES, 155 - PRÉDIO ADMINISTRATIVO - JARDIM SANTA CAROLINA

ZIP CODE/CITY:

13177-900 - SUMARÉ/SP

 

 

PHONE:

19 3303-8000

FAX:

19 3303-8164

E-MAIL:

eder.dallorto@villaresmetals.com.br

WEB SITE:

www.villaresmetals.com.br

 

BRANCHES:

 

 

 

ADDRESS:

RUA ALFREDO DUMONT VILLARES, 155 - JARDIM SANTA CAROLINA

ZIP CODE/CITY:

13178-902 SUMARÉ/SP

PHONE:

19 3303-8000

FAX:

19 3303-8696

CNPJ:

42.566.752/0004-07

STATE REGISTER:

671.087.638.111

 

 

ADDRESS:

RUA PADRE MADUREIRA, 431 - ÁRVORE GRANDE

ZIP CODE/CITY:

18013-210 SOROCABA/SP

PHONE:

15 4009-9301

FAX:

15 4009-9459

CNPJ:

42.566.752/0006-79

STATE REGISTER:

669.259.259.110

 

 

ADDRESS:

RUA ALFREDO DUMONT VILLARES, 155 - JARDIM SANTA CAROLINA

ZIP CODE/CITY:

13177-900 SUMARÉ/SP

PHONE:

0800-7070577

 

REPRESENTATIVE OFFICES:

 

BELO HORIZONTE/MG

FAX:      31 3444-5257

CELLULAR: 31 9982-2140

 

CAMPINAS/SP

FAX:      19 3227-7079

CELLULAR: 19 9773-1064/9211-6417

 

CURITIBA/PR

FAX:      41 3585-2000

CELLULAR: 41 9972-3421

 

PORTO ALEGRE/RS

FAX:      51 3241-3250

CELLULAR: 51 9968-6913

 

JOINVILLE/SC

FAX:      47 3455-2056

CELLULAR: 47 9984-3289

 

RIO DE JANEIRO/RJ

FAX:      21 2481-1697

CELLULAR: 21 9966-7223

 

SÃO PAULO/SP

FAX:      11 4238-6495

CELLULAR: 11 8181-9138

 

CAXIAS DO SUL/RS

FAX:      54 3211-0046

CELLULAR: 54 8121-6999

 

FOREIGN TRADE OFFICE:

BUENOS AIRES/ARGENTINA

LAVALLE, 643 - 3º PISO - OFICINA "H"

PHONE: 54-11-4322-7882

FAX:   54-11-4322-2210

 

 

LEGAL DATA

 

MAIN ACTIVITIES:

 

IRON AND STEEL FOUNDRY INDUSTRY.

 

LEGAL FORM:

PRIVATELY HELD CORPORATION

 

 

INCORPORATION DATE:

31/12/1961

REGISTER DATE:

31/12/1961

BALANCE SHEET FILING DATE:

31/03

TAX CONTRIBUTOR NUMBER (CNPJ):

42.566.752/0001-64

STATE REGISTER:

671.208.310.111

 

 

SHARE CAPITAL:

R$ 438.876.666,86

LAST REGISTER OF CAPITAL:

31/10/2005

 

BOARD OF DIRECTORS:

 

 

 

HARRY PETER GRANDBERG

PRESIDENT DIRECTOR

EDSON MENDES VIEIRA

INDUSTRIAL DIRECTOR

HERWIG OSKAR ERICH PETSCHENIG

COMMERCIAL DIRECTOR

 

 

AUTHORIZED USE OF SIGNATURE

 

THE DIRECTORS ARE AUTHORIZED TO SIGN ON BEHALF OF THE COMPANY.

 

SHAREHOLDERS / PARTNERS:

 

 

 

BOHLER-UDDEHOLM AG - PARTICIPAÇÕES

99,99%

BOLDRINI E CIA LTDA

0,01%

 

AFFILIATES / SUBSIDIARIES:

 

 

 

VILLARES METALS INTERNATIONAL - B.V. (HOLLAND)

100,0%

VILLARES STEEL SUOMI OY (FINLAND)

 

AÇOS BOHLER UDDEHOLM DO BRASIL LTDA (BRAZIL)

 

BOHLER UTP TECNICA SOLDAGEM LTDA

 

BOHLER EDELSTAHL GMBH

 

BOHLER BRECHE GMBH

 

BUMX DE MEXICO S.A. DE C.V.

 

BOHLER UDDEHOLM LTD

 

ACEROS BOHLER DEL ECUADOR S/A

 

IS INTERSTEEL STAHLHANDELS GMBH

 

UDDEHOLM TOOLING AG

 

BOHLER UDDEHOLM SPECIALITY METALS INC

 

BOHLER UDDEHOLM AMERICAN CORPORATION

 

 

 

COMPANY'S BACKGROUND

 

THE SUBJECT WAS ESTABLISHED ON OCTOBER 31, 1961 TO BE ENGAGED IN THE SAID LINE OF BUSINESS AND UP TO DATE IT IS STILL OPERATING WITHIN THE GENERAL SCENE REPORTED HEREIN.

 

ON FEBRUARY 10, 1992 SUBJECT CHANGED ITS CORPORATE NAME FROM ELETROMETAL METAIS ESPECIAIS LTDA. TO ELETROMETAL S/A METAIS ESPECIAIS. FOLLOWING THIS ON JANUARY 30, 1996 THE SUBJECT ADOPTED THE PRESENT REGISTERED NAME.

 

ON DECEMBER 23, 2003 THE CONTROLLER AÇOS VILLARES S.A. SIGNED WITH BÖLER-UDDEHOLM AG, COMPANY HEADQUARTERED IN VIEN, AUSTRIA, AN INVESTMENT AGREEMENT WHICH, UPON COMPLETED SOME REQUIREMENTS, WILL RESULT IN THE TRANSFERENCE OF SUBJECT'S CONTROLLING SHAREHOLDING TO THAT COMPANY. THE OPERATION WILL BE CARRIED OUT THROUGH THE INCREASE OF SUBJECT'S SHARE CAPITAL, TO BE PAID-UP BY BÖHLER. THE RESOURCES OF THE CAPITAL INCREASE, IN THE AMOUNT OF R$ 217.348.000,00, AND CONTINGENCY PRICE ADJUSTMENT BY INVESTMENTS AND WORKING CAPITAL, WILL BE USED TO PAY TO THE CURRENT CONTROLLER ACOS VILLARES S.A., BY THE ASSUMPTION OF ALL SUBJECT'S FINANCIAL LIABILITIES.

 

BÖHLER-UDDEHOLM AG IS ONE OF THE LARGEST PRODUCERS OF HIGH ALLOY STEEL, AND WORLD LEADER IN STEEL-TOOLING.

 

BUSINESS ADDRESS HAS CHANGED FROM (AV. MARIA COELHO AGUIAR, 215, BLOCO A, 5º ANDAR, JARDIM SÃO LUIZ - SÃO PAULO/SP) TO THE PRESENT REGISTERED ONE.

 

FURTHER DETAILS ABOUT THE SUBJECT'S HISTORY ARE SO FAR NOT KNOWN.

 

PUBLIC INFORMATION:

 

LAWSUITS:

 

 

 

DATE:

COURT OF LAW:

 

1

MUNICIPAL LAWSUIT

25/02/08

VARA DE SUMARÉ/SP

2

FEDERAL LAWSUITS

02/02/10

VARA DE SUMARÉ/SP

3

STATE LAWSUITS

29/09/10

VARA DE SUMARÉ/SP

 

 

FINANCIAL INFORMATION

 

GENERAL BALANCE SHEETS AS OF 31/03/2010, 31/03/2009 AND 31/03/2008.

(FIGURES ARE IN THOUSANDS OF REAIS).

 

ASSETS

 

 

 

CURRENT:

31/03/2010

31/03/2009

31/03/2008

 

 

 

 

CASH AND BANKS

84.201

24.512

35.823

CLIENTS

103.718

114.066

115.765

INTERCOMPANY CREDITS

8.966

26.230

64.044

INVENTORY

162.828

187.446

219.548

DEFERRED TAXES

7.655

5.061

4.602

RECOVERABLE TAXES

8.026

25.790

17.012

PRE PAID EXPENSES

239

144

150

OTHER CREDITS

1.109

741

2.110

 

----------------

----------------

----------------

TOTAL CURRENT ASSETS

376.742

383.990

459.054

 

LONG-TERM RECEIVABLES:

 

 

 

 

 

 

 

RECOVERABLE TAXES

39.106

10.798

12.910

DEFERRED TAXES

3.260

5.452

5.435

 

----------------

----------------

----------------

TOTAL LONG-TERM RECEIVABLES

42.366

16.250

18.345

 

FIXED ASSETS:

 

 

 

 

 

 

 

INVESTMENTS

12.058

17.410

22.830

FIXED ASSETS

491.962

494.257

490.180

INTANGIBLE

18.978

17.661

5.690

 

----------------

----------------

----------------

TOTAL FIXED ASSETS

522.998

529.328

518.700

 

================

================

================

TOTAL ASSETS

942.106

929.568

996.099

 

LIABILITIES:

 

 

 

CURRENT:

31/03/2010

31/03/2009

31/03/2008

 

 

 

 

LOANS AND FINANCING

102.518

134.718

78.181

SUPPLIERS

85.260

132.944

203.061

INTERCOMPANY DEBTS

4.921

5.623

4.354

LEASING

145

642

2.031

TAXES & CONTRIBUTIONS

7.688

16.079

10.415

LABOR OBLIGATIONS

21.714

17.740

17.563

OTHER DEBTS

7.424

5.182

21.692

INTERESTS ON OWN CAPITAL

 

31.398

32.491

DIVIDENDS

4.866

32.724

716

 

----------------

----------------

----------------

TOTAL CURRENT LIABILITIES

234.536

377.050

370.504

 

LONG TERM LIABILITIES:

 

 

 

 

 

 

 

LOANS AND FINANCING

209.093

7.823

 

LEASING

71

217

497

TAXES AND CONTRIBUTIONS

5.867

7.994

9.967

PROVISION FOR CONTINGENCIES

5.718

14.095

14.073

DEFERRED TAXES

1.926

 

 

 

----------------

----------------

----------------

TOTAL LONG TERM LIABILITIES

222.675

30.129

24.537

 

NET EQUITY:

 

 

 

 

 

 

 

SHARE CAPITAL

438.877

438.877

438.877

CAPITAL RESERVES

3.672

3.672

3.672

REVALUATION RESERVES

 

 

10.036

LEGAL RESERVES

20.277

20.277

18.555

ACCRUED PROFIT (LOSS)

25.651

59.563

129.918

OTHER COMPREHENSIVE INCOME

-3.582

 

 

 

----------------

----------------

----------------

TOTAL NET EQUITY

484.895

522.389

601.058

 

================

================

================

TOTAL LIABILITIES

942.106

929.568

996.099

 

PROFIT AND LOSS ACCOUNTS AS OF 31/03/2010, 31/03/2009 AND 31/03/2008.

(FIGURES ARE IN THOUSANDS OF REAIS).

 

 

31/03/2010

31/03/2009

31/03/2008

 

 

 

 

GROSS SALES

631.966

1.190.320

281.228

(-) TAXES ON SALES

155.628

246.735

58.307

 

----------------

----------------

----------------

NET SALES

476.338

943.585

222.921

(-) COST OF SOLD GOODS

426.470

729.871

188.206

 

----------------

----------------

----------------

GROSS PROFIT

49.868

213.714

34.715

OPERATING REVENUE (EXPENSE)

-89.257

-135.849

-26.999

FINANCIAL REVENUE (EXPENSE)

-12.239

-22.385

2.291

 

----------------

----------------

----------------

OPERATIONAL PROFIT (LOSS)

-51.628

55.480

10.007

CONTRIBUTION/INCOME TAX

17.716

-21.034

-2.765

INTERESTS ON OWN CAPITAL

 

36.939

8.300

 

----------------

----------------

----------------

NET PROFIT (LOSS)

-33.912

71.385

15.542

 

MONTHLY SALES

 

  2011

  2010

  2009

 

---------------------

---------------------

---------------------

JANUARY

R$ 70.357.383,00

R$ 53.267.263,00

R$ 80.471.348,00

FEBRUARY

R$ 73.833.785,00

R$ 63.821.169,00

R$ 68.428.558,00

MARCH

R$ 89.238.010,00

R$ 67.515.482,00

R$ 62.952.838,00

APRIL

 

R$ 76.351.498,00

R$ 53.536.074,00

MAY

 

R$ 77.570.395,00

R$ 44.580.802,00

JUNE

 

R$ 77.953.990,00

R$ 40.599.026,00

JULY

 

R$ 83.671.346,00

R$ 43.486.262,00

AUGUST

 

R$ 85.992.033,00

R$ 46.746.277,00

SEPTEMBER

 

R$ 75.688.678,00

R$ 52.484.164,00

OCTOBER

 

R$ 83.153.588,00

R$ 54.776.687,00

NOVEMBER

 

R$ 76.191.222,00

R$ 48.981.478,00

DECEMBER

 

R$ 71.356.125,00

R$ 46.619.674,00

TOTAL

R$ 233.429.178,00

R$ 892.532.789,00

R$ 643.663.188,00

 

RATIOS:

31/03/2010

31/03/2009

31/03/2008

 

QUICK RATIO

,91

 

,52

 

,65

 

CURRENT RATIO

1,61

 

1,02

 

1,24

 

ACCOUNTS RECEIVABLE TURNOVER

4,59

TIMES

8,27

TIMES

1,93

TIMES

DAYS' SALES IN RECEIVABLES

19,60

DAYS

10,88

DAYS

46,74

DAYS

INVENTORY TURNOVER

2,62

TIMES

3,89

TIMES

,86

TIMES

ACCOUNTS PAYABLE PERIOD

17,99

DAYS

16,39

DAYS

97,10

DAYS

RETURN ON ASSETS

,51

TIMES

1,02

TIMES

,22

TIMES

SALES TURNOVER ON NET EQUITY

,98

TIMES

1,81

TIMES

,37

TIMES

NET WORTH TIE-UP

1,01

 

,95

 

,82

 

INDEBTEDNESS

,94

 

,78

 

,66

 

EQUITY RATIO

51,47

%

56,20

%

60,34

%

WORKING CAPITAL RATIO

60,63

%

1,84

%

23,90

%

GENERAL SOLVENCY

2,06

 

2,28

 

2,52

 

RETURN ON NET EQUITY

-6,99

%

13,67

%

2,59

%

RETURN ON SALES (PROFIT MARGIN)

-7,12

%

7,57

%

6,97

%

GROSS PROFIT MARGIN

10,47

%

22,65

%

15,57

%

OPERATIONAL RESULT

-10,84

%

5,88

%

4,49

%

SALES TURNOVER ON LIABILITIES

2,03

TIMES

2,50

TIMES

,60

TIMES

FOREIGN CURRENCY ON ASSETS

 

 

 

 

 

 

FOREIGN CURRENCY ON LIABILITIES

 

 

 

 

 

 

 

EXCHANGE RATE:

 

 

US$ 1,00 = R$ 1,57

 - OFFICIAL RATE ON 02/05/2011

US$ 1,00 = R$ 1,78

 - OFFICIAL RATE ON 31/03/2010

US$ 1,00 = R$ 2,31

 - OFFICIAL RATE ON 31/03/2009

US$ 1,00 = R$ 1,74

 - OFFICIAL RATE ON 31/03/2008

 

COMMENTS ON THE FINANCIAL INFORMATION:

 

FOLLOWS ATTACHED WORKSHEET WITH MAIN FINANCIAL RATIOS

 

THE ANNUAL FIGURES AVAILABLE SHOW A FAIR FINANCIAL STANDING. IT IS NOTED SOMEHOW HIGH LEVEL OF INDEBTEDNESS BUT IT HAS GOOD CURRENT RATIO AND POSITIVE WORKING CAPITA, CONSIDERED SUFFICIENT TO COVER THE SHORT TERMS DEBTS. IT SHOWS HIGH DROP IN SALES AND ITS HIGH COSTS AND EXPENSES DROVE THE COMPANY TO MAKE NEGATIVE RESULTS.

 

THE SUBJECT HAS A HUGE FINANCIAL POWER THEREFORE IT IS NOT LIKELY TO FACE FINANCIAL PROBLEMS.

 

REMARKS:

 

IN SEPTEMBER 2008 THE SUBJECT ALTERED ITS FISCAL YEAR FROM DECEMBER 31 TO MARCH 31 OF EACH YEAR, THEREFORE THE FIGURES FROM MARCH 31, 2008 COMPRISE 3 MONTHS ONLY.

 

THE COMPANY DID NOT PROVIDE CLARIFICATION ABOUT SUCH DROP IN SALES. THE BALANCE SHEET FOR FISCAL 2011 IS NOT READY YET.

 

REAL ESTATE:

 

OWNED PREMISES ARE VALUED AT R$ 41.660.000,00

 

VEHICLES:

 

   OWNED VEHICLES ARE VALUED AT R$ 4.593.000,00

 

MACHINES:

 

 OWNED MACHINES AND EQUIPMENTS ARE VALUED AT R$ 268.797,00

 

 

INSURANCE

 

COVERAGE:

FIRE, CIVIL LIABILITY, THEFT AND OTHERS

VALUE:

R$ 930.116.000,00

 

BANKING REFERENCES

 

 

BRANCH/PHONE:

CITY:

BANCO SANTANDER (BRASIL) S/A

11 3012-7037

SÃO PAULO/SP

BANCO DO BRASIL S/A

11 2128-7226

SÃO PAULO/SP

BANCO BRADESCO S/A

11 2178-4148

SÃO BERNARDO DO CAMPO/SP

 

REMARKS: IN BRAZIL THE BANKS ARE PROHIBITED BY LAW TO PROVIDE INFORMATION OR ANY KIND OF COMMENTS ABOUT THEIR CLIENTS. DUE TO THIS LAW PROHIBITION WE ARE UNABLE TO PROVIDE ANY BANKING DETAILS.

 

ACCORDING TO THE CENTRAL BANK OF BRAZIL OFFICIAL REPORT, THE COMPANY HAS NO RETURNED CHECKS UP TO DATE. (IN THE TERMS OF "CIRCULAR 1682 BRAZILIAN CENTRAL BANK").

 

 

ACTIVITIES COMMENTS

 

SUBJECT IS ENGAGED IN IRON AND STEEL FOUNDRY INDUSTRY.

 

IMPORT AND EXPORT:

 

   IMPORTS FROM:

UNITED STATES, CHILE, AUSTRIA, GERMANY AND SWITZERLAND.

 

   EXPORTS TO:

UNITED STATES, ARGENTINA, ITALY AND HOLLAND.

 

MAIN CLIENTS:

 

 

 

 

 

DOMESTIC CLIENTS:

CITY:

PHONE:

AÇOS TREFITA LTDA

SÃO PAULO/SP

11 2795-2555

ARMCO BRASIL S/A

SÃO PAULO/SP

11 6915-2600

CARBINOX IND. E COM. LTDA

MOGI DAS CRUZES/SP

11 4795-9000

DORMER

SÃO PAULO/SP

11 5660-3034

EATON CORPORATION BRASIL

SÃO JOSÉ DOS CAMPOS/SP

12 3331-3233

JATI-SERVIÇOS COM. E IMP. DE AÇOS LTDA

SÃO PAULO/SP

11 2172-0405

SALGUEIRO IND. E COM. DE AÇO LTDA

SÃO PAULO/SP

11 2274-0133

SIFCO S/A

JUNDIAÍ/SP

11 7398-1500

TAURUS SL

PORTO ALEGRE/RS

51 3021-3000

TRW BRASIL S/A

SANTO ANDRÉ/SP

11 3416-4400

VETCO GRAY

JANDIRA/SP

11 4772-3300

WELLSTREAM DO BRASIL INDÚSTRIA E SERVIÇOS

RIO DE JANEIRO/RJ

21 2107-6500

 

FOREIGN CLIENTS:

COUNTRY:

EATON

ITALY

OH & R/TIMKEN

UNITED STATES

STELL INDUSTRIA

UNITED STATES

 

STAFF:

 

THE COMPANY HAS: 1.332 EMPLOYEES

 

 

CONCEPT AND FULFILMENT

 

THE SUBJECT IS A WELL-ESTABLISHED AND LARGE-SIZED COMPANY. IT BELONGS TO AN IMPORTANT INDUSTRIAL GROUP AND OPERATES WITH A GROWING SCALE OF ACTIVITIES AND AN EXCELLENT REPUTATION.

 

THE COMPANY HAS TRADE RELATIONS WITH SEVERAL SUPPLIERS IN BRAZIL. THE SUPPLIERS EXTEND CREDIT FACILITIES TO THE SUBJECT IN TERMS AND AMOUNTS ACCORDING TO THE COMPANY'S NEEDS AND SO FAR NO PAYMENT PROBLEMS ARE NOTED.

 

MOST OF THE SUPPLIERS WHICH PROVIDED INFORMATION REPORTED PROMPT PAYMENTS, THUS THE SUBJECT HAS A GOOD PAYMENT RECORD.

 

THE LAWSUITS REPORTED ARE NOT RELATED WITH TRADE DEBTS. THEY ARE RELATED TO TAX DEBTS THAT FOR ANY REASON THE COMPANY HAS NOT YET PAID. NEVERTHELESS WE POINT OUT THAT THE SAID LAWSUITS DO NOT AFFECT THE COMPANY'S TRADE REPUTATION.

 

MAIN SUPPLIERS:

 

 

 

 

 

DOMESTIC SUPPLIERS:

CITY:

PHONE:

CIA BRASILEIRA DE PETRÓLEO IPIRANGA

 

19 3874-1538

CIA DE FERRO LIGAS DA BAHIA - FERBASA

POJUCA/BA

71 3645-8740

CIA DE GÁS DE SÃO PAULO - COMGAS

CAMPINAS/SP

19 3797-9750

CIA NIQUEL TOCANTINS

 

11 6956-8600

COLETTI COM. SUCATAS DE FERRO E AÇOS LTDA

 

19 3433-4897

CPFL COMERCIALIZAÇÃO BRASIL LTDA

CAMPINAS/SP

19 3756-8936

SUPERGÁSBRAS DISTRIBUIDORA DE GAZ S/A

 

19 3874-2464

VOTORANTIM METAIS NIQUEL S.A

SÃO PAULO/SP

11 2159-3116

WHITE MARTINS GASES INDUSTRIAIS S/A

 

12 3232-4666

 

FOREIGN SUPPLIERS:

COUNTRY:

 

CODELCO

CHILE

 

CORPORACION NACIONAL DEL COBRE DE CHILE - CODELCO

SANTIAGO, CHILE

(562) 690-3000

CRONIMET FERROLEGIERRUNGEN GMBH

GERMANY

+49 721 95225-0

GLENCORE INTERNATIONAL AG - RIO DE JANEIRO

BAAR, SWITZERLAND

21 3873-3304

INTERALLOYS TRADING AND BUSINESS

AUSTRIA

+43 1 504-0651

MOLIBDENOS Y METALES S/A - MOLYMET

SANTIAGO, CHILE

56-2 3683632

 

PAYMENT HISTORY:

 

09 SUPPLIERS REPORTED PAYMENTS:

   TOTAL AMOUNT: R$ 799.827,00

 

AMOUNT OF INVOICES PAID: 355

TOTAL OF PROMPT PAYMENTS: 74,2%

TOTAL OF DELAYED PAYMENTS: 25,8%

 

HIGHEST INVOICE: R$ 43.946,00

HIGHEST CREDIT: R$ 43.946,00

 

OUTSTANDING INVOICES DUE WITHIN THE NEXT 30 DAYS:

 

---------------------------

SUPPLIERS:

INVOICES:

TOTAL AMOUNT:

DUE WITHIN 30 DAYS

1

17

R$ 34.228,68

 

 

FINAL OPINION

 

THE SUBJECT IS A WELL-ESTABLISHED COMPANY IN BUSINESS FOR SEVERAL YEARS. IT SHOWS FAIR FINANCIAL STANDING BUT THE COMPANY KEEPS OPERATING NORMALLY AND KEEPS MEETING ITS TRADE AND FINANCIAL COMMITMENTS PROPERLY.

 

BASED ON THE OVERALL INFORMATION AVAILABLE THE SUBJECT MAY BE CONSIDERED FOR NORMAL TRADE COMMITMENTS. CREDIT FACILITIES ARE STILL ADVISABLE WITHIN TERMS AND AMOUNTS ADEQUATE TO THE SUBJECT'S SCALE OF BUSINESS.

 

DESPITE THE NEGATIVE RESULT THE SUBJECT IS STILL CONSIDERED GOOD FOR AN INITIAL CREDIT LIMIT OF USD 10.000.000,00.

 

 



FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.34

UK Pound

1

Rs.73.70

Euro

1

Rs.65.75

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.